{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239542","national_id":"00239542","name":"Opolany","currency_code":"CZK","history_path":"/data/municipal-history/00239542.json"},"series":[{"year":2010,"revenue_approved":9245060.0,"revenue_adjusted":10889400.0,"revenue_actual":10889400.0,"expense_approved":9088610.0,"expense_adjusted":10212280.0,"expense_actual":10212280.0,"tax_revenue":7569590.0,"nontax_revenue":631130.0,"capital_revenue":1646020.0,"transfer_revenue":1042660.0,"current_expense":7765810.0,"capital_expense":2446470.0,"budget_balance":677120.0,"cash_current":4659150.0,"cash_previous":4143310.0,"population_mid_year":861,"expense_per_capita":11860.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8517128.0,"revenue_adjusted":17795311.56,"revenue_actual":17795311.56,"expense_approved":8144793.0,"expense_adjusted":20409097.97,"expense_actual":20409097.97,"tax_revenue":7984222.7,"nontax_revenue":622131.86,"capital_revenue":48000.0,"transfer_revenue":9140957.0,"current_expense":7172165.97,"capital_expense":13236932.0,"budget_balance":-2613786.41,"cash_current":2044080.93,"cash_previous":4659163.71,"population_mid_year":871,"expense_per_capita":23431.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8302808.0,"revenue_adjusted":11308250.76,"revenue_actual":11308250.76,"expense_approved":8294525.0,"expense_adjusted":8284683.38,"expense_actual":8284683.38,"tax_revenue":7235414.05,"nontax_revenue":780066.71,"capital_revenue":8000.0,"transfer_revenue":3284770.0,"current_expense":7491673.68,"capital_expense":793009.7,"budget_balance":3023567.38,"cash_current":6364718.78,"cash_previous":3341151.4,"population_mid_year":874,"expense_per_capita":9479.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9921310.0,"revenue_adjusted":14390289.81,"revenue_actual":14390289.81,"expense_approved":9120815.0,"expense_adjusted":13472713.58,"expense_actual":13472713.58,"tax_revenue":9417510.44,"nontax_revenue":1073384.29,"capital_revenue":1319261.65,"transfer_revenue":2580133.43,"current_expense":8764128.68,"capital_expense":4708584.9,"budget_balance":917576.23,"cash_current":7282295.01,"cash_previous":6364718.78,"population_mid_year":876,"expense_per_capita":15379.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9950322.0,"revenue_adjusted":14079056.64,"revenue_actual":14079056.64,"expense_approved":9540616.0,"expense_adjusted":9325006.38,"expense_actual":9325006.38,"tax_revenue":10521370.56,"nontax_revenue":783640.51,"capital_revenue":0.0,"transfer_revenue":2774045.57,"current_expense":7223258.38,"capital_expense":2101748.0,"budget_balance":4754050.26,"cash_current":12036345.27,"cash_previous":7282295.01,"population_mid_year":892,"expense_per_capita":10454.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10655569.0,"revenue_adjusted":12852497.34,"revenue_actual":12852497.34,"expense_approved":9843763.0,"expense_adjusted":12511768.73,"expense_actual":12511768.73,"tax_revenue":10204988.26,"nontax_revenue":794583.83,"capital_revenue":57700.0,"transfer_revenue":1795225.25,"current_expense":7355917.87,"capital_expense":5155850.86,"budget_balance":340728.61,"cash_current":12377073.88,"cash_previous":12036345.27,"population_mid_year":883,"expense_per_capita":14169.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11017505.0,"revenue_adjusted":14701728.43,"revenue_actual":14693525.04,"expense_approved":10968221.0,"expense_adjusted":11440027.36,"expense_actual":11196459.89,"tax_revenue":10743428.69,"nontax_revenue":807007.61,"capital_revenue":388180.0,"transfer_revenue":2754908.74,"current_expense":7789105.7,"capital_expense":3407354.19,"budget_balance":3497065.15,"cash_current":16192245.84,"cash_previous":12377073.88,"population_mid_year":888,"expense_per_capita":12608.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":77828609.0,"revenue_adjusted":78092813.16,"revenue_actual":78077755.55,"expense_approved":114018651.0,"expense_adjusted":92988823.37,"expense_actual":92003851.35,"tax_revenue":11376271.69,"nontax_revenue":891302.39,"capital_revenue":5859500.0,"transfer_revenue":59950681.47,"current_expense":-5197043.58,"capital_expense":97200894.93,"budget_balance":-13926095.8,"cash_current":21884989.0,"cash_previous":16192245.84,"population_mid_year":883,"expense_per_capita":104194.