{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239453","national_id":"00239453","name":"Milovice","currency_code":"CZK","history_path":"/data/municipal-history/00239453.json"},"series":[{"year":2010,"revenue_approved":76298000.0,"revenue_adjusted":126742040.0,"revenue_actual":129075420.0,"expense_approved":76298000.0,"expense_adjusted":154377700.0,"expense_actual":135247210.0,"tax_revenue":72748360.0,"nontax_revenue":11843660.0,"capital_revenue":10787660.0,"transfer_revenue":33695740.0,"current_expense":63907110.0,"capital_expense":71340100.0,"budget_balance":-6171790.0,"cash_current":65304290.0,"cash_previous":21553800.0,"population_mid_year":9401,"expense_per_capita":14386.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":91536000.0,"revenue_adjusted":116598829.93,"revenue_actual":121417598.41,"expense_approved":99878200.0,"expense_adjusted":148031990.2,"expense_actual":145246137.77,"tax_revenue":78006331.1,"nontax_revenue":13993823.38,"capital_revenue":1634614.0,"transfer_revenue":27782829.93,"current_expense":69321524.07,"capital_expense":75924613.7,"budget_balance":-23828539.36,"cash_current":36660761.52,"cash_previous":65304289.53,"population_mid_year":9690,"expense_per_capita":14989.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":139913041.0,"revenue_adjusted":228893778.35,"revenue_actual":234971042.08,"expense_approved":187125791.0,"expense_adjusted":229066497.35,"expense_actual":217665616.42,"tax_revenue":82758388.93,"nontax_revenue":13039702.8,"capital_revenue":25550430.0,"transfer_revenue":113622520.35,"current_expense":78525451.65,"capital_expense":139140164.77,"budget_balance":17305425.66,"cash_current":51251218.11,"cash_previous":37115505.19,"population_mid_year":9938,"expense_per_capita":21902.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":100516000.0,"revenue_adjusted":236573328.48,"revenue_actual":248350475.42,"expense_approved":162745000.0,"expense_adjusted":248047826.2,"expense_actual":239089558.59,"tax_revenue":104438882.45,"nontax_revenue":13459455.49,"capital_revenue":3040323.0,"transfer_revenue":127411814.48,"current_expense":82075978.51,"capital_expense":157013580.08,"budget_balance":9260916.83,"cash_current":58444001.16,"cash_previous":51251218.11,"population_mid_year":10143,"expense_per_capita":23571.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":113047000.0,"revenue_adjusted":240546789.37,"revenue_actual":250982346.37,"expense_approved":182573900.0,"expense_adjusted":279460939.12,"expense_actual":270821066.31,"tax_revenue":118935452.91,"nontax_revenue":15915834.79,"capital_revenue":5792069.0,"transfer_revenue":110338989.67,"current_expense":90067853.81,"capital_expense":180753212.5,"budget_balance":-19838719.94,"cash_current":88316098.16,"cash_previous":58444001.16,"population_mid_year":10469,"expense_per_capita":25868.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":127181600.0,"revenue_adjusted":209332369.88,"revenue_actual":227994776.94,"expense_approved":145984800.0,"expense_adjusted":205874427.0,"expense_actual":192718176.22,"tax_revenue":126385398.96,"nontax_revenue":18110730.1,"capital_revenue":17359812.0,"transfer_revenue":66138835.88,"current_expense":87890058.74,"capital_expense":104828117.48,"budget_balance":35276600.72,"cash_current":108086511.87,"cash_previous":88316098.16,"population_mid_year":10694,"expense_per_capita":18021.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":173359000.0,"revenue_adjusted":192023840.75,"revenue_actual":210557155.13,"expense_approved":204809100.0,"expense_adjusted":189701574.46,"expense_actual":177064831.9,"tax_revenue":145781630.07,"nontax_revenue":17355426.31,"capital_revenue":7024258.0,"transfer_revenue":40395840.75,"current_expense":99108092.17,"capital_expense":77956739.73,"budget_balance":33492323.23,"cash_current":130576057.55,"cash_previous":108086511.87,"population_mid_year":11040,"expense_per_capita":16038.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":150873000.0,"revenue_adjusted":205760135.83,"revenue_actual":227378782.07,"expense_approved":156029300.0,"expense_adjusted":171228551.04,"expense_actual":144136808.89,"tax_revenue":162837483.77,"nontax_revenue":19326845.69,"capital_revenue":34343316.78,"transfer_revenue":10871135.83,"current_expense":123493322.35,"capital_expense":20643486.54,"budget_balance":83241973.18,"cash_current":203358684.29,"cash_previous":130576057.55,"population_mid_year":11330,"expense_per_capita":12721.