{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239411","national_id":"00239411","name":"Mcely","currency_code":"CZK","history_path":"/data/municipal-history/00239411.json"},"series":[{"year":2010,"revenue_approved":3525200.0,"revenue_adjusted":5403370.0,"revenue_actual":5403370.0,"expense_approved":3525200.0,"expense_adjusted":3932450.0,"expense_actual":3932440.0,"tax_revenue":3669620.0,"nontax_revenue":294110.0,"capital_revenue":773930.0,"transfer_revenue":665710.0,"current_expense":2975740.0,"capital_expense":956700.0,"budget_balance":1470930.0,"cash_current":7028080.0,"cash_previous":5609370.0,"population_mid_year":384,"expense_per_capita":10240.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":21867418.0,"revenue_adjusted":24677731.18,"revenue_actual":24677731.18,"expense_approved":27400230.0,"expense_adjusted":46766782.37,"expense_actual":46766782.37,"tax_revenue":3747341.22,"nontax_revenue":348973.96,"capital_revenue":3775100.0,"transfer_revenue":16806316.0,"current_expense":3306756.85,"capital_expense":43460025.52,"budget_balance":-22089051.19,"cash_current":3637817.31,"cash_previous":7028079.5,"population_mid_year":384,"expense_per_capita":121788.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":23118973.0,"revenue_adjusted":23952871.12,"revenue_actual":23952871.12,"expense_approved":10578276.0,"expense_adjusted":6821217.64,"expense_actual":6821217.64,"tax_revenue":3729638.56,"nontax_revenue":434074.56,"capital_revenue":183000.0,"transfer_revenue":19606158.0,"current_expense":-5559744.47,"capital_expense":12380962.11,"budget_balance":17131653.48,"cash_current":5070545.19,"cash_previous":3637817.31,"population_mid_year":384,"expense_per_capita":17763.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4633800.0,"revenue_adjusted":6191887.76,"revenue_actual":6191887.76,"expense_approved":4063800.0,"expense_adjusted":6282483.4,"expense_actual":6282483.4,"tax_revenue":4456935.46,"nontax_revenue":549416.3,"capital_revenue":35000.0,"transfer_revenue":1150536.0,"current_expense":4003751.4,"capital_expense":2278732.0,"budget_balance":-90595.64,"cash_current":4409941.55,"cash_previous":5070545.19,"population_mid_year":388,"expense_per_capita":16191.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4510000.0,"revenue_adjusted":6868811.08,"revenue_actual":6868811.08,"expense_approved":3939992.0,"expense_adjusted":6488395.13,"expense_actual":6488395.13,"tax_revenue":4926641.44,"nontax_revenue":380280.36,"capital_revenue":4520.0,"transfer_revenue":1557369.28,"current_expense":3104850.53,"capital_expense":3383544.6,"budget_balance":380415.95,"cash_current":4220349.5,"cash_previous":4409941.55,"population_mid_year":382,"expense_per_capita":16985.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4736000.0,"revenue_adjusted":5570996.04,"revenue_actual":5570996.04,"expense_approved":4165992.0,"expense_adjusted":3809831.52,"expense_actual":3809831.52,"tax_revenue":4969025.57,"nontax_revenue":332722.64,"capital_revenue":68168.0,"transfer_revenue":201079.83,"current_expense":3320225.52,"capital_expense":489606.0,"budget_balance":1761164.52,"cash_current":5411506.02,"cash_previous":4220349.5,"population_mid_year":375,"expense_per_capita":10159.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4876000.0,"revenue_adjusted":6425528.69,"revenue_actual":6425528.69,"expense_approved":5079992.0,"expense_adjusted":5072886.73,"expense_actual":5072886.73,"tax_revenue":5403257.72,"nontax_revenue":323891.97,"capital_revenue":0.0,"transfer_revenue":698379.0,"current_expense":3876954.73,"capital_expense":1195932.0,"budget_balance":1352641.96,"cash_current":6123341.98,"cash_previous":5411506.02,"population_mid_year":373,"expense_per_capita":13600.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5400000.0,"revenue_adjusted":6602646.07,"revenue_actual":6602646.07,"expense_approved":4980000.0,"expense_adjusted":5697926.18,"expense_actual":5697926.18,"tax_revenue":5900890.25,"nontax_revenue":413680.22,"capital_revenue":0.0,"transfer_revenue":288075.6,"current_expense":4322652.91,"capital_expense":1375273.27,"budget_balance":904719.89,"cash_current":7045882.04,"cash_previous":6123341.98,"population_mid_year":371,"expense_per_capita":15358.