{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239127","national_id":"00239127","name":"Hradčany","currency_code":"CZK","history_path":"/data/municipal-history/00239127.json"},"series":[{"year":2010,"revenue_approved":2500000.0,"revenue_adjusted":2604880.0,"revenue_actual":2597020.0,"expense_approved":3862870.0,"expense_adjusted":3967720.0,"expense_actual":2681930.0,"tax_revenue":2111050.0,"nontax_revenue":96770.0,"capital_revenue":2370.0,"transfer_revenue":386830.0,"current_expense":2681930.0,"capital_expense":0.0,"budget_balance":-84910.0,"cash_current":1277960.0,"cash_previous":1362870.0,"population_mid_year":240,"expense_per_capita":11174.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2429300.0,"revenue_adjusted":2535487.0,"revenue_actual":2525871.72,"expense_approved":3707300.0,"expense_adjusted":3813487.0,"expense_actual":3102160.96,"tax_revenue":2051361.96,"nontax_revenue":86872.76,"capital_revenue":50300.0,"transfer_revenue":337337.0,"current_expense":3078160.96,"capital_expense":24000.0,"budget_balance":-576289.24,"cash_current":821640.81,"cash_previous":1277930.05,"population_mid_year":250,"expense_per_capita":12408.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2177300.0,"revenue_adjusted":2592228.0,"revenue_actual":2590231.61,"expense_approved":2998940.0,"expense_adjusted":2857413.0,"expense_actual":2852176.97,"tax_revenue":2200986.5,"nontax_revenue":115105.11,"capital_revenue":7420.0,"transfer_revenue":266720.0,"current_expense":2746818.97,"capital_expense":105358.0,"budget_balance":-261945.36,"cash_current":547695.45,"cash_previous":821640.81,"population_mid_year":252,"expense_per_capita":11318.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2300000.0,"revenue_adjusted":2991792.96,"revenue_actual":2989848.11,"expense_approved":2400000.0,"expense_adjusted":2480299.0,"expense_actual":2476377.6,"tax_revenue":2564062.33,"nontax_revenue":95710.78,"capital_revenue":0.0,"transfer_revenue":330075.0,"current_expense":2464277.6,"capital_expense":12100.0,"budget_balance":513470.51,"cash_current":1049165.96,"cash_previous":547695.45,"population_mid_year":248,"expense_per_capita":9985.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2500000.0,"revenue_adjusted":3221555.0,"revenue_actual":3219943.22,"expense_approved":2850000.0,"expense_adjusted":2642479.0,"expense_actual":2638673.2,"tax_revenue":2717839.72,"nontax_revenue":116724.5,"capital_revenue":0.0,"transfer_revenue":385379.0,"current_expense":2632623.2,"capital_expense":6050.0,"budget_balance":581270.02,"cash_current":1618435.98,"cash_previous":1049165.96,"population_mid_year":252,"expense_per_capita":10470.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2700000.0,"revenue_adjusted":3419156.99,"revenue_actual":3402390.81,"expense_approved":2600000.0,"expense_adjusted":2389567.0,"expense_actual":2374602.96,"tax_revenue":2974743.42,"nontax_revenue":117309.39,"capital_revenue":4000.0,"transfer_revenue":306338.0,"current_expense":2374602.96,"capital_expense":0.0,"budget_balance":1027787.85,"cash_current":2634223.83,"cash_previous":1618435.98,"population_mid_year":254,"expense_per_capita":9348.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3000000.0,"revenue_adjusted":4172870.0,"revenue_actual":4148938.97,"expense_approved":4000000.0,"expense_adjusted":2994851.0,"expense_actual":2917155.38,"tax_revenue":3216691.4,"nontax_revenue":92177.57,"capital_revenue":29000.0,"transfer_revenue":811070.0,"current_expense":2320110.38,"capital_expense":597045.0,"budget_balance":1231783.59,"cash_current":3854007.42,"cash_previous":2634223.83,"population_mid_year":253,"expense_per_capita":11530.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3100000.0,"revenue_adjusted":3643220.0,"revenue_actual":3635109.21,"expense_approved":3328000.0,"expense_adjusted":2621147.0,"expense_actual":2540931.71,"tax_revenue":3324889.95,"nontax_revenue":130211.26,"capital_revenue":13700.0,"transfer_revenue":166308.0,"current_expense":2337281.71,"capital_expense":203650.0,"budget_balance":1094177.5,"cash_current":4937684.92,"cash_previous":3854007.42,"population_mid_year":257,"expense_per_capita":9886.