{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239747","national_id":"00239747","name":"Semice","currency_code":"CZK","history_path":"/data/municipal-history/00239747.json"},"series":[{"year":2010,"revenue_approved":9498110.0,"revenue_adjusted":11315490.0,"revenue_actual":11315370.0,"expense_approved":9150110.0,"expense_adjusted":9420400.0,"expense_actual":9416940.0,"tax_revenue":8250210.0,"nontax_revenue":544430.0,"capital_revenue":28300.0,"transfer_revenue":2492430.0,"current_expense":7762190.0,"capital_expense":1654750.0,"budget_balance":1898430.0,"cash_current":6272480.0,"cash_previous":4961690.0,"population_mid_year":879,"expense_per_capita":10713.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8548750.0,"revenue_adjusted":14587249.65,"revenue_actual":14587200.52,"expense_approved":7120750.0,"expense_adjusted":14153640.95,"expense_actual":14153379.72,"tax_revenue":10180747.96,"nontax_revenue":1161347.91,"capital_revenue":48200.0,"transfer_revenue":3196904.65,"current_expense":8573495.76,"capital_expense":5579883.96,"budget_balance":433820.8,"cash_current":6358305.05,"cash_previous":6272484.25,"population_mid_year":1060,"expense_per_capita":13352.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8936750.0,"revenue_adjusted":16831937.28,"revenue_actual":16831191.42,"expense_approved":8588750.0,"expense_adjusted":14292390.28,"expense_actual":14292230.02,"tax_revenue":8442402.96,"nontax_revenue":1047512.18,"capital_revenue":0.0,"transfer_revenue":7341276.28,"current_expense":9862020.82,"capital_expense":4430209.2,"budget_balance":2538961.4,"cash_current":8549266.45,"cash_previous":6358305.05,"population_mid_year":1082,"expense_per_capita":13209.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10818750.0,"revenue_adjusted":15254469.48,"revenue_actual":15254062.05,"expense_approved":10470750.0,"expense_adjusted":14751841.04,"expense_actual":14751479.43,"tax_revenue":13059382.12,"nontax_revenue":1152068.45,"capital_revenue":0.0,"transfer_revenue":1042611.48,"current_expense":11329703.27,"capital_expense":3421776.16,"budget_balance":502582.62,"cash_current":8703849.07,"cash_previous":8549266.45,"population_mid_year":1086,"expense_per_capita":13583.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11742997.0,"revenue_adjusted":19663638.76,"revenue_actual":19663628.08,"expense_approved":11500566.0,"expense_adjusted":14485484.0,"expense_actual":14484700.25,"tax_revenue":16160498.04,"nontax_revenue":1074982.99,"capital_revenue":18000.0,"transfer_revenue":2410147.05,"current_expense":9081930.07,"capital_expense":5402770.18,"budget_balance":5178927.83,"cash_current":13640346.4,"cash_previous":8703849.07,"population_mid_year":1113,"expense_per_capita":13014.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13846997.0,"revenue_adjusted":16856263.0,"revenue_actual":16856259.7,"expense_approved":13846997.0,"expense_adjusted":19167770.0,"expense_actual":19167764.61,"tax_revenue":14818956.5,"nontax_revenue":603072.2,"capital_revenue":29000.0,"transfer_revenue":1405231.0,"current_expense":10120134.61,"capital_expense":9047630.0,"budget_balance":-2311504.91,"cash_current":11328841.49,"cash_previous":13640346.4,"population_mid_year":1117,"expense_per_capita":17160.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13675997.0,"revenue_adjusted":21151353.0,"revenue_actual":21151346.0,"expense_approved":13675997.0,"expense_adjusted":14444836.0,"expense_actual":14444827.17,"tax_revenue":19724764.67,"nontax_revenue":788161.33,"capital_revenue":82620.0,"transfer_revenue":555800.0,"current_expense":10244829.37,"capital_expense":4199997.8,"budget_balance":6706518.83,"cash_current":18035360.32,"cash_previous":11328841.49,"population_mid_year":1166,"expense_per_capita":12388.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14744997.0,"revenue_adjusted":19413725.2,"revenue_actual":19413723.44,"expense_approved":14744997.0,"expense_adjusted":40822502.2,"expense_actual":40821054.47,"tax_revenue":17088975.57,"nontax_revenue":822581.67,"capital_revenue":59712.0,"transfer_revenue":1442454.2,"current_expense":12552013.47,"capital_expense":28269041.0,"budget_balance":-21407331.03,"cash_current":16636362.29,"cash_previous":18035360.32,"population_mid_year":1233,"expense_per_capita":33107.