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6100000.0,"revenue_adjusted":10133046.35,"revenue_actual":10133046.35,"expense_approved":10940000.0,"expense_adjusted":9332943.27,"expense_actual":9332943.27,"tax_revenue":6408445.71,"nontax_revenue":546484.88,"capital_revenue":1095750.0,"transfer_revenue":2082365.76,"current_expense":6586681.61,"capital_expense":2746261.66,"budget_balance":800103.08,"cash_current":8915932.82,"cash_previous":7045882.04,"population_mid_year":379,"expense_per_capita":24625.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6250000.0,"revenue_adjusted":8725299.39,"revenue_actual":9626534.4,"expense_approved":13340000.0,"expense_adjusted":15442835.54,"expense_actual":11519486.8,"tax_revenue":7185257.78,"nontax_revenue":656245.61,"capital_revenue":0.0,"transfer_revenue":1785031.01,"current_expense":4104546.26,"capital_expense":7414940.54,"budget_balance":-1892952.4,"cash_current":10162548.95,"cash_previous":8915932.82,"population_mid_year":381,"expense_per_capita":30234.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7400000.0,"revenue_adjusted":10639426.76,"revenue_actual":10853805.21,"expense_approved":12980000.0,"expense_adjusted":13845103.56,"expense_actual":10108155.3,"tax_revenue":6780486.5,"nontax_revenue":903801.71,"capital_revenue":16200.0,"transfer_revenue":3153317.0,"current_expense":6209513.56,"capital_expense":3898641.74,"budget_balance":745649.91,"cash_current":9867402.86,"cash_previous":10162548.95,"population_mid_year":399,"expense_per_capita":25333.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6900000.0,"revenue_adjusted":7543530.12,"revenue_actual":9280555.74,"expense_approved":10500000.0,"expense_adjusted":11346857.18,"expense_actual":9196899.3,"tax_revenue":7788353.42,"nontax_revenue":986017.29,"capital_revenue":2000.0,"transfer_revenue":504185.03,"current_expense":7421976.55,"capital_expense":1774922.75,"budget_balance":83656.44,"cash_current":8951063.3,"cash_previous":9867402.86,"population_mid_year":399,"expense_per_capita":23049.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7700000.0,"revenue_adjusted":9209814.55,"revenue_actual":10837849.67,"expense_approved":12000000.0,"expense_adjusted":12787164.85,"expense_actual":6767158.27,"tax_revenue":8710693.33,"nontax_revenue":1203218.25,"capital_revenue":0.0,"transfer_revenue":923938.09,"current_expense":6283423.39,"capital_expense":483734.88,"budget_balance":4070691.4,"cash_current":10771743.7,"cash_previous":8951063.3,"population_mid_year":407,"expense_per_capita":16626.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10100000.0,"revenue_adjusted":10852825.19,"revenue_actual":11446579.89,"expense_approved":18800000.0,"expense_adjusted":19698605.71,"expense_actual":9156940.75,"tax_revenue":10026182.5,"nontax_revenue":1211436.76,"capital_revenue":0.0,"transfer_revenue":208960.63,"current_expense":6441914.5,"capital_expense":2715026.25,"budget_balance":2289639.14,"cash_current":13061382.84,"cash_previous":10771743.7,"population_mid_year":408,"expense_per_capita":22443.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10900000.0,"revenue_adjusted":11280080.99,"revenue_actual":11684394.21,"expense_approved":19600000.0,"expense_adjusted":20157061.45,"expense_actual":11491787.78,"tax_revenue":10406920.92,"nontax_revenue":1041132.29,"capital_revenue":10000.0,"transfer_revenue":226341.0,"current_expense":6727838.35,"capital_expense":4763949.43,"budget_balance":192606.43,"cash_current":13253989.27,"cash_previous":13061382.84,"population_mid_year":413,"expense_per_capita":27825.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11500000.0,"revenue_adjusted":15458772.27,"revenue_actual":16248647.2,"expense_approved":22800000.0,"expense_adjusted":24974911.5,"expense_actual":17561026.78,"tax_revenue":11087919.64,"nontax_revenue":1276103.89,"capital_revenue":0.0,"transfer_revenue":3884623.67,"current_expense":7001461.32,"capital_expense":10559565.46,"budget_balance":-1312379.58,"cash_current":11941609.69,"cash_previous":13253989.27,"population_mid_year":407,"expense_per_capita":43147.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}