{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239283","national_id":"00239283","name":"Kostomlaty nad Labem","currency_code":"CZK","history_path":"/data/municipal-history/00239283.json"},"series":[{"year":2010,"revenue_approved":15031340.0,"revenue_adjusted":20418960.0,"revenue_actual":20418960.0,"expense_approved":16352860.0,"expense_adjusted":20695660.0,"expense_actual":20695650.0,"tax_revenue":14680800.0,"nontax_revenue":1287520.0,"capital_revenue":184410.0,"transfer_revenue":4266230.0,"current_expense":14687330.0,"capital_expense":6008320.0,"budget_balance":-276690.0,"cash_current":1292310.0,"cash_previous":1619000.0,"population_mid_year":1756,"expense_per_capita":11785.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15943860.0,"revenue_adjusted":18583069.43,"revenue_actual":18583069.43,"expense_approved":13638100.0,"expense_adjusted":16218351.56,"expense_actual":16218351.56,"tax_revenue":14473868.21,"nontax_revenue":1590872.99,"capital_revenue":19400.0,"transfer_revenue":2498928.23,"current_expense":15173031.56,"capital_expense":1045320.0,"budget_balance":2364717.87,"cash_current":3707002.19,"cash_previous":1292284.32,"population_mid_year":1763,"expense_per_capita":9199.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17625057.0,"revenue_adjusted":18927119.8,"revenue_actual":18927125.33,"expense_approved":19970493.0,"expense_adjusted":18145615.8,"expense_actual":18145583.87,"tax_revenue":14952152.86,"nontax_revenue":1402283.94,"capital_revenue":4000.0,"transfer_revenue":2568688.53,"current_expense":11635039.45,"capital_expense":6510544.42,"budget_balance":781541.46,"cash_current":4488543.65,"cash_previous":3707002.19,"population_mid_year":1799,"expense_per_capita":10086.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19726185.0,"revenue_adjusted":21912251.67,"revenue_actual":21912251.67,"expense_approved":15033931.0,"expense_adjusted":16999754.76,"expense_actual":16999754.76,"tax_revenue":19010166.3,"nontax_revenue":1576896.17,"capital_revenue":0.0,"transfer_revenue":1325189.2,"current_expense":12841304.56,"capital_expense":4158450.2,"budget_balance":4912496.91,"cash_current":8570515.47,"cash_previous":4488543.65,"population_mid_year":1820,"expense_per_capita":9340.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19087507.0,"revenue_adjusted":23385404.29,"revenue_actual":25519557.24,"expense_approved":15604296.0,"expense_adjusted":23525892.22,"expense_actual":20666465.29,"tax_revenue":20433069.23,"nontax_revenue":1442064.97,"capital_revenue":439422.0,"transfer_revenue":3205001.04,"current_expense":16485887.04,"capital_expense":4180578.25,"budget_balance":4853091.95,"cash_current":14342815.0,"cash_previous":8570515.47,"population_mid_year":1835,"expense_per_capita":11262.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":28581390.0,"revenue_adjusted":30988810.6,"revenue_actual":30612331.31,"expense_approved":23985700.0,"expense_adjusted":33639226.14,"expense_actual":26792866.72,"tax_revenue":21586397.84,"nontax_revenue":2519816.94,"capital_revenue":55157.0,"transfer_revenue":6450959.53,"current_expense":15460598.47,"capital_expense":11332268.25,"budget_balance":3819464.59,"cash_current":19536019.32,"cash_previous":14342815.0,"population_mid_year":1850,"expense_per_capita":14482.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":23412500.0,"revenue_adjusted":28984242.41,"revenue_actual":28537806.41,"expense_approved":28980637.0,"expense_adjusted":32234798.0,"expense_actual":20306951.22,"tax_revenue":23309523.22,"nontax_revenue":3927049.19,"capital_revenue":82090.0,"transfer_revenue":1219144.0,"current_expense":16615059.32,"capital_expense":3691891.9,"budget_balance":8230855.19,"cash_current":27766874.51,"cash_previous":19536019.32,"population_mid_year":1835,"expense_per_capita":11066.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":49374000.0,"revenue_adjusted":57178987.21,"revenue_actual":31813633.26,"expense_approved":63118880.0,"expense_adjusted":66795725.0,"expense_actual":26669263.49,"tax_revenue":26051692.24,"nontax_revenue":4744992.02,"capital_revenue":86800.0,"transfer_revenue":930149.0,"current_expense":17393010.19,"capital_expense":9276253.3,"budget_balance":5144369.77,"cash_current":33022821.76,"cash_previous":27766874.51,"population_mid_year":1852,"expense_per_capita":14400.