{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239119","national_id":"00239119","name":"Hořátev","currency_code":"CZK","history_path":"/data/municipal-history/00239119.json"},"series":[{"year":2010,"revenue_approved":6575000.0,"revenue_adjusted":11373470.0,"revenue_actual":10859820.0,"expense_approved":7619000.0,"expense_adjusted":12417460.0,"expense_actual":10107060.0,"tax_revenue":6248860.0,"nontax_revenue":312540.0,"capital_revenue":10760.0,"transfer_revenue":4287660.0,"current_expense":10076070.0,"capital_expense":30990.0,"budget_balance":752760.0,"cash_current":2323320.0,"cash_previous":3109000.0,"population_mid_year":728,"expense_per_capita":13883.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7133000.0,"revenue_adjusted":9810915.0,"revenue_actual":9253247.56,"expense_approved":7593000.0,"expense_adjusted":10270915.0,"expense_actual":8897108.72,"tax_revenue":6316192.13,"nontax_revenue":454069.43,"capital_revenue":96000.0,"transfer_revenue":2386986.0,"current_expense":8654243.72,"capital_expense":242865.0,"budget_balance":356138.84,"cash_current":1140984.58,"cash_previous":2323317.74,"population_mid_year":734,"expense_per_capita":12121.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6791000.0,"revenue_adjusted":7846107.2,"revenue_actual":7515303.69,"expense_approved":6755000.0,"expense_adjusted":7414497.2,"expense_actual":4857810.06,"tax_revenue":6198557.12,"nontax_revenue":444939.37,"capital_revenue":97290.0,"transfer_revenue":774517.2,"current_expense":4807176.06,"capital_expense":50634.0,"budget_balance":2657493.63,"cash_current":2260006.21,"cash_previous":1140984.58,"population_mid_year":750,"expense_per_capita":6477.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8844300.0,"revenue_adjusted":9309827.0,"revenue_actual":8737631.41,"expense_approved":9308300.0,"expense_adjusted":13773827.0,"expense_actual":9971401.43,"tax_revenue":7893913.29,"nontax_revenue":566281.12,"capital_revenue":18000.0,"transfer_revenue":259437.0,"current_expense":5562968.97,"capital_expense":4408432.46,"budget_balance":-1233770.02,"cash_current":3487764.19,"cash_previous":2260006.21,"population_mid_year":764,"expense_per_capita":13051.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7642600.0,"revenue_adjusted":8836216.0,"revenue_actual":9532260.14,"expense_approved":8204600.0,"expense_adjusted":9398216.0,"expense_actual":7527733.73,"tax_revenue":8538251.07,"nontax_revenue":675729.07,"capital_revenue":33994.0,"transfer_revenue":284286.0,"current_expense":5410505.45,"capital_expense":2117228.28,"budget_balance":2004526.41,"cash_current":3553810.6,"cash_previous":3487764.19,"population_mid_year":775,"expense_per_capita":9713.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8330300.0,"revenue_adjusted":9303723.0,"revenue_actual":10820552.81,"expense_approved":9268300.0,"expense_adjusted":10241723.0,"expense_actual":8155467.67,"tax_revenue":9144392.63,"nontax_revenue":675725.18,"capital_revenue":17667.0,"transfer_revenue":982768.0,"current_expense":6078789.07,"capital_expense":2076678.6,"budget_balance":2665085.14,"cash_current":4280415.74,"cash_previous":3553810.6,"population_mid_year":775,"expense_per_capita":10523.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8739200.0,"revenue_adjusted":9461301.0,"revenue_actual":12007578.41,"expense_approved":11803200.0,"expense_adjusted":12525301.0,"expense_actual":6743364.18,"tax_revenue":10004629.75,"nontax_revenue":358872.66,"capital_revenue":998815.0,"transfer_revenue":645261.0,"current_expense":5554221.34,"capital_expense":1189142.84,"budget_balance":5264214.23,"cash_current":8375453.97,"cash_previous":4280415.74,"population_mid_year":783,"expense_per_capita":8612.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9016000.0,"revenue_adjusted":14142165.0,"revenue_actual":16618027.55,"expense_approved":15616000.0,"expense_adjusted":22117165.0,"expense_actual":13944863.03,"tax_revenue":11042916.71,"nontax_revenue":366545.84,"capital_revenue":82400.0,"transfer_revenue":5126165.0,"current_expense":6983621.03,"capital_expense":6961242.0,"budget_balance":2673164.52,"cash_current":10648610.49,"cash_previous":8375453.97,"population_mid_year":799,"expense_per_capita":17452.