{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239224","national_id":"00239224","name":"Jizbice","currency_code":"CZK","history_path":"/data/municipal-history/00239224.json"},"series":[{"year":2010,"revenue_approved":2475000.0,"revenue_adjusted":2733190.0,"revenue_actual":2733190.0,"expense_approved":2475000.0,"expense_adjusted":2230440.0,"expense_actual":2230440.0,"tax_revenue":2451610.0,"nontax_revenue":170180.0,"capital_revenue":0.0,"transfer_revenue":111400.0,"current_expense":1776840.0,"capital_expense":453600.0,"budget_balance":502750.0,"cash_current":4663190.0,"cash_previous":4208770.0,"population_mid_year":297,"expense_per_capita":7509.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":33543000.0,"revenue_adjusted":30320719.68,"revenue_actual":30320719.68,"expense_approved":37701000.0,"expense_adjusted":31695752.43,"expense_actual":31695752.43,"tax_revenue":2385660.84,"nontax_revenue":132087.75,"capital_revenue":3896982.0,"transfer_revenue":23905989.09,"current_expense":2606170.43,"capital_expense":29089582.0,"budget_balance":-1375032.75,"cash_current":4501780.41,"cash_previous":4663186.99,"population_mid_year":319,"expense_per_capita":99359.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":39154000.0,"revenue_adjusted":28838645.12,"revenue_actual":28838645.12,"expense_approved":39206000.0,"expense_adjusted":34313685.24,"expense_actual":34313685.24,"tax_revenue":3276449.53,"nontax_revenue":157583.33,"capital_revenue":618130.0,"transfer_revenue":24786482.26,"current_expense":3389735.24,"capital_expense":30923950.0,"budget_balance":-5475040.12,"cash_current":783696.28,"cash_previous":4501780.41,"population_mid_year":317,"expense_per_capita":108245.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12132000.0,"revenue_adjusted":11851337.3,"revenue_actual":11851335.53,"expense_approved":14801000.0,"expense_adjusted":13844945.39,"expense_actual":13840434.09,"tax_revenue":3504326.58,"nontax_revenue":125854.66,"capital_revenue":60000.0,"transfer_revenue":8161154.29,"current_expense":2649234.87,"capital_expense":11191199.22,"budget_balance":-1989098.56,"cash_current":1138870.29,"cash_previous":783696.28,"population_mid_year":335,"expense_per_capita":41314.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6013000.0,"revenue_adjusted":4590106.91,"revenue_actual":4589846.84,"expense_approved":5461000.0,"expense_adjusted":4102694.56,"expense_actual":4097567.27,"tax_revenue":3474625.15,"nontax_revenue":202373.85,"capital_revenue":161934.0,"transfer_revenue":750913.84,"current_expense":3136587.67,"capital_expense":960979.6,"budget_balance":492279.57,"cash_current":1123912.24,"cash_previous":1138870.29,"population_mid_year":346,"expense_per_capita":11842.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4254000.0,"revenue_adjusted":4864017.0,"revenue_actual":4346664.21,"expense_approved":11602000.0,"expense_adjusted":5209551.0,"expense_actual":3448172.4,"tax_revenue":3781333.9,"nontax_revenue":243430.31,"capital_revenue":51500.0,"transfer_revenue":270400.0,"current_expense":2647422.4,"capital_expense":800750.0,"budget_balance":898491.81,"cash_current":1480972.05,"cash_previous":1123912.24,"population_mid_year":353,"expense_per_capita":9768.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4226000.0,"revenue_adjusted":5299902.0,"revenue_actual":5135825.75,"expense_approved":3984568.0,"expense_adjusted":5314335.0,"expense_actual":3684321.86,"tax_revenue":4042178.91,"nontax_revenue":414138.84,"capital_revenue":5000.0,"transfer_revenue":674508.0,"current_expense":3145091.07,"capital_expense":539230.79,"budget_balance":1451503.89,"cash_current":2451289.94,"cash_previous":1480972.05,"population_mid_year":366,"expense_per_capita":10066.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4182140.0,"revenue_adjusted":5150099.0,"revenue_actual":5036053.92,"expense_approved":5440708.0,"expense_adjusted":6829486.0,"expense_actual":4014029.25,"tax_revenue":4539593.3,"nontax_revenue":365833.62,"capital_revenue":6668.0,"transfer_revenue":123959.0,"current_expense":3497883.95,"capital_expense":516145.3,"budget_balance":1022024.67,"cash_current":2936162.61,"cash_previous":2451289.94,"population_mid_year":364,"expense_per_capita":11027.