{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239267","national_id":"00239267","name":"Kostelní Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00239267.json"},"series":[{"year":2010,"revenue_approved":7610020.0,"revenue_adjusted":8542090.0,"revenue_actual":8542090.0,"expense_approved":11156400.0,"expense_adjusted":11374840.0,"expense_actual":11374840.0,"tax_revenue":6303910.0,"nontax_revenue":1432010.0,"capital_revenue":83600.0,"transfer_revenue":722570.0,"current_expense":6983510.0,"capital_expense":4391330.0,"budget_balance":-2832750.0,"cash_current":2933330.0,"cash_previous":4482310.0,"population_mid_year":804,"expense_per_capita":14147.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10536333.0,"revenue_adjusted":10497613.59,"revenue_actual":10497613.59,"expense_approved":10949859.0,"expense_adjusted":10873890.14,"expense_actual":10873890.14,"tax_revenue":6387126.58,"nontax_revenue":808681.01,"capital_revenue":-13000.0,"transfer_revenue":3314806.0,"current_expense":6339078.14,"capital_expense":4534812.0,"budget_balance":-376276.55,"cash_current":5292505.14,"cash_previous":2933325.69,"population_mid_year":813,"expense_per_capita":13375.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8705647.0,"revenue_adjusted":11887727.87,"revenue_actual":11887727.87,"expense_approved":6838798.0,"expense_adjusted":10645645.66,"expense_actual":10645645.66,"tax_revenue":6475787.53,"nontax_revenue":514368.34,"capital_revenue":70000.0,"transfer_revenue":4827572.0,"current_expense":5327167.66,"capital_expense":5318478.0,"budget_balance":1242082.21,"cash_current":5747231.35,"cash_previous":5292505.14,"population_mid_year":829,"expense_per_capita":12841.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9261789.0,"revenue_adjusted":10875192.71,"revenue_actual":10875192.71,"expense_approved":10044975.0,"expense_adjusted":11452971.21,"expense_actual":11452971.21,"tax_revenue":8176407.59,"nontax_revenue":583819.12,"capital_revenue":0.0,"transfer_revenue":2114966.0,"current_expense":6764029.73,"capital_expense":4688941.48,"budget_balance":-577778.5,"cash_current":4382096.85,"cash_previous":5747231.35,"population_mid_year":840,"expense_per_capita":13634.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8478700.0,"revenue_adjusted":15377691.89,"revenue_actual":15374946.52,"expense_approved":7348200.0,"expense_adjusted":13115079.0,"expense_actual":13107315.99,"tax_revenue":9020403.48,"nontax_revenue":1093413.97,"capital_revenue":0.0,"transfer_revenue":5261129.07,"current_expense":7052077.99,"capital_expense":6055238.0,"budget_balance":2267630.53,"cash_current":5896075.38,"cash_previous":4382096.85,"population_mid_year":833,"expense_per_capita":15735.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10170771.0,"revenue_adjusted":20072756.69,"revenue_actual":20070754.89,"expense_approved":9555200.0,"expense_adjusted":21510104.92,"expense_actual":21510101.92,"tax_revenue":9361137.8,"nontax_revenue":542752.77,"capital_revenue":1010475.0,"transfer_revenue":9156389.32,"current_expense":6825011.21,"capital_expense":14685090.71,"budget_balance":-1439347.03,"cash_current":5675483.35,"cash_previous":5896075.38,"population_mid_year":842,"expense_per_capita":25546.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10752101.0,"revenue_adjusted":14694986.39,"revenue_actual":14694986.39,"expense_approved":9876978.0,"expense_adjusted":12991118.56,"expense_actual":12991074.57,"tax_revenue":10212121.67,"nontax_revenue":672243.78,"capital_revenue":65121.0,"transfer_revenue":3745499.94,"current_expense":9465794.27,"capital_expense":3525280.3,"budget_balance":1703911.82,"cash_current":6109255.17,"cash_previous":5675483.35,"population_mid_year":839,"expense_per_capita":15484.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10849280.0,"revenue_adjusted":13330433.0,"revenue_actual":13329848.64,"expense_approved":9010850.0,"expense_adjusted":9040762.5,"expense_actual":9030245.3,"tax_revenue":11230972.82,"nontax_revenue":576189.82,"capital_revenue":0.0,"transfer_revenue":1522686.0,"current_expense":7530134.59,"capital_expense":1500110.71,"budget_balance":4299603.34,"cash_current":9138718.51,"cash_previous":6109255.17,"population_mid_year":844,"expense_per_capita":10699.