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15920000.0,"revenue_adjusted":17452804.0,"revenue_actual":16508553.66,"expense_approved":24520000.0,"expense_adjusted":29652804.0,"expense_actual":24149365.27,"tax_revenue":12582066.27,"nontax_revenue":598492.39,"capital_revenue":1795191.0,"transfer_revenue":1532804.0,"current_expense":9815067.66,"capital_expense":14334297.61,"budget_balance":-7640811.61,"cash_current":6207790.88,"cash_previous":10648610.49,"population_mid_year":821,"expense_per_capita":29414.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25118000.0,"revenue_adjusted":17105989.14,"revenue_actual":18784812.66,"expense_approved":23033000.0,"expense_adjusted":18220989.14,"expense_actual":11247261.06,"tax_revenue":13585741.9,"nontax_revenue":338480.11,"capital_revenue":935561.51,"transfer_revenue":3925029.14,"current_expense":11053291.06,"capital_expense":193970.0,"budget_balance":7537551.6,"cash_current":12831038.48,"cash_previous":6207790.88,"population_mid_year":818,"expense_per_capita":13749.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19253000.0,"revenue_adjusted":20350741.79,"revenue_actual":20136763.7,"expense_approved":24036000.0,"expense_adjusted":24078411.0,"expense_actual":19227306.43,"tax_revenue":12702065.44,"nontax_revenue":310889.47,"capital_revenue":217317.0,"transfer_revenue":6906491.79,"current_expense":8525466.28,"capital_expense":10701840.15,"budget_balance":909457.27,"cash_current":12826191.75,"cash_previous":12831038.48,"population_mid_year":816,"expense_per_capita":23562.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13126000.0,"revenue_adjusted":15839942.7,"revenue_actual":17479090.31,"expense_approved":20813000.0,"expense_adjusted":22060971.83,"expense_actual":11592773.68,"tax_revenue":13730245.02,"nontax_revenue":979647.59,"capital_revenue":55255.0,"transfer_revenue":2713942.7,"current_expense":9518848.95,"capital_expense":2073924.73,"budget_balance":5886316.63,"cash_current":17798204.38,"cash_previous":12826191.75,"population_mid_year":807,"expense_per_capita":14365.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16514000.0,"revenue_adjusted":16389791.93,"revenue_actual":18334338.41,"expense_approved":21943000.0,"expense_adjusted":22050890.8,"expense_actual":16959658.97,"tax_revenue":15445476.89,"nontax_revenue":503069.59,"capital_revenue":0.0,"transfer_revenue":2385791.93,"current_expense":12737633.5,"capital_expense":4222025.47,"budget_balance":1374679.44,"cash_current":18258579.82,"cash_previous":17798204.38,"population_mid_year":806,"expense_per_capita":21041.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14423600.0,"revenue_adjusted":17173994.64,"revenue_actual":20870441.55,"expense_approved":23787000.0,"expense_adjusted":26236277.0,"expense_actual":20613089.58,"tax_revenue":17730058.99,"nontax_revenue":749487.92,"capital_revenue":3000.0,"transfer_revenue":2387894.64,"current_expense":15025835.44,"capital_expense":5587254.14,"budget_balance":257351.97,"cash_current":11601648.84,"cash_previous":18258579.82,"population_mid_year":803,"expense_per_capita":25670.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33603600.0,"revenue_adjusted":34967109.05,"revenue_actual":20824361.07,"expense_approved":26614000.0,"expense_adjusted":28087709.05,"expense_actual":18693844.57,"tax_revenue":18552778.54,"nontax_revenue":872073.48,"capital_revenue":36000.0,"transfer_revenue":1363509.05,"current_expense":15029874.57,"capital_expense":3663970.0,"budget_balance":2130516.5,"cash_current":13217869.34,"cash_previous":11601648.84,"population_mid_year":804,"expense_per_capita":23251.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39096461.0,"revenue_adjusted":42184498.27,"revenue_actual":31312142.94,"expense_approved":43663140.0,"expense_adjusted":45579770.27,"expense_actual":28665375.63,"tax_revenue":19240074.19,"nontax_revenue":1090353.48,"capital_revenue":7893678.0,"transfer_revenue":3088037.27,"current_expense":14015304.52,"capital_expense":14650071.11,"budget_balance":2646767.31,"cash_current":15444670.18,"cash_previous":13217869.34,"population_mid_year":802,"expense_per_capita":35742.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}