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4602690.0,"revenue_adjusted":5448715.9,"revenue_actual":5282996.45,"expense_approved":5411258.0,"expense_adjusted":7278873.9,"expense_actual":4409015.52,"tax_revenue":4877240.42,"nontax_revenue":275300.13,"capital_revenue":21640.0,"transfer_revenue":108815.9,"current_expense":3869511.52,"capital_expense":539504.0,"budget_balance":873980.93,"cash_current":3279857.54,"cash_previous":2936162.61,"population_mid_year":374,"expense_per_capita":11788.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4741432.0,"revenue_adjusted":6227466.0,"revenue_actual":6077911.44,"expense_approved":4200000.0,"expense_adjusted":5541634.0,"expense_actual":4225300.95,"tax_revenue":5439519.61,"nontax_revenue":276167.83,"capital_revenue":269600.0,"transfer_revenue":92624.0,"current_expense":3613668.45,"capital_expense":611632.5,"budget_balance":1852610.49,"cash_current":4591036.03,"cash_previous":3279857.54,"population_mid_year":382,"expense_per_capita":11061.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4700000.0,"revenue_adjusted":8460237.86,"revenue_actual":6303070.64,"expense_approved":3900000.0,"expense_adjusted":9127732.0,"expense_actual":7800912.02,"tax_revenue":5116811.51,"nontax_revenue":298867.13,"capital_revenue":6000.0,"transfer_revenue":881392.0,"current_expense":3750146.62,"capital_expense":4050765.4,"budget_balance":-1497841.38,"cash_current":2553975.65,"cash_previous":4591036.03,"population_mid_year":380,"expense_per_capita":20528.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7879739.13,"revenue_adjusted":11559894.42,"revenue_actual":10219226.8,"expense_approved":7338307.13,"expense_adjusted":9655245.68,"expense_actual":7082158.36,"tax_revenue":5629630.76,"nontax_revenue":734206.75,"capital_revenue":0.0,"transfer_revenue":3855389.29,"current_expense":5931307.36,"capital_expense":1150851.0,"budget_balance":3137068.44,"cash_current":5171371.09,"cash_previous":2553975.65,"population_mid_year":381,"expense_per_capita":18588.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6271200.0,"revenue_adjusted":8221844.68,"revenue_actual":8050594.95,"expense_approved":5729768.0,"expense_adjusted":7611195.01,"expense_actual":6808912.49,"tax_revenue":6879506.66,"nontax_revenue":146897.15,"capital_revenue":50000.0,"transfer_revenue":974191.14,"current_expense":6439788.49,"capital_expense":369124.0,"budget_balance":1241682.46,"cash_current":5880731.55,"cash_previous":5171371.09,"population_mid_year":392,"expense_per_capita":17369.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6955000.0,"revenue_adjusted":8899329.55,"revenue_actual":8820695.87,"expense_approved":6767421.57,"expense_adjusted":8511815.57,"expense_actual":6939937.72,"tax_revenue":7741764.9,"nontax_revenue":938241.97,"capital_revenue":18467.0,"transfer_revenue":122222.0,"current_expense":5386858.91,"capital_expense":1553078.81,"budget_balance":1880758.15,"cash_current":7289550.27,"cash_previous":5880731.55,"population_mid_year":389,"expense_per_capita":17840.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7812000.0,"revenue_adjusted":9018848.32,"revenue_actual":8619675.79,"expense_approved":7809170.68,"expense_adjusted":9251328.16,"expense_actual":6350196.98,"tax_revenue":7764918.35,"nontax_revenue":333876.04,"capital_revenue":0.0,"transfer_revenue":520881.4,"current_expense":5287093.2,"capital_expense":1063103.78,"budget_balance":2269478.81,"cash_current":9570761.4,"cash_previous":7289550.27,"population_mid_year":390,"expense_per_capita":16282.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8172000.0,"revenue_adjusted":8985622.36,"revenue_actual":8774551.77,"expense_approved":14692000.0,"expense_adjusted":16231364.59,"expense_actual":6277299.98,"tax_revenue":8240002.95,"nontax_revenue":420082.82,"capital_revenue":0.0,"transfer_revenue":114466.0,"current_expense":5874015.46,"capital_expense":403284.52,"budget_balance":2497251.79,"cash_current":12075031.19,"cash_previous":9570761.4,"population_mid_year":398,"expense_per_capita":15772.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}