{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239526","national_id":"00239526","name":"Okřínek","currency_code":"CZK","history_path":"/data/municipal-history/00239526.json"},"series":[{"year":2010,"revenue_approved":2000000.0,"revenue_adjusted":2067880.0,"revenue_actual":2067880.0,"expense_approved":2000000.0,"expense_adjusted":1554430.0,"expense_actual":1554430.0,"tax_revenue":1824340.0,"nontax_revenue":130960.0,"capital_revenue":0.0,"transfer_revenue":112580.0,"current_expense":1237750.0,"capital_expense":316680.0,"budget_balance":513450.0,"cash_current":1969020.0,"cash_previous":1480890.0,"population_mid_year":148,"expense_per_capita":10502.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4916000.0,"revenue_adjusted":3884338.98,"revenue_actual":3884338.98,"expense_approved":5000000.0,"expense_adjusted":2313423.57,"expense_actual":2313423.57,"tax_revenue":1984188.28,"nontax_revenue":119266.7,"capital_revenue":0.0,"transfer_revenue":1780884.0,"current_expense":1231423.57,"capital_expense":1082000.0,"budget_balance":1570915.41,"cash_current":3539939.67,"cash_previous":1969024.26,"population_mid_year":156,"expense_per_capita":14829.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10780300.0,"revenue_adjusted":10877379.7,"revenue_actual":10763013.93,"expense_approved":10780300.0,"expense_adjusted":12184366.22,"expense_actual":12805929.2,"tax_revenue":2006129.84,"nontax_revenue":123928.09,"capital_revenue":1282275.0,"transfer_revenue":7350681.0,"current_expense":988835.2,"capital_expense":11817094.0,"budget_balance":-2042915.27,"cash_current":1497024.4,"cash_previous":3539939.67,"population_mid_year":162,"expense_per_capita":79048.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2000000.0,"revenue_adjusted":2742416.63,"revenue_actual":2663782.28,"expense_approved":2000000.0,"expense_adjusted":2302679.4,"expense_actual":1804557.03,"tax_revenue":2363000.35,"nontax_revenue":216717.93,"capital_revenue":-1254.0,"transfer_revenue":85318.0,"current_expense":1178982.03,"capital_expense":625575.0,"budget_balance":859225.25,"cash_current":2356249.65,"cash_previous":1497024.4,"population_mid_year":165,"expense_per_capita":10936.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2000000.0,"revenue_adjusted":2846046.35,"revenue_actual":2811194.75,"expense_approved":2000000.0,"expense_adjusted":3132288.91,"expense_actual":2397677.99,"tax_revenue":2535759.57,"nontax_revenue":201735.18,"capital_revenue":0.0,"transfer_revenue":73700.0,"current_expense":2001013.99,"capital_expense":396664.0,"budget_balance":413516.76,"cash_current":2769766.41,"cash_previous":2356249.65,"population_mid_year":171,"expense_per_capita":14021.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2000000.0,"revenue_adjusted":4756659.26,"revenue_actual":4756659.26,"expense_approved":2000000.0,"expense_adjusted":4269003.46,"expense_actual":4269003.46,"tax_revenue":2623834.3,"nontax_revenue":238184.82,"capital_revenue":0.0,"transfer_revenue":1894640.14,"current_expense":2185841.61,"capital_expense":2083161.85,"budget_balance":487655.8,"cash_current":3257422.21,"cash_previous":2769766.41,"population_mid_year":163,"expense_per_capita":26190.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2000000.0,"revenue_adjusted":3580201.18,"revenue_actual":3580201.18,"expense_approved":2000000.0,"expense_adjusted":2833248.56,"expense_actual":2833248.56,"tax_revenue":2936170.18,"nontax_revenue":309167.0,"capital_revenue":0.0,"transfer_revenue":334864.0,"current_expense":2361428.56,"capital_expense":471820.0,"budget_balance":746952.62,"cash_current":4004374.83,"cash_previous":3257422.21,"population_mid_year":175,"expense_per_capita":16189.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2500000.0,"revenue_adjusted":4053452.37,"revenue_actual":4053452.37,"expense_approved":2500000.0,"expense_adjusted":6082222.95,"expense_actual":3415479.94,"tax_revenue":3187342.37,"nontax_revenue":241063.0,"capital_revenue":19440.0,"transfer_revenue":605607.0,"current_expense":2079606.78,"capital_expense":1335873.16,"budget_balance":637972.43,"cash_current":4642347.26,"cash_previous":4004374.83,"population_mid_year":180,"expense_per_capita":18974.