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3200000.0,"revenue_adjusted":4463713.0,"revenue_actual":4440945.13,"expense_approved":3200000.0,"expense_adjusted":3149947.0,"expense_actual":3081124.77,"tax_revenue":3703616.49,"nontax_revenue":136550.64,"capital_revenue":272300.0,"transfer_revenue":328478.0,"current_expense":2683244.77,"capital_expense":397880.0,"budget_balance":1359820.36,"cash_current":6285505.28,"cash_previous":4937684.92,"population_mid_year":263,"expense_per_capita":11715.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3300000.0,"revenue_adjusted":4438697.2,"revenue_actual":4426880.44,"expense_approved":3288000.0,"expense_adjusted":3038717.0,"expense_actual":3005949.34,"tax_revenue":3993893.44,"nontax_revenue":100890.0,"capital_revenue":0.0,"transfer_revenue":332097.0,"current_expense":2966649.34,"capital_expense":39300.0,"budget_balance":1420931.1,"cash_current":7692936.38,"cash_previous":6285505.28,"population_mid_year":267,"expense_per_capita":11258.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3797000.0,"revenue_adjusted":4541412.0,"revenue_actual":4520432.34,"expense_approved":3442000.0,"expense_adjusted":3568851.0,"expense_actual":3375811.84,"tax_revenue":3786180.84,"nontax_revenue":85756.5,"capital_revenue":0.0,"transfer_revenue":648495.0,"current_expense":2906512.79,"capital_expense":469299.05,"budget_balance":1144620.5,"cash_current":8829556.88,"cash_previous":7692936.38,"population_mid_year":268,"expense_per_capita":12596.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24591181.0,"revenue_adjusted":22124099.32,"revenue_actual":21918956.6,"expense_approved":31058659.0,"expense_adjusted":31690131.27,"expense_actual":26172189.8,"tax_revenue":4249914.58,"nontax_revenue":126202.0,"capital_revenue":2560000.0,"transfer_revenue":14982840.02,"current_expense":2385991.11,"capital_expense":23786198.69,"budget_balance":-4253233.2,"cash_current":7100323.68,"cash_previous":8829556.88,"population_mid_year":276,"expense_per_capita":94826.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28326603.0,"revenue_adjusted":31190880.36,"revenue_actual":31267786.9,"expense_approved":41628500.0,"expense_adjusted":38097787.0,"expense_actual":37235343.49,"tax_revenue":4950225.56,"nontax_revenue":98158.17,"capital_revenue":65000.0,"transfer_revenue":26154403.17,"current_expense":2749329.4,"capital_expense":34486014.09,"budget_balance":-5967556.59,"cash_current":10116273.09,"cash_previous":7100323.68,"population_mid_year":273,"expense_per_capita":136393.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9543787.0,"revenue_adjusted":12823502.82,"revenue_actual":12739238.82,"expense_approved":9461000.0,"expense_adjusted":13918257.0,"expense_actual":12922747.65,"tax_revenue":5577047.68,"nontax_revenue":540824.83,"capital_revenue":25000.0,"transfer_revenue":6596366.31,"current_expense":3714892.11,"capital_expense":9207855.54,"budget_balance":-183508.83,"cash_current":10721030.26,"cash_previous":10116273.09,"population_mid_year":280,"expense_per_capita":46152.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6488900.0,"revenue_adjusted":7567604.94,"revenue_actual":7422485.16,"expense_approved":5463364.0,"expense_adjusted":6083968.94,"expense_actual":4952231.16,"tax_revenue":5901832.95,"nontax_revenue":889257.27,"capital_revenue":0.0,"transfer_revenue":631394.94,"current_expense":4567397.36,"capital_expense":384833.8,"budget_balance":2470254.0,"cash_current":12269898.26,"cash_previous":10721030.26,"population_mid_year":281,"expense_per_capita":17623.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6563900.0,"revenue_adjusted":7641210.0,"revenue_actual":7536254.26,"expense_approved":5534364.0,"expense_adjusted":6980083.0,"expense_actual":5879570.32,"tax_revenue":6283647.56,"nontax_revenue":968396.7,"capital_revenue":81000.0,"transfer_revenue":203210.0,"current_expense":5455335.32,"capital_expense":424235.0,"budget_balance":1656683.94,"cash_current":13001658.7,"cash_previous":12269898.26,"population_mid_year":288,"expense_per_capita":20415.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}