{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239534","national_id":"00239534","name":"Opočnice","currency_code":"CZK","history_path":"/data/municipal-history/00239534.json"},"series":[{"year":2010,"revenue_approved":3743000.0,"revenue_adjusted":5725960.0,"revenue_actual":5702470.0,"expense_approved":5537000.0,"expense_adjusted":6542790.0,"expense_actual":6211270.0,"tax_revenue":4310020.0,"nontax_revenue":278890.0,"capital_revenue":0.0,"transfer_revenue":1113560.0,"current_expense":4454240.0,"capital_expense":1757030.0,"budget_balance":-508800.0,"cash_current":4058510.0,"cash_previous":4622670.0,"population_mid_year":441,"expense_per_capita":14084.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4078000.0,"revenue_adjusted":7619057.53,"revenue_actual":7610519.41,"expense_approved":4278000.0,"expense_adjusted":5482975.0,"expense_actual":3719306.19,"tax_revenue":4120741.9,"nontax_revenue":2644889.81,"capital_revenue":0.0,"transfer_revenue":844887.7,"current_expense":3209494.19,"capital_expense":509812.0,"budget_balance":3891213.22,"cash_current":10021092.78,"cash_previous":4058507.06,"population_mid_year":455,"expense_per_capita":8174.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4331000.0,"revenue_adjusted":33088600.2,"revenue_actual":5515139.02,"expense_approved":3371000.0,"expense_adjusted":31446815.2,"expense_actual":4248690.59,"tax_revenue":4396153.43,"nontax_revenue":254575.39,"capital_revenue":0.0,"transfer_revenue":864410.2,"current_expense":2812691.59,"capital_expense":1435999.0,"budget_balance":1266448.43,"cash_current":11287541.21,"cash_previous":10021092.78,"population_mid_year":466,"expense_per_capita":9117.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4408000.0,"revenue_adjusted":34325983.8,"revenue_actual":6749136.88,"expense_approved":6562000.0,"expense_adjusted":44080771.8,"expense_actual":13572928.83,"tax_revenue":5646549.7,"nontax_revenue":261699.38,"capital_revenue":190700.0,"transfer_revenue":650187.8,"current_expense":3188079.65,"capital_expense":10384849.18,"budget_balance":-6823791.95,"cash_current":4538938.55,"cash_previous":11287541.21,"population_mid_year":452,"expense_per_capita":30028.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7883000.0,"revenue_adjusted":36600018.0,"revenue_actual":36540764.9,"expense_approved":5292000.0,"expense_adjusted":40593354.08,"expense_actual":35641258.23,"tax_revenue":5768542.69,"nontax_revenue":226386.21,"capital_revenue":2607500.0,"transfer_revenue":27938336.0,"current_expense":3501158.79,"capital_expense":32140099.44,"budget_balance":899506.67,"cash_current":5438445.22,"cash_previous":4538938.55,"population_mid_year":455,"expense_per_capita":78332.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6323000.0,"revenue_adjusted":7716926.0,"revenue_actual":7699284.79,"expense_approved":5387000.0,"expense_adjusted":6556654.0,"expense_actual":3912083.03,"tax_revenue":6147424.36,"nontax_revenue":626713.43,"capital_revenue":587500.0,"transfer_revenue":337647.0,"current_expense":3853397.73,"capital_expense":58685.3,"budget_balance":3787201.76,"cash_current":9225646.98,"cash_previous":5438445.22,"population_mid_year":455,"expense_per_capita":8597.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6612000.0,"revenue_adjusted":8525451.9,"revenue_actual":8508902.48,"expense_approved":8742000.0,"expense_adjusted":10506368.0,"expense_actual":6813809.05,"tax_revenue":6816507.53,"nontax_revenue":624590.05,"capital_revenue":49240.0,"transfer_revenue":1018564.9,"current_expense":4083053.05,"capital_expense":2730756.0,"budget_balance":1695093.43,"cash_current":10920740.41,"cash_previous":9225646.98,"population_mid_year":450,"expense_per_capita":15141.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6724000.0,"revenue_adjusted":8841919.01,"revenue_actual":8562848.97,"expense_approved":7491000.0,"expense_adjusted":14457899.4,"expense_actual":11573314.1,"tax_revenue":6807686.51,"nontax_revenue":688791.45,"capital_revenue":57040.0,"transfer_revenue":1009331.01,"current_expense":4274002.68,"capital_expense":7299311.42,"budget_balance":-3010465.13,"cash_current":7910275.28,"cash_previous":10920740.41,"population_mid_year":456,"expense_per_capita":25380.