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15492774.0,"revenue_adjusted":15793745.95,"revenue_actual":15793745.95,"expense_approved":22492774.0,"expense_adjusted":26268249.43,"expense_actual":20852196.37,"tax_revenue":3387469.52,"nontax_revenue":227263.4,"capital_revenue":1579650.0,"transfer_revenue":10599363.03,"current_expense":3032664.56,"capital_expense":17819531.81,"budget_balance":-5058450.42,"cash_current":5272779.48,"cash_previous":4642347.26,"population_mid_year":189,"expense_per_capita":110329.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5000000.0,"revenue_adjusted":6504080.66,"revenue_actual":6504080.66,"expense_approved":4200000.0,"expense_adjusted":8189344.0,"expense_actual":7752106.32,"tax_revenue":3763035.61,"nontax_revenue":286720.78,"capital_revenue":467600.0,"transfer_revenue":1986724.27,"current_expense":3719890.39,"capital_expense":4032215.93,"budget_balance":-1248025.66,"cash_current":4647776.82,"cash_previous":5272779.48,"population_mid_year":190,"expense_per_capita":40800.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3500000.0,"revenue_adjusted":4735129.25,"revenue_actual":4735129.25,"expense_approved":2700000.0,"expense_adjusted":6784294.99,"expense_actual":6039329.48,"tax_revenue":3595804.75,"nontax_revenue":424881.5,"capital_revenue":42326.0,"transfer_revenue":672117.0,"current_expense":5719171.48,"capital_expense":320158.0,"budget_balance":-1304200.23,"cash_current":2603536.59,"cash_previous":4647776.82,"population_mid_year":198,"expense_per_capita":30501.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3500000.0,"revenue_adjusted":5729914.1,"revenue_actual":5729914.1,"expense_approved":2700000.0,"expense_adjusted":4429198.55,"expense_actual":4029297.85,"tax_revenue":4039529.21,"nontax_revenue":436249.0,"capital_revenue":44000.0,"transfer_revenue":1210135.89,"current_expense":3523043.38,"capital_expense":506254.47,"budget_balance":1700616.25,"cash_current":3504112.84,"cash_previous":2603536.59,"population_mid_year":202,"expense_per_capita":19947.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4000000.0,"revenue_adjusted":5143839.22,"revenue_actual":5143839.22,"expense_approved":3200000.0,"expense_adjusted":5248346.21,"expense_actual":4025940.99,"tax_revenue":4531377.84,"nontax_revenue":494545.0,"capital_revenue":0.0,"transfer_revenue":117916.38,"current_expense":3657202.63,"capital_expense":368738.36,"budget_balance":1117898.23,"cash_current":3821971.07,"cash_previous":3504112.84,"population_mid_year":201,"expense_per_capita":20029.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4000000.0,"revenue_adjusted":5797882.81,"revenue_actual":5797882.81,"expense_approved":3200000.0,"expense_adjusted":4238000.0,"expense_actual":3105392.52,"tax_revenue":4893946.58,"nontax_revenue":394674.5,"capital_revenue":10225.0,"transfer_revenue":499036.73,"current_expense":2886010.52,"capital_expense":219382.0,"budget_balance":2692490.29,"cash_current":5714421.36,"cash_previous":3821971.07,"population_mid_year":199,"expense_per_capita":15604.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8500000.0,"revenue_adjusted":9682034.62,"revenue_actual":9682034.62,"expense_approved":8400000.0,"expense_adjusted":13430000.0,"expense_actual":12872858.72,"tax_revenue":5674184.28,"nontax_revenue":511879.46,"capital_revenue":625000.0,"transfer_revenue":2870970.88,"current_expense":11554887.08,"capital_expense":1317971.64,"budget_balance":-3190824.1,"cash_current":1723557.26,"cash_previous":5714421.36,"population_mid_year":199,"expense_per_capita":64687.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5000000.0,"revenue_adjusted":6609839.0,"revenue_actual":6609839.0,"expense_approved":4200000.0,"expense_adjusted":6586825.0,"expense_actual":5529145.53,"tax_revenue":5986003.63,"nontax_revenue":468740.37,"capital_revenue":20000.0,"transfer_revenue":135095.0,"current_expense":3895382.53,"capital_expense":1633763.0,"budget_balance":1080693.47,"cash_current":2004210.73,"cash_previous":1723557.26,"population_mid_year":205,"expense_per_capita":26971.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}