{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239585","national_id":"00239585","name":"Ostrá","currency_code":"CZK","history_path":"/data/municipal-history/00239585.json"},"series":[{"year":2010,"revenue_approved":4896000.0,"revenue_adjusted":5644650.0,"revenue_actual":5515900.0,"expense_approved":5896000.0,"expense_adjusted":7643730.0,"expense_actual":4606330.0,"tax_revenue":4251980.0,"nontax_revenue":1049070.0,"capital_revenue":59210.0,"transfer_revenue":155640.0,"current_expense":4416050.0,"capital_expense":190280.0,"budget_balance":909570.0,"cash_current":2338940.0,"cash_previous":1432400.0,"population_mid_year":488,"expense_per_capita":9439.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4896000.0,"revenue_adjusted":7109481.0,"revenue_actual":6939148.6,"expense_approved":6896000.0,"expense_adjusted":9109481.0,"expense_actual":4569820.62,"tax_revenue":4885991.83,"nontax_revenue":1794628.77,"capital_revenue":145828.0,"transfer_revenue":112700.0,"current_expense":4569820.62,"capital_expense":0.0,"budget_balance":2369327.98,"cash_current":4705983.6,"cash_previous":2338938.0,"population_mid_year":506,"expense_per_capita":9031.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5430300.0,"revenue_adjusted":6512051.0,"revenue_actual":6354169.59,"expense_approved":8430300.0,"expense_adjusted":9512051.0,"expense_actual":5524121.38,"tax_revenue":4738912.22,"nontax_revenue":1446948.37,"capital_revenue":34200.0,"transfer_revenue":134109.0,"current_expense":4240934.38,"capital_expense":1283187.0,"budget_balance":830048.21,"cash_current":6108049.48,"cash_previous":5278001.27,"population_mid_year":514,"expense_per_capita":10747.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6852500.0,"revenue_adjusted":7389332.88,"revenue_actual":7389332.88,"expense_approved":11852500.0,"expense_adjusted":4631486.24,"expense_actual":4631486.24,"tax_revenue":5859918.81,"nontax_revenue":1301840.07,"capital_revenue":115355.0,"transfer_revenue":112219.0,"current_expense":4580666.24,"capital_expense":50820.0,"budget_balance":2757846.64,"cash_current":8865896.12,"cash_previous":6108049.48,"population_mid_year":533,"expense_per_capita":8689.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6705720.0,"revenue_adjusted":6923145.8,"revenue_actual":7619683.9,"expense_approved":5404450.0,"expense_adjusted":5800660.2,"expense_actual":4839784.51,"tax_revenue":6165658.28,"nontax_revenue":1336199.82,"capital_revenue":1.0,"transfer_revenue":117824.8,"current_expense":4426240.51,"capital_expense":413544.0,"budget_balance":2779899.39,"cash_current":11645795.51,"cash_previous":8865896.12,"population_mid_year":538,"expense_per_capita":8995.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6602720.0,"revenue_adjusted":9039607.92,"revenue_actual":8767735.21,"expense_approved":5719100.0,"expense_adjusted":7300372.0,"expense_actual":6494372.37,"tax_revenue":6537098.92,"nontax_revenue":1452910.29,"capital_revenue":246050.0,"transfer_revenue":531676.0,"current_expense":5293412.37,"capital_expense":1200960.0,"budget_balance":2273362.84,"cash_current":13919158.35,"cash_previous":11645795.51,"population_mid_year":538,"expense_per_capita":12071.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6689060.0,"revenue_adjusted":24033393.83,"revenue_actual":23899374.24,"expense_approved":18299700.0,"expense_adjusted":39652700.0,"expense_actual":38275320.17,"tax_revenue":7374360.84,"nontax_revenue":1530993.41,"capital_revenue":797494.0,"transfer_revenue":14196525.99,"current_expense":5687313.36,"capital_expense":32588006.81,"budget_balance":-14375945.93,"cash_current":3050771.72,"cash_previous":13919158.35,"population_mid_year":556,"expense_per_capita":68840.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10731020.0,"revenue_adjusted":10295696.24,"revenue_actual":9913768.96,"expense_approved":8862910.0,"expense_adjusted":6661916.0,"expense_actual":5092361.69,"tax_revenue":8136537.64,"nontax_revenue":1281042.72,"capital_revenue":56650.0,"transfer_revenue":439538.6,"current_expense":4278594.47,"capital_expense":813767.22,"budget_balance":4821407.27,"cash_current":4364619.69,"cash_previous":3050771.72,"population_mid_year":562,"expense_per_capita":9061.