{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239631","national_id":"00239631","name":"Pňov-Předhradí","currency_code":"CZK","history_path":"/data/municipal-history/00239631.json"},"series":[{"year":2010,"revenue_approved":4835900.0,"revenue_adjusted":5511880.0,"revenue_actual":5116530.0,"expense_approved":4835900.0,"expense_adjusted":5711920.0,"expense_actual":5590930.0,"tax_revenue":4433550.0,"nontax_revenue":182350.0,"capital_revenue":245480.0,"transfer_revenue":255150.0,"current_expense":3680310.0,"capital_expense":1910620.0,"budget_balance":-474400.0,"cash_current":5606520.0,"cash_previous":6227020.0,"population_mid_year":526,"expense_per_capita":10629.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4991400.0,"revenue_adjusted":5701781.96,"revenue_actual":5416179.51,"expense_approved":8993700.0,"expense_adjusted":10688086.38,"expense_actual":10687897.78,"tax_revenue":4525603.71,"nontax_revenue":319012.8,"capital_revenue":380003.0,"transfer_revenue":191560.0,"current_expense":4882452.78,"capital_expense":5805445.0,"budget_balance":-5271718.27,"cash_current":334874.11,"cash_previous":5606592.38,"population_mid_year":529,"expense_per_capita":20203.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4972400.0,"revenue_adjusted":5186540.56,"revenue_actual":5186540.56,"expense_approved":4972400.0,"expense_adjusted":5186540.56,"expense_actual":5046415.65,"tax_revenue":4736305.6,"nontax_revenue":214397.36,"capital_revenue":0.0,"transfer_revenue":235837.6,"current_expense":5046415.65,"capital_expense":0.0,"budget_balance":140124.91,"cash_current":474999.02,"cash_previous":334874.11,"population_mid_year":532,"expense_per_capita":9485.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5386600.0,"revenue_adjusted":6314121.41,"revenue_actual":6123317.91,"expense_approved":5386600.0,"expense_adjusted":6314121.41,"expense_actual":5776466.48,"tax_revenue":5632758.95,"nontax_revenue":90372.86,"capital_revenue":0.0,"transfer_revenue":400186.1,"current_expense":4480149.48,"capital_expense":1296317.0,"budget_balance":346851.43,"cash_current":821850.45,"cash_previous":474999.02,"population_mid_year":542,"expense_per_capita":10657.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5464100.0,"revenue_adjusted":7614144.56,"revenue_actual":7614144.56,"expense_approved":5464100.0,"expense_adjusted":7614144.56,"expense_actual":6874764.85,"tax_revenue":6008664.57,"nontax_revenue":350747.19,"capital_revenue":717850.0,"transfer_revenue":536882.8,"current_expense":4932038.85,"capital_expense":1942726.0,"budget_balance":739379.71,"cash_current":1610836.16,"cash_previous":821850.45,"population_mid_year":529,"expense_per_capita":12995.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9512600.0,"revenue_adjusted":10827909.77,"revenue_actual":10827909.77,"expense_approved":9676940.0,"expense_adjusted":10195504.93,"expense_actual":10252931.93,"tax_revenue":6433908.99,"nontax_revenue":442325.0,"capital_revenue":478747.0,"transfer_revenue":3472928.78,"current_expense":5060604.36,"capital_expense":5192327.57,"budget_balance":574977.84,"cash_current":2243241.0,"cash_previous":1610836.16,"population_mid_year":540,"expense_per_capita":18986.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6880400.0,"revenue_adjusted":7632563.24,"revenue_actual":7632563.24,"expense_approved":6880400.0,"expense_adjusted":7632563.24,"expense_actual":6473814.43,"tax_revenue":6881976.64,"nontax_revenue":532271.5,"capital_revenue":23865.5,"transfer_revenue":194449.6,"current_expense":5741711.43,"capital_expense":732103.0,"budget_balance":1158748.81,"cash_current":3526336.81,"cash_previous":2243241.0,"population_mid_year":543,"expense_per_capita":11922.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6639200.0,"revenue_adjusted":8323472.68,"revenue_actual":8323472.68,"expense_approved":7840520.0,"expense_adjusted":9892589.68,"expense_actual":8484702.84,"tax_revenue":7337612.38,"nontax_revenue":513854.0,"capital_revenue":33462.0,"transfer_revenue":438544.3,"current_expense":6060200.84,"capital_expense":2424502.0,"budget_balance":-161230.16,"cash_current":3433917.65,"cash_previous":3526336.81,"population_mid_year":543,"expense_per_capita":15625.