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":53240000.0,"revenue_adjusted":70492929.03,"revenue_actual":65311077.1,"expense_approved":80048720.0,"expense_adjusted":85227720.0,"expense_actual":48354515.72,"tax_revenue":29170924.32,"nontax_revenue":4560045.58,"capital_revenue":28704585.0,"transfer_revenue":2875522.2,"current_expense":23095218.4,"capital_expense":25259297.32,"budget_balance":16956561.38,"cash_current":49917804.0,"cash_previous":33022821.76,"population_mid_year":1867,"expense_per_capita":25899.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":52734000.0,"revenue_adjusted":70196533.61,"revenue_actual":60802434.46,"expense_approved":91697930.0,"expense_adjusted":100551286.0,"expense_actual":49358135.84,"tax_revenue":38425796.27,"nontax_revenue":4488082.5,"capital_revenue":11367345.0,"transfer_revenue":6521210.69,"current_expense":32295043.15,"capital_expense":17063092.69,"budget_balance":11444298.62,"cash_current":61672434.54,"cash_previous":49917804.0,"population_mid_year":1855,"expense_per_capita":26608.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":40577500.0,"revenue_adjusted":67524661.41,"revenue_actual":61888638.48,"expense_approved":96219538.0,"expense_adjusted":108154538.0,"expense_actual":57046171.43,"tax_revenue":34362911.9,"nontax_revenue":5092176.08,"capital_revenue":0.0,"transfer_revenue":22433550.5,"current_expense":30659874.8,"capital_expense":26386296.63,"budget_balance":4842467.05,"cash_current":66134466.29,"cash_previous":61672434.54,"population_mid_year":1844,"expense_per_capita":30936.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":40517500.0,"revenue_adjusted":54511127.14,"revenue_actual":45861382.14,"expense_approved":91334100.0,"expense_adjusted":101590877.5,"expense_actual":58146878.25,"tax_revenue":33467885.67,"nontax_revenue":5351297.83,"capital_revenue":35970.0,"transfer_revenue":7006228.64,"current_expense":33870174.03,"capital_expense":24276704.22,"budget_balance":-12285496.11,"cash_current":53865821.34,"cash_previous":66134466.29,"population_mid_year":1861,"expense_per_capita":31244.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38728000.0,"revenue_adjusted":60574688.62,"revenue_actual":58220758.4,"expense_approved":91600002.0,"expense_adjusted":103272300.0,"expense_actual":67336673.51,"tax_revenue":38574070.92,"nontax_revenue":6741145.77,"capital_revenue":105370.0,"transfer_revenue":12800171.71,"current_expense":39207033.09,"capital_expense":28129640.42,"budget_balance":-9115915.11,"cash_current":45790286.34,"cash_previous":53865821.34,"population_mid_year":1895,"expense_per_capita":35533.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":45884000.0,"revenue_adjusted":131955472.64,"revenue_actual":119410582.29,"expense_approved":89325500.0,"expense_adjusted":192053759.75,"expense_actual":148146613.52,"tax_revenue":46051440.21,"nontax_revenue":7015035.6,"capital_revenue":2360620.0,"transfer_revenue":63983486.48,"current_expense":37913906.24,"capital_expense":110232707.28,"budget_balance":-28736031.23,"cash_current":31389182.09,"cash_previous":45790286.34,"population_mid_year":1900,"expense_per_capita":77971.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":57079600.0,"revenue_adjusted":114701934.65,"revenue_actual":89946585.22,"expense_approved":108578100.0,"expense_adjusted":152869797.0,"expense_actual":88645346.72,"tax_revenue":45437582.72,"nontax_revenue":8096420.41,"capital_revenue":933000.0,"transfer_revenue":35479582.09,"current_expense":32770703.85,"capital_expense":55874642.87,"budget_balance":1301238.5,"cash_current":45951301.15,"cash_previous":31389182.09,"population_mid_year":1908,"expense_per_capita":46459.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":57993100.0,"revenue_adjusted":69575736.56,"revenue_actual":64737218.54,"expense_approved":87222810.0,"expense_adjusted":106315664.89,"expense_actual":85061210.89,"tax_revenue":48262342.02,"nontax_revenue":8823091.92,"capital_revenue":308265.0,"transfer_revenue":7343519.6,"current_expense":54493182.32,"capital_expense":30568028.57,"budget_balance":-20323992.35,"cash_current":23179700.59,"cash_previous":45951301.15,"population_mid_year":1930,"expense_per_capita":44073.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