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12064000.0,"revenue_adjusted":13217727.64,"revenue_actual":12975553.83,"expense_approved":12064000.0,"expense_adjusted":14628008.0,"expense_actual":11719763.22,"tax_revenue":8734448.18,"nontax_revenue":1984432.25,"capital_revenue":163701.0,"transfer_revenue":2092972.4,"current_expense":6899627.44,"capital_expense":4820135.78,"budget_balance":1255790.61,"cash_current":5620410.3,"cash_previous":4364619.69,"population_mid_year":565,"expense_per_capita":20742.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10315500.0,"revenue_adjusted":12865026.3,"revenue_actual":12589318.92,"expense_approved":10315500.0,"expense_adjusted":13335286.0,"expense_actual":9271713.75,"tax_revenue":9633671.26,"nontax_revenue":2248904.08,"capital_revenue":585702.28,"transfer_revenue":121041.3,"current_expense":6849661.31,"capital_expense":2422052.44,"budget_balance":3317605.17,"cash_current":8939935.47,"cash_previous":5620410.3,"population_mid_year":569,"expense_per_capita":16294.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12109000.0,"revenue_adjusted":18470972.63,"revenue_actual":17978602.69,"expense_approved":12109000.0,"expense_adjusted":19766324.28,"expense_actual":17644351.44,"tax_revenue":9203309.63,"nontax_revenue":1721235.43,"capital_revenue":489650.0,"transfer_revenue":6564407.63,"current_expense":7614686.16,"capital_expense":10029665.28,"budget_balance":334251.25,"cash_current":9271186.72,"cash_previous":8939935.47,"population_mid_year":569,"expense_per_capita":31009.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18578000.0,"revenue_adjusted":19770797.47,"revenue_actual":19952067.73,"expense_approved":22208000.0,"expense_adjusted":21800503.69,"expense_actual":19342153.55,"tax_revenue":10073521.21,"nontax_revenue":2315902.31,"capital_revenue":21000.0,"transfer_revenue":7541644.21,"current_expense":7927344.86,"capital_expense":11414808.69,"budget_balance":609914.18,"cash_current":9881100.9,"cash_previous":9271186.72,"population_mid_year":580,"expense_per_capita":33348.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12574000.0,"revenue_adjusted":14766008.0,"revenue_actual":14797186.79,"expense_approved":12574000.0,"expense_adjusted":14892503.0,"expense_actual":10596990.83,"tax_revenue":11487280.65,"nontax_revenue":2100161.61,"capital_revenue":182500.0,"transfer_revenue":1027244.53,"current_expense":9153730.39,"capital_expense":1443260.44,"budget_balance":4200195.96,"cash_current":14081296.86,"cash_previous":9881100.9,"population_mid_year":597,"expense_per_capita":17750.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18492533.0,"revenue_adjusted":29831472.83,"revenue_actual":29913272.91,"expense_approved":21374400.0,"expense_adjusted":48239432.72,"expense_actual":29069613.2,"tax_revenue":13242473.69,"nontax_revenue":2647266.39,"capital_revenue":36400.0,"transfer_revenue":13987132.83,"current_expense":10732993.79,"capital_expense":18336619.41,"budget_balance":843659.71,"cash_current":14924956.57,"cash_previous":14081296.86,"population_mid_year":606,"expense_per_capita":47969.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16650400.0,"revenue_adjusted":19470863.95,"revenue_actual":19274693.12,"expense_approved":36077000.0,"expense_adjusted":42348313.95,"expense_actual":38931089.31,"tax_revenue":14257992.52,"nontax_revenue":3035095.65,"capital_revenue":224541.0,"transfer_revenue":1757063.95,"current_expense":10578190.92,"capital_expense":28352898.39,"budget_balance":-19656396.19,"cash_current":10958034.38,"cash_previous":14924956.57,"population_mid_year":645,"expense_per_capita":60358.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19180311.19,"revenue_adjusted":21861399.79,"revenue_actual":21951263.07,"expense_approved":19180311.19,"expense_adjusted":21436499.79,"expense_actual":18540005.67,"tax_revenue":16362621.39,"nontax_revenue":4318740.08,"capital_revenue":175000.0,"transfer_revenue":1094901.6,"current_expense":13650823.52,"capital_expense":4889182.15,"budget_balance":3411257.4,"cash_current":12486935.78,"cash_previous":10958034.38,"population_mid_year":679,"expense_per_capita":27304.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
