{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239259","national_id":"00239259","name":"Kolaje","currency_code":"CZK","history_path":"/data/municipal-history/00239259.json"},"series":[{"year":2010,"revenue_approved":1144550.0,"revenue_adjusted":962530.0,"revenue_actual":962530.0,"expense_approved":1144550.0,"expense_adjusted":1056330.0,"expense_actual":1056330.0,"tax_revenue":813860.0,"nontax_revenue":36280.0,"capital_revenue":0.0,"transfer_revenue":112390.0,"current_expense":1056330.0,"capital_expense":0.0,"budget_balance":-93800.0,"cash_current":244630.0,"cash_previous":355990.0,"population_mid_year":88,"expense_per_capita":12003.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1121000.0,"revenue_adjusted":991732.84,"revenue_actual":991732.84,"expense_approved":1121000.0,"expense_adjusted":774290.47,"expense_actual":774290.47,"tax_revenue":824126.08,"nontax_revenue":48157.76,"capital_revenue":0.0,"transfer_revenue":119449.0,"current_expense":774290.47,"capital_expense":0.0,"budget_balance":217442.37,"cash_current":458608.13,"cash_previous":244631.27,"population_mid_year":86,"expense_per_capita":9003.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":938000.0,"revenue_adjusted":960698.54,"revenue_actual":960699.44,"expense_approved":1124000.0,"expense_adjusted":709308.29,"expense_actual":709308.29,"tax_revenue":848353.17,"nontax_revenue":42142.27,"capital_revenue":0.0,"transfer_revenue":70204.0,"current_expense":665308.29,"capital_expense":44000.0,"budget_balance":251391.15,"cash_current":1078255.29,"cash_previous":826864.14,"population_mid_year":86,"expense_per_capita":8247.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":947710.0,"revenue_adjusted":1092888.46,"revenue_actual":1092888.46,"expense_approved":1326000.0,"expense_adjusted":1157308.36,"expense_actual":1157308.36,"tax_revenue":931982.15,"nontax_revenue":67513.31,"capital_revenue":0.0,"transfer_revenue":93393.0,"current_expense":1157308.36,"capital_expense":0.0,"budget_balance":-64419.9,"cash_current":1013835.39,"cash_previous":1078255.29,"population_mid_year":85,"expense_per_capita":13615.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":916610.0,"revenue_adjusted":1122555.16,"revenue_actual":1122554.83,"expense_approved":1296000.0,"expense_adjusted":1221106.79,"expense_actual":1221094.84,"tax_revenue":961677.07,"nontax_revenue":39226.76,"capital_revenue":500.0,"transfer_revenue":121151.0,"current_expense":1221094.84,"capital_expense":0.0,"budget_balance":-98540.01,"cash_current":915295.38,"cash_previous":1013835.39,"population_mid_year":86,"expense_per_capita":14198.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1047592.0,"revenue_adjusted":1303478.5,"revenue_actual":1303478.5,"expense_approved":1441000.0,"expense_adjusted":1489305.79,"expense_actual":1489305.79,"tax_revenue":1008227.91,"nontax_revenue":181850.59,"capital_revenue":0.0,"transfer_revenue":113400.0,"current_expense":1408467.46,"capital_expense":80838.33,"budget_balance":-185827.29,"cash_current":352856.46,"cash_previous":915295.38,"population_mid_year":80,"expense_per_capita":18616.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1057362.0,"revenue_adjusted":1408873.06,"revenue_actual":1408872.65,"expense_approved":1441000.0,"expense_adjusted":1454168.86,"expense_actual":1454168.86,"tax_revenue":1152512.68,"nontax_revenue":70249.97,"capital_revenue":0.0,"transfer_revenue":186110.0,"current_expense":1402473.86,"capital_expense":51695.0,"budget_balance":-45296.21,"cash_current":307560.25,"cash_previous":352856.46,"population_mid_year":92,"expense_per_capita":15806.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1071380.0,"revenue_adjusted":1909930.0,"revenue_actual":1909925.93,"expense_approved":1441000.0,"expense_adjusted":2119873.0,"expense_actual":2119426.87,"tax_revenue":1576620.65,"nontax_revenue":138911.28,"capital_revenue":0.0,"transfer_revenue":194394.0,"current_expense":1018532.84,"capital_expense":1100894.03,"budget_balance":-209500.94,"cash_current":464694.93,"cash_previous":307560.25,"population_mid_year":82,"expense_per_capita":25846.