{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239445","national_id":"00239445","name":"Milčice","currency_code":"CZK","history_path":"/data/municipal-history/00239445.json"},"series":[{"year":2010,"revenue_approved":2808100.0,"revenue_adjusted":2978160.0,"revenue_actual":2978160.0,"expense_approved":2127650.0,"expense_adjusted":2902600.0,"expense_actual":2902590.0,"tax_revenue":2720900.0,"nontax_revenue":157750.0,"capital_revenue":0.0,"transfer_revenue":99510.0,"current_expense":2503930.0,"capital_expense":398660.0,"budget_balance":75570.0,"cash_current":1917140.0,"cash_previous":1899470.0,"population_mid_year":280,"expense_per_capita":10366.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2729800.0,"revenue_adjusted":3311866.6,"revenue_actual":3311866.6,"expense_approved":2637450.0,"expense_adjusted":3815160.93,"expense_actual":3814332.93,"tax_revenue":2577377.72,"nontax_revenue":167236.88,"capital_revenue":0.0,"transfer_revenue":567252.0,"current_expense":3301118.93,"capital_expense":513214.0,"budget_balance":-502466.33,"cash_current":1414674.3,"cash_previous":1917140.63,"population_mid_year":313,"expense_per_capita":12186.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2642850.0,"revenue_adjusted":3232143.2,"revenue_actual":3232143.2,"expense_approved":2638400.0,"expense_adjusted":2570771.55,"expense_actual":2570771.55,"tax_revenue":2971329.48,"nontax_revenue":191037.72,"capital_revenue":0.0,"transfer_revenue":69776.0,"current_expense":2312771.55,"capital_expense":258000.0,"budget_balance":661371.65,"cash_current":2076045.95,"cash_previous":1414674.3,"population_mid_year":312,"expense_per_capita":8239.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2700250.0,"revenue_adjusted":3773078.95,"revenue_actual":3773078.95,"expense_approved":2665400.0,"expense_adjusted":2367496.83,"expense_actual":2367496.83,"tax_revenue":3514798.39,"nontax_revenue":180547.06,"capital_revenue":0.0,"transfer_revenue":77733.5,"current_expense":2248996.83,"capital_expense":118500.0,"budget_balance":1405582.12,"cash_current":3481628.07,"cash_previous":2076045.95,"population_mid_year":304,"expense_per_capita":7787.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3122450.0,"revenue_adjusted":10321269.42,"revenue_actual":10321140.76,"expense_approved":2041000.0,"expense_adjusted":10887464.74,"expense_actual":10886172.8,"tax_revenue":3555293.53,"nontax_revenue":208140.23,"capital_revenue":18000.0,"transfer_revenue":6539707.0,"current_expense":2306480.28,"capital_expense":8579692.52,"budget_balance":-565032.04,"cash_current":2916596.03,"cash_previous":3481628.07,"population_mid_year":313,"expense_per_capita":34780.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":36691231.0,"revenue_adjusted":32127751.3,"revenue_actual":32127751.27,"expense_approved":42410408.0,"expense_adjusted":39385810.04,"expense_actual":39385810.04,"tax_revenue":3893745.27,"nontax_revenue":322043.21,"capital_revenue":2059000.0,"transfer_revenue":25852962.79,"current_expense":2568069.28,"capital_expense":36817740.76,"budget_balance":-7258058.77,"cash_current":435317.26,"cash_previous":2916596.03,"population_mid_year":306,"expense_per_capita":128711.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3727367.0,"revenue_adjusted":8049049.93,"revenue_actual":8041497.16,"expense_approved":3152600.0,"expense_adjusted":3936540.83,"expense_actual":3630977.55,"tax_revenue":4563976.79,"nontax_revenue":250282.44,"capital_revenue":8000.0,"transfer_revenue":3219237.93,"current_expense":3222834.55,"capital_expense":408143.0,"budget_balance":4410519.61,"cash_current":3447439.16,"cash_previous":435317.26,"population_mid_year":306,"expense_per_capita":11865.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4212917.0,"revenue_adjusted":5105796.0,"revenue_actual":5105558.74,"expense_approved":3283000.0,"expense_adjusted":5200780.0,"expense_actual":5198390.53,"tax_revenue":4420999.83,"nontax_revenue":212133.91,"capital_revenue":0.0,"transfer_revenue":472425.0,"current_expense":3645793.53,"capital_expense":1552597.0,"budget_balance":-92831.79,"cash_current":2550134.27,"cash_previous":3447439.16,"population_mid_year":310,"expense_per_capita":16769.