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18852505.0,"revenue_adjusted":18525473.98,"revenue_actual":18519685.0,"expense_approved":39117020.0,"expense_adjusted":37762909.86,"expense_actual":37191413.41,"tax_revenue":12527116.3,"nontax_revenue":862884.02,"capital_revenue":494000.0,"transfer_revenue":4635684.68,"current_expense":2176935.08,"capital_expense":35014478.33,"budget_balance":-18671728.41,"cash_current":19909380.52,"cash_previous":21884989.0,"population_mid_year":895,"expense_per_capita":41554.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17780098.0,"revenue_adjusted":19929413.27,"revenue_actual":19929665.27,"expense_approved":17692076.0,"expense_adjusted":18583857.15,"expense_actual":18026297.08,"tax_revenue":13299092.89,"nontax_revenue":1955296.93,"capital_revenue":1513092.0,"transfer_revenue":3162183.45,"current_expense":12229306.62,"capital_expense":5796990.46,"budget_balance":1903368.19,"cash_current":20266665.71,"cash_previous":19909380.52,"population_mid_year":886,"expense_per_capita":20345.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16626177.0,"revenue_adjusted":18772804.83,"revenue_actual":18774544.83,"expense_approved":14906962.0,"expense_adjusted":27535628.36,"expense_actual":25035777.27,"tax_revenue":13294296.46,"nontax_revenue":2237967.14,"capital_revenue":1345430.0,"transfer_revenue":1896851.23,"current_expense":12287621.39,"capital_expense":12748155.88,"budget_balance":-6261232.44,"cash_current":17636551.61,"cash_previous":20266665.71,"population_mid_year":887,"expense_per_capita":28225.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28642548.0,"revenue_adjusted":22036687.65,"revenue_actual":21956719.58,"expense_approved":37681864.0,"expense_adjusted":29986206.86,"expense_actual":28086570.21,"tax_revenue":14862399.76,"nontax_revenue":2853798.11,"capital_revenue":705600.0,"transfer_revenue":3534921.71,"current_expense":12676824.04,"capital_expense":15409746.17,"budget_balance":-6129850.63,"cash_current":15659300.64,"cash_previous":17636551.61,"population_mid_year":900,"expense_per_capita":31207.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32745614.0,"revenue_adjusted":40116072.11,"revenue_actual":38615351.42,"expense_approved":39061610.0,"expense_adjusted":41285356.2,"expense_actual":37569114.6,"tax_revenue":17028878.93,"nontax_revenue":2796437.59,"capital_revenue":201812.0,"transfer_revenue":18588222.9,"current_expense":15397269.6,"capital_expense":22171845.0,"budget_balance":1046236.82,"cash_current":14644321.46,"cash_previous":15659300.64,"population_mid_year":929,"expense_per_capita":40440.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22940970.0,"revenue_adjusted":23698860.71,"revenue_actual":24199649.35,"expense_approved":22441926.0,"expense_adjusted":25978590.75,"expense_actual":21689442.72,"tax_revenue":19605076.31,"nontax_revenue":3170362.49,"capital_revenue":15675.0,"transfer_revenue":1408535.55,"current_expense":20243613.35,"capital_expense":1445829.37,"budget_balance":2510206.63,"cash_current":15438902.47,"cash_previous":14644321.46,"population_mid_year":931,"expense_per_capita":23296.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31266087.0,"revenue_adjusted":23901554.67,"revenue_actual":26338502.73,"expense_approved":35867104.0,"expense_adjusted":30277224.67,"expense_actual":26725075.99,"tax_revenue":20409256.61,"nontax_revenue":4461975.45,"capital_revenue":0.0,"transfer_revenue":1467270.67,"current_expense":20653719.92,"capital_expense":6071356.07,"budget_balance":-386573.26,"cash_current":13280362.42,"cash_previous":15438902.47,"population_mid_year":929,"expense_per_capita":28767.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25275386.0,"revenue_adjusted":27043482.93,"revenue_actual":27838606.03,"expense_approved":24289500.0,"expense_adjusted":36556616.3,"expense_actual":33427236.59,"tax_revenue":21863555.49,"nontax_revenue":4702069.07,"capital_revenue":11550.0,"transfer_revenue":1261431.47,"current_expense":22261688.88,"capital_expense":11165547.71,"budget_balance":-5588630.56,"cash_current":4956871.65,"cash_previous":13280362.42,"population_mid_year":940,"expense_per_capita":35560.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