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":193475500.0,"revenue_adjusted":203813493.83,"revenue_actual":229311879.05,"expense_approved":313860300.0,"expense_adjusted":200274173.7,"expense_actual":188748064.65,"tax_revenue":191332756.89,"nontax_revenue":19884400.53,"capital_revenue":2982800.42,"transfer_revenue":15111921.21,"current_expense":140828300.36,"capital_expense":47919764.29,"budget_balance":40563814.4,"cash_current":233421678.59,"cash_previous":203358684.29,"population_mid_year":11584,"expense_per_capita":16293.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":200153400.0,"revenue_adjusted":216049217.72,"revenue_actual":245250352.27,"expense_approved":315136700.0,"expense_adjusted":270580182.24,"expense_actual":241205108.58,"tax_revenue":204858564.42,"nontax_revenue":21167040.34,"capital_revenue":3091405.0,"transfer_revenue":16133342.51,"current_expense":153126843.11,"capital_expense":88078265.47,"budget_balance":4045243.69,"cash_current":226316907.26,"cash_previous":233421678.59,"population_mid_year":12024,"expense_per_capita":20060.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":240801400.0,"revenue_adjusted":246464809.68,"revenue_actual":256197677.63,"expense_approved":364210200.0,"expense_adjusted":280648728.11,"expense_actual":258351802.8,"tax_revenue":196490544.93,"nontax_revenue":22058985.43,"capital_revenue":8678626.54,"transfer_revenue":28969520.73,"current_expense":163621067.43,"capital_expense":94730735.37,"budget_balance":-2154125.17,"cash_current":221134647.83,"cash_previous":226316907.26,"population_mid_year":12177,"expense_per_capita":21216.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":260433904.62,"revenue_adjusted":306324716.41,"revenue_actual":342258146.35,"expense_approved":420211800.0,"expense_adjusted":449837105.37,"expense_actual":418199202.94,"tax_revenue":225262867.66,"nontax_revenue":47845784.87,"capital_revenue":12869799.0,"transfer_revenue":56279694.82,"current_expense":184684437.05,"capital_expense":233514765.89,"budget_balance":-75941056.59,"cash_current":179518096.39,"cash_previous":221134647.83,"population_mid_year":12305,"expense_per_capita":33986.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":253963986.0,"revenue_adjusted":320505483.85,"revenue_actual":323151146.19,"expense_approved":534511700.0,"expense_adjusted":482753711.0,"expense_actual":425402414.92,"tax_revenue":264331926.61,"nontax_revenue":27355429.21,"capital_revenue":11210155.0,"transfer_revenue":20253635.37,"current_expense":216339635.7,"capital_expense":209062779.22,"budget_balance":-102251268.73,"cash_current":141966062.5,"cash_previous":179518096.39,"population_mid_year":13350,"expense_per_capita":31865.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":284739525.41,"revenue_adjusted":375314464.71,"revenue_actual":395162105.09,"expense_approved":374546000.0,"expense_adjusted":373950811.7,"expense_actual":308419245.18,"tax_revenue":323401818.26,"nontax_revenue":39343891.66,"capital_revenue":2905292.0,"transfer_revenue":29511103.17,"current_expense":223777587.6,"capital_expense":84641657.58,"budget_balance":86742859.91,"cash_current":225963465.98,"cash_previous":141966062.5,"population_mid_year":13844,"expense_per_capita":22278.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":309999000.0,"revenue_adjusted":400761311.71,"revenue_actual":427679317.62,"expense_approved":434439000.0,"expense_adjusted":414244206.94,"expense_actual":317312357.53,"tax_revenue":322749685.1,"nontax_revenue":49284457.63,"capital_revenue":7869230.0,"transfer_revenue":47775944.89,"current_expense":252892938.57,"capital_expense":64419418.96,"budget_balance":110366960.09,"cash_current":338707283.31,"cash_previous":225963465.98,"population_mid_year":14080,"expense_per_capita":22536.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":345270916.41,"revenue_adjusted":356730152.4,"revenue_actual":411610806.61,"expense_approved":473599300.0,"expense_adjusted":473575473.51,"expense_actual":376337024.98,"tax_revenue":342905121.76,"nontax_revenue":39224562.32,"capital_revenue":465948.0,"transfer_revenue":29015174.53,"current_expense":282447086.55,"capital_expense":93889938.43,"budget_balance":35273781.63,"cash_current":362112636.62,"cash_previous":338707283.31,"population_mid_year":14444,"expense_per_capita":26054.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}