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4772517.0,"revenue_adjusted":6489456.06,"revenue_actual":6489311.62,"expense_approved":5383700.0,"expense_adjusted":6386945.0,"expense_actual":6361364.99,"tax_revenue":4993564.97,"nontax_revenue":217443.31,"capital_revenue":268173.28,"transfer_revenue":1010130.06,"current_expense":3876126.49,"capital_expense":2485238.5,"budget_balance":127946.63,"cash_current":1577637.72,"cash_previous":2550134.27,"population_mid_year":319,"expense_per_capita":19941.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5306817.0,"revenue_adjusted":7120535.0,"revenue_actual":7120527.29,"expense_approved":4906817.0,"expense_adjusted":6551565.0,"expense_actual":6551419.86,"tax_revenue":5491017.04,"nontax_revenue":282175.25,"capital_revenue":0.0,"transfer_revenue":1347335.0,"current_expense":5110096.18,"capital_expense":1441323.68,"budget_balance":569107.43,"cash_current":1598808.4,"cash_previous":1577637.72,"population_mid_year":312,"expense_per_capita":20998.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5935717.0,"revenue_adjusted":9319076.73,"revenue_actual":8983225.27,"expense_approved":4627200.0,"expense_adjusted":8510216.28,"expense_actual":7933340.91,"tax_revenue":5221234.31,"nontax_revenue":280988.23,"capital_revenue":0.0,"transfer_revenue":3481002.73,"current_expense":5303867.32,"capital_expense":2629473.59,"budget_balance":1049884.36,"cash_current":2053375.89,"cash_previous":1598808.4,"population_mid_year":314,"expense_per_capita":25265.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5384717.0,"revenue_adjusted":6238155.96,"revenue_actual":6190041.15,"expense_approved":4936440.0,"expense_adjusted":5299293.0,"expense_actual":4839320.06,"tax_revenue":5769765.49,"nontax_revenue":265586.7,"capital_revenue":0.0,"transfer_revenue":154688.96,"current_expense":4462675.06,"capital_expense":376645.0,"budget_balance":1350721.09,"cash_current":3398216.55,"cash_previous":2053375.89,"population_mid_year":305,"expense_per_capita":15866.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5619700.0,"revenue_adjusted":7481461.48,"revenue_actual":7489264.66,"expense_approved":5011440.0,"expense_adjusted":8182150.91,"expense_actual":7813807.88,"tax_revenue":6726765.37,"nontax_revenue":276818.81,"capital_revenue":0.0,"transfer_revenue":485680.48,"current_expense":7556942.88,"capital_expense":256865.0,"budget_balance":-324543.22,"cash_current":2995699.25,"cash_previous":3398216.55,"population_mid_year":311,"expense_per_capita":25124.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7354160.0,"revenue_adjusted":7908137.8,"revenue_actual":7742218.05,"expense_approved":7354160.0,"expense_adjusted":8277775.8,"expense_actual":7507618.23,"tax_revenue":7313465.9,"nontax_revenue":325736.35,"capital_revenue":0.0,"transfer_revenue":103015.8,"current_expense":6751250.28,"capital_expense":756367.95,"budget_balance":234599.82,"cash_current":2876132.7,"cash_previous":2995699.25,"population_mid_year":292,"expense_per_capita":25711.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8088750.0,"revenue_adjusted":9365701.0,"revenue_actual":9227650.4,"expense_approved":8088750.0,"expense_adjusted":9411436.0,"expense_actual":7362057.52,"tax_revenue":7400168.41,"nontax_revenue":377847.99,"capital_revenue":0.0,"transfer_revenue":1449634.0,"current_expense":6818339.52,"capital_expense":543718.0,"budget_balance":1865592.88,"cash_current":4165441.97,"cash_previous":2876132.7,"population_mid_year":288,"expense_per_capita":25562.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8143700.0,"revenue_adjusted":9373641.95,"revenue_actual":9105916.1,"expense_approved":8143700.0,"expense_adjusted":11749223.95,"expense_actual":11072070.18,"tax_revenue":7754770.21,"nontax_revenue":428616.94,"capital_revenue":0.0,"transfer_revenue":922528.95,"current_expense":10226209.71,"capital_expense":845860.47,"budget_balance":-1966154.08,"cash_current":2097933.27,"cash_previous":4165441.97,"population_mid_year":306,"expense_per_capita":36183.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}