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8566800.0,"revenue_adjusted":10540711.56,"revenue_actual":10540711.56,"expense_approved":10522180.0,"expense_adjusted":12890763.91,"expense_actual":10441940.23,"tax_revenue":8300029.81,"nontax_revenue":692371.55,"capital_revenue":540212.0,"transfer_revenue":1008098.2,"current_expense":7795873.23,"capital_expense":2646067.0,"budget_balance":98771.33,"cash_current":3683125.98,"cash_previous":3433917.65,"population_mid_year":562,"expense_per_capita":18579.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7617200.0,"revenue_adjusted":10581141.52,"revenue_actual":10426208.82,"expense_approved":7617200.0,"expense_adjusted":10797745.49,"expense_actual":9285575.05,"tax_revenue":9177647.97,"nontax_revenue":1047996.85,"capital_revenue":33462.0,"transfer_revenue":167102.0,"current_expense":8031881.05,"capital_expense":1253694.0,"budget_balance":1140633.77,"cash_current":4956713.75,"cash_previous":3683125.98,"population_mid_year":579,"expense_per_capita":16037.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32204682.0,"revenue_adjusted":45970847.3,"revenue_actual":45580949.73,"expense_approved":44807200.0,"expense_adjusted":63795677.58,"expense_actual":61960793.5,"tax_revenue":9012870.71,"nontax_revenue":403437.16,"capital_revenue":1682747.0,"transfer_revenue":34481894.86,"current_expense":7260260.31,"capital_expense":54700533.19,"budget_balance":-16379843.77,"cash_current":6277554.16,"cash_previous":4956713.75,"population_mid_year":595,"expense_per_capita":104135.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":34444510.14,"revenue_adjusted":43285548.92,"revenue_actual":25329960.99,"expense_approved":41127391.14,"expense_adjusted":49968429.92,"expense_actual":26996569.07,"tax_revenue":9920632.0,"nontax_revenue":664310.84,"capital_revenue":3661669.5,"transfer_revenue":11083348.65,"current_expense":8411641.25,"capital_expense":18584927.82,"budget_balance":-1666608.08,"cash_current":8885324.3,"cash_previous":6277554.16,"population_mid_year":600,"expense_per_capita":44994.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10153686.0,"revenue_adjusted":19704245.06,"revenue_actual":17297690.57,"expense_approved":8546365.0,"expense_adjusted":22399733.86,"expense_actual":16591386.36,"tax_revenue":12359937.39,"nontax_revenue":906568.3,"capital_revenue":835598.04,"transfer_revenue":3195586.84,"current_expense":10841674.9,"capital_expense":5749711.46,"budget_balance":706304.21,"cash_current":8438295.39,"cash_previous":8885324.3,"population_mid_year":615,"expense_per_capita":26977.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12102366.0,"revenue_adjusted":20034785.84,"revenue_actual":19477555.37,"expense_approved":10502366.0,"expense_adjusted":20211138.84,"expense_actual":13862049.97,"tax_revenue":13152127.31,"nontax_revenue":5668313.46,"capital_revenue":113462.0,"transfer_revenue":543652.6,"current_expense":13265698.97,"capital_expense":596351.0,"budget_balance":5615505.4,"cash_current":13970807.46,"cash_previous":8438295.97,"population_mid_year":616,"expense_per_capita":22503.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15030171.0,"revenue_adjusted":18406113.0,"revenue_actual":16962854.68,"expense_approved":17787721.0,"expense_adjusted":22682335.49,"expense_actual":13483100.35,"tax_revenue":14482597.86,"nontax_revenue":2081066.23,"capital_revenue":194462.0,"transfer_revenue":204728.59,"current_expense":11927737.86,"capital_expense":1555362.49,"budget_balance":3479754.33,"cash_current":16097430.19,"cash_previous":13970807.46,"population_mid_year":619,"expense_per_capita":21782.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18264180.0,"revenue_adjusted":20442346.99,"revenue_actual":19069047.16,"expense_approved":21445922.0,"expense_adjusted":24932161.51,"expense_actual":16440384.38,"tax_revenue":14262535.06,"nontax_revenue":2434032.95,"capital_revenue":468462.0,"transfer_revenue":1904017.15,"current_expense":13257295.53,"capital_expense":3183088.85,"budget_balance":2628662.78,"cash_current":17923200.79,"cash_previous":16097430.19,"population_mid_year":620,"expense_per_capita":26516.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}