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15334348.0,"revenue_adjusted":25921180.34,"revenue_actual":25921180.34,"expense_approved":21848780.0,"expense_adjusted":24066184.8,"expense_actual":19833046.19,"tax_revenue":20520061.92,"nontax_revenue":1367932.62,"capital_revenue":3522548.0,"transfer_revenue":510637.8,"current_expense":11502723.19,"capital_expense":8330323.0,"budget_balance":6088134.15,"cash_current":16351024.44,"cash_previous":16636362.29,"population_mid_year":1315,"expense_per_capita":15082.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19900348.0,"revenue_adjusted":33658282.17,"revenue_actual":33658282.17,"expense_approved":18567016.0,"expense_adjusted":31189392.46,"expense_actual":26914066.85,"tax_revenue":22633121.42,"nontax_revenue":1458630.25,"capital_revenue":1001684.5,"transfer_revenue":8564846.0,"current_expense":14361171.89,"capital_expense":12552894.96,"budget_balance":6744215.32,"cash_current":21761907.76,"cash_previous":16351024.44,"population_mid_year":1344,"expense_per_capita":20025.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21575902.0,"revenue_adjusted":31090016.55,"revenue_actual":31086916.55,"expense_approved":21479588.0,"expense_adjusted":42230614.35,"expense_actual":36933586.64,"tax_revenue":21698561.36,"nontax_revenue":1117834.7,"capital_revenue":2600.0,"transfer_revenue":8267920.49,"current_expense":13478897.92,"capital_expense":23454688.72,"budget_balance":-5846670.09,"cash_current":14581905.67,"cash_previous":21761907.76,"population_mid_year":1357,"expense_per_capita":27217.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33131733.0,"revenue_adjusted":37562932.91,"revenue_actual":37586164.91,"expense_approved":42541050.0,"expense_adjusted":50223320.67,"expense_actual":48703287.97,"tax_revenue":23573766.79,"nontax_revenue":1234876.03,"capital_revenue":54300.0,"transfer_revenue":12723222.09,"current_expense":18582592.13,"capital_expense":30120695.84,"budget_balance":-11117123.06,"cash_current":9521168.61,"cash_previous":14581905.67,"population_mid_year":1252,"expense_per_capita":38900.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22427000.0,"revenue_adjusted":41998999.68,"revenue_actual":41998999.68,"expense_approved":30783850.0,"expense_adjusted":35806498.56,"expense_actual":17319133.84,"tax_revenue":26491737.73,"nontax_revenue":2194723.08,"capital_revenue":32700.0,"transfer_revenue":13279838.87,"current_expense":16658591.97,"capital_expense":660541.87,"budget_balance":24679865.84,"cash_current":25489421.45,"cash_previous":9521168.61,"population_mid_year":1466,"expense_per_capita":11813.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36569155.0,"revenue_adjusted":59187077.7,"revenue_actual":59206006.7,"expense_approved":39573240.0,"expense_adjusted":47395552.76,"expense_actual":44260153.02,"tax_revenue":33244349.4,"nontax_revenue":3091274.04,"capital_revenue":10370946.5,"transfer_revenue":12499436.76,"current_expense":25013078.28,"capital_expense":19247074.74,"budget_balance":14945853.68,"cash_current":39185643.13,"cash_previous":25489421.45,"population_mid_year":1527,"expense_per_capita":28985.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":90028297.15,"revenue_adjusted":75172969.43,"revenue_actual":75186211.43,"expense_approved":59593640.0,"expense_adjusted":69951048.38,"expense_actual":64154326.66,"tax_revenue":34115537.92,"nontax_revenue":1612107.71,"capital_revenue":38027729.0,"transfer_revenue":1430836.8,"current_expense":35997317.27,"capital_expense":28157009.39,"budget_balance":11031884.77,"cash_current":48921195.9,"cash_previous":39185643.13,"population_mid_year":1501,"expense_per_capita":42741.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37395360.0,"revenue_adjusted":61438315.09,"revenue_actual":61438309.09,"expense_approved":61070450.0,"expense_adjusted":73191945.08,"expense_actual":48628095.24,"tax_revenue":43001144.73,"nontax_revenue":2550771.66,"capital_revenue":13117733.0,"transfer_revenue":2768659.7,"current_expense":43770572.34,"capital_expense":4857522.9,"budget_balance":12810213.85,"cash_current":60456267.39,"cash_previous":48921195.9,"population_mid_year":1464,"expense_per_capita":33215.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}