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1577084.0,"revenue_adjusted":2032787.0,"revenue_actual":2032759.32,"expense_approved":1577084.0,"expense_adjusted":2005240.0,"expense_actual":2004579.31,"tax_revenue":1843707.88,"nontax_revenue":79139.44,"capital_revenue":0.0,"transfer_revenue":109912.0,"current_expense":1954579.11,"capital_expense":50000.2,"budget_balance":28180.01,"cash_current":492874.94,"cash_previous":464694.93,"population_mid_year":84,"expense_per_capita":23864.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1850114.0,"revenue_adjusted":1927880.0,"revenue_actual":1927873.64,"expense_approved":2170114.0,"expense_adjusted":1372982.0,"expense_actual":1372421.55,"tax_revenue":1423598.82,"nontax_revenue":95267.82,"capital_revenue":265600.0,"transfer_revenue":143407.0,"current_expense":1272063.55,"capital_expense":100358.0,"budget_balance":555452.09,"cash_current":1048327.03,"cash_previous":492874.94,"population_mid_year":88,"expense_per_capita":15595.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1314024.0,"revenue_adjusted":1579676.0,"revenue_actual":1675986.97,"expense_approved":2214024.0,"expense_adjusted":2495729.1,"expense_actual":2272014.41,"tax_revenue":1391715.3,"nontax_revenue":75152.67,"capital_revenue":0.0,"transfer_revenue":209119.0,"current_expense":1277024.6,"capital_expense":994989.81,"budget_balance":-596027.44,"cash_current":452299.59,"cash_previous":1048327.03,"population_mid_year":90,"expense_per_capita":25244.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1353400.0,"revenue_adjusted":1701088.14,"revenue_actual":1695549.24,"expense_approved":1854400.0,"expense_adjusted":2414405.4,"expense_actual":1577264.25,"tax_revenue":1522833.6,"nontax_revenue":73340.5,"capital_revenue":0.0,"transfer_revenue":99375.14,"current_expense":1095133.75,"capital_expense":482130.5,"budget_balance":118284.99,"cash_current":570584.58,"cash_previous":452299.59,"population_mid_year":86,"expense_per_capita":18340.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4675060.0,"revenue_adjusted":5369562.12,"revenue_actual":2509404.95,"expense_approved":6133060.0,"expense_adjusted":9128615.01,"expense_actual":8741125.94,"tax_revenue":1691869.47,"nontax_revenue":175099.2,"capital_revenue":540000.0,"transfer_revenue":102436.28,"current_expense":1375291.26,"capital_expense":7365834.68,"budget_balance":-6231720.99,"cash_current":357322.6,"cash_previous":570584.58,"population_mid_year":86,"expense_per_capita":101641.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4572343.0,"revenue_adjusted":6904114.5,"revenue_actual":4236577.44,"expense_approved":1856421.0,"expense_adjusted":2750267.31,"expense_actual":2288681.17,"tax_revenue":1882589.9,"nontax_revenue":156938.26,"capital_revenue":0.0,"transfer_revenue":2197049.28,"current_expense":1673801.59,"capital_expense":614879.58,"budget_balance":1947896.27,"cash_current":315346.23,"cash_previous":357322.6,"population_mid_year":85,"expense_per_capita":26925.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2253514.0,"revenue_adjusted":3008824.98,"revenue_actual":2706782.72,"expense_approved":2108570.0,"expense_adjusted":2757640.24,"expense_actual":2253573.53,"tax_revenue":2059482.87,"nontax_revenue":151728.22,"capital_revenue":0.0,"transfer_revenue":495571.63,"current_expense":1786043.68,"capital_expense":467529.85,"budget_balance":453209.19,"cash_current":164298.89,"cash_previous":315346.23,"population_mid_year":88,"expense_per_capita":25608.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2733872.0,"revenue_adjusted":3386652.33,"revenue_actual":2874801.08,"expense_approved":1977271.0,"expense_adjusted":2701684.1,"expense_actual":2270206.42,"tax_revenue":2081925.75,"nontax_revenue":177057.33,"capital_revenue":0.0,"transfer_revenue":615818.0,"current_expense":2270206.42,"capital_expense":0.0,"budget_balance":604594.66,"cash_current":484255.84,"cash_previous":164298.89,"population_mid_year":84,"expense_per_capita":27026.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}