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9272000.0,"revenue_adjusted":10703067.6,"revenue_actual":10583273.22,"expense_approved":8369000.0,"expense_adjusted":10037985.6,"expense_actual":8857771.79,"tax_revenue":7583540.65,"nontax_revenue":718669.97,"capital_revenue":15000.0,"transfer_revenue":2266062.6,"current_expense":4869692.56,"capital_expense":3988079.23,"budget_balance":1725501.43,"cash_current":9635776.71,"cash_previous":7910275.28,"population_mid_year":447,"expense_per_capita":19816.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7951000.0,"revenue_adjusted":15786456.91,"revenue_actual":15761085.71,"expense_approved":4557000.0,"expense_adjusted":12672129.78,"expense_actual":12022523.78,"tax_revenue":7966276.68,"nontax_revenue":771434.25,"capital_revenue":15000.0,"transfer_revenue":7008374.78,"current_expense":5319748.98,"capital_expense":6702774.8,"budget_balance":3738561.93,"cash_current":13507664.34,"cash_previous":9635776.71,"population_mid_year":455,"expense_per_capita":26423.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7952000.0,"revenue_adjusted":11865680.0,"revenue_actual":11728554.8,"expense_approved":13331000.0,"expense_adjusted":17410060.13,"expense_actual":15231027.2,"tax_revenue":7609241.13,"nontax_revenue":677943.67,"capital_revenue":0.0,"transfer_revenue":3441370.0,"current_expense":4337565.63,"capital_expense":10893461.57,"budget_balance":-3502472.4,"cash_current":9871866.1,"cash_previous":13507664.34,"population_mid_year":452,"expense_per_capita":33696.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7614000.0,"revenue_adjusted":11163689.39,"revenue_actual":10742150.62,"expense_approved":5025000.0,"expense_adjusted":9417184.0,"expense_actual":8087892.55,"tax_revenue":8244129.37,"nontax_revenue":704479.86,"capital_revenue":127140.0,"transfer_revenue":1666401.39,"current_expense":5162680.13,"capital_expense":2925212.42,"budget_balance":2654258.07,"cash_current":12526124.17,"cash_previous":9871866.1,"population_mid_year":439,"expense_per_capita":18423.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8234000.0,"revenue_adjusted":12869187.33,"revenue_actual":12849979.92,"expense_approved":5460000.0,"expense_adjusted":10244918.72,"expense_actual":9017935.17,"tax_revenue":9472450.66,"nontax_revenue":1590735.83,"capital_revenue":68720.0,"transfer_revenue":1718073.43,"current_expense":6026993.81,"capital_expense":2990941.36,"budget_balance":3832044.75,"cash_current":16358168.92,"cash_previous":12526124.17,"population_mid_year":455,"expense_per_capita":19819.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11044000.0,"revenue_adjusted":14232827.0,"revenue_actual":14207127.74,"expense_approved":6357000.0,"expense_adjusted":12340967.0,"expense_actual":10385874.71,"tax_revenue":10855148.83,"nontax_revenue":1876071.91,"capital_revenue":15000.0,"transfer_revenue":1460907.0,"current_expense":7675578.77,"capital_expense":2710295.94,"budget_balance":3821253.03,"cash_current":20179421.95,"cash_previous":16358168.92,"population_mid_year":454,"expense_per_capita":22876.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10947000.0,"revenue_adjusted":16263034.0,"revenue_actual":16227203.52,"expense_approved":17490000.0,"expense_adjusted":20786650.0,"expense_actual":15872577.73,"tax_revenue":11659096.98,"nontax_revenue":1993032.54,"capital_revenue":0.0,"transfer_revenue":2575074.0,"current_expense":9310893.95,"capital_expense":6561683.78,"budget_balance":354625.79,"cash_current":20607172.74,"cash_previous":20179421.95,"population_mid_year":468,"expense_per_capita":33915.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12253000.0,"revenue_adjusted":16813101.81,"revenue_actual":15944604.36,"expense_approved":10738000.0,"expense_adjusted":19732788.81,"expense_actual":17371680.61,"tax_revenue":12381072.61,"nontax_revenue":2375534.94,"capital_revenue":225460.0,"transfer_revenue":962536.81,"current_expense":11925332.19,"capital_expense":5446348.42,"budget_balance":-1427076.25,"cash_current":19180323.32,"cash_previous":20607172.74,"population_mid_year":469,"expense_per_capita":37039.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}