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13588688.0,"revenue_adjusted":19244925.88,"revenue_actual":19237642.87,"expense_approved":13588688.0,"expense_adjusted":18174192.11,"expense_actual":15031430.44,"tax_revenue":12032730.83,"nontax_revenue":687792.16,"capital_revenue":0.0,"transfer_revenue":6517119.88,"current_expense":10451032.93,"capital_expense":4580397.51,"budget_balance":4206212.43,"cash_current":12074790.94,"cash_previous":9138718.51,"population_mid_year":843,"expense_per_capita":17830.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23006614.0,"revenue_adjusted":18775968.75,"revenue_actual":18775964.14,"expense_approved":26586050.0,"expense_adjusted":18909664.0,"expense_actual":18908928.97,"tax_revenue":13224755.8,"nontax_revenue":915016.59,"capital_revenue":0.0,"transfer_revenue":4636191.75,"current_expense":13534357.38,"capital_expense":5374571.59,"budget_balance":-132964.83,"cash_current":10849491.11,"cash_previous":12074790.94,"population_mid_year":854,"expense_per_capita":22141.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23283910.0,"revenue_adjusted":25526714.46,"revenue_actual":23898400.85,"expense_approved":29543693.0,"expense_adjusted":35432029.46,"expense_actual":29667010.13,"tax_revenue":12478510.41,"nontax_revenue":858295.98,"capital_revenue":1481538.0,"transfer_revenue":9080056.46,"current_expense":11585099.18,"capital_expense":18081910.95,"budget_balance":-5768609.28,"cash_current":10344081.83,"cash_previous":10849491.11,"population_mid_year":863,"expense_per_capita":34376.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22578048.0,"revenue_adjusted":26448515.67,"revenue_actual":26212166.84,"expense_approved":21327400.0,"expense_adjusted":24673635.81,"expense_actual":15491820.37,"tax_revenue":13782120.48,"nontax_revenue":754840.88,"capital_revenue":1320171.0,"transfer_revenue":10355034.48,"current_expense":13243775.58,"capital_expense":2248044.79,"budget_balance":10720346.47,"cash_current":16152021.3,"cash_previous":10344081.83,"population_mid_year":869,"expense_per_capita":17827.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14233590.0,"revenue_adjusted":16490409.1,"revenue_actual":20219651.46,"expense_approved":22192800.0,"expense_adjusted":23484984.0,"expense_actual":17347741.86,"tax_revenue":16642735.75,"nontax_revenue":1050051.61,"capital_revenue":0.0,"transfer_revenue":2526864.1,"current_expense":10913778.08,"capital_expense":6433963.78,"budget_balance":2871909.6,"cash_current":18357210.9,"cash_previous":16152021.3,"population_mid_year":907,"expense_per_capita":19126.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28015908.0,"revenue_adjusted":49118550.0,"revenue_actual":47461481.74,"expense_approved":43889391.0,"expense_adjusted":67462413.0,"expense_actual":59090687.45,"tax_revenue":19185558.21,"nontax_revenue":1271633.53,"capital_revenue":3021200.0,"transfer_revenue":23983090.0,"current_expense":13360784.98,"capital_expense":45729902.47,"budget_balance":-11629205.71,"cash_current":16061445.19,"cash_previous":18357210.9,"population_mid_year":918,"expense_per_capita":64368.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33754137.0,"revenue_adjusted":40482243.95,"revenue_actual":34370261.14,"expense_approved":35310930.0,"expense_adjusted":42601390.0,"expense_actual":36478493.63,"tax_revenue":19692008.87,"nontax_revenue":1536338.13,"capital_revenue":2822741.0,"transfer_revenue":10319173.14,"current_expense":15475908.33,"capital_expense":21002585.3,"budget_balance":-2108232.49,"cash_current":13286012.7,"cash_previous":16061445.19,"population_mid_year":932,"expense_per_capita":39140.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28608642.0,"revenue_adjusted":32817550.25,"revenue_actual":38488152.83,"expense_approved":33277170.0,"expense_adjusted":44699908.4,"expense_actual":41194118.95,"tax_revenue":21590795.04,"nontax_revenue":1482284.54,"capital_revenue":4771451.0,"transfer_revenue":10643622.25,"current_expense":19329968.83,"capital_expense":21864150.12,"budget_balance":-2705966.12,"cash_current":19356846.58,"cash_previous":13286012.7,"population_mid_year":983,"expense_per_capita":41906.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}