{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00239011","national_id":"00239011","name":"Budiměřice","currency_code":"CZK","history_path":"/data/municipal-history/00239011.json"},"series":[{"year":2010,"revenue_approved":5628500.0,"revenue_adjusted":6148470.0,"revenue_actual":6148470.0,"expense_approved":5196000.0,"expense_adjusted":6135520.0,"expense_actual":6135510.0,"tax_revenue":5059360.0,"nontax_revenue":473250.0,"capital_revenue":89200.0,"transfer_revenue":526660.0,"current_expense":3741460.0,"capital_expense":2394050.0,"budget_balance":12960.0,"cash_current":6855780.0,"cash_previous":7361980.0,"population_mid_year":611,"expense_per_capita":10041.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7470000.0,"revenue_adjusted":7950807.57,"revenue_actual":7950807.57,"expense_approved":6485000.0,"expense_adjusted":6546710.29,"expense_actual":6546710.29,"tax_revenue":5217331.36,"nontax_revenue":409229.21,"capital_revenue":850.0,"transfer_revenue":2323397.0,"current_expense":6166608.29,"capital_expense":380102.0,"budget_balance":1404097.28,"cash_current":8091879.04,"cash_previous":6855781.76,"population_mid_year":621,"expense_per_capita":10542.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5759000.0,"revenue_adjusted":8039322.89,"revenue_actual":8039322.89,"expense_approved":9002000.0,"expense_adjusted":11398479.69,"expense_actual":11398479.59,"tax_revenue":5134004.62,"nontax_revenue":390838.27,"capital_revenue":2159542.0,"transfer_revenue":354938.0,"current_expense":3760097.09,"capital_expense":7638382.5,"budget_balance":-3359156.7,"cash_current":4564753.22,"cash_previous":8091879.04,"population_mid_year":622,"expense_per_capita":18325.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6750000.0,"revenue_adjusted":8430511.06,"revenue_actual":8430511.06,"expense_approved":5435000.0,"expense_adjusted":6233389.27,"expense_actual":6233389.27,"tax_revenue":6041531.03,"nontax_revenue":603925.03,"capital_revenue":47950.0,"transfer_revenue":1737105.0,"current_expense":5437711.71,"capital_expense":795677.56,"budget_balance":2197121.79,"cash_current":6355597.01,"cash_previous":4564753.22,"population_mid_year":632,"expense_per_capita":9862.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6861000.0,"revenue_adjusted":8887219.92,"revenue_actual":8887215.22,"expense_approved":3859000.0,"expense_adjusted":6472729.9,"expense_actual":6472722.34,"tax_revenue":6555158.02,"nontax_revenue":735054.51,"capital_revenue":19350.0,"transfer_revenue":1577652.69,"current_expense":5110441.54,"capital_expense":1362280.8,"budget_balance":2414492.88,"cash_current":8653568.89,"cash_previous":6355597.01,"population_mid_year":630,"expense_per_capita":10274.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8009425.0,"revenue_adjusted":9024247.51,"revenue_actual":9024244.52,"expense_approved":5017104.0,"expense_adjusted":7149394.7,"expense_actual":7149377.32,"tax_revenue":6858758.51,"nontax_revenue":825269.51,"capital_revenue":0.0,"transfer_revenue":1340216.5,"current_expense":4639677.32,"capital_expense":2509700.0,"budget_balance":1874867.2,"cash_current":10360436.09,"cash_previous":8653568.89,"population_mid_year":634,"expense_per_capita":11276.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7808300.0,"revenue_adjusted":9355512.8,"revenue_actual":9354751.22,"expense_approved":3857400.0,"expense_adjusted":9576215.7,"expense_actual":9572322.72,"tax_revenue":7708254.8,"nontax_revenue":628269.42,"capital_revenue":0.0,"transfer_revenue":1018227.0,"current_expense":4855476.03,"capital_expense":4716846.69,"budget_balance":-217571.5,"cash_current":9974864.59,"cash_previous":10360436.09,"population_mid_year":659,"expense_per_capita":14525.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8944800.0,"revenue_adjusted":10007019.18,"revenue_actual":10007001.56,"expense_approved":6215700.0,"expense_adjusted":8540748.35,"expense_actual":8539607.7,"tax_revenue":8702311.74,"nontax_revenue":987606.64,"capital_revenue":0.0,"transfer_revenue":317083.18,"current_expense":6317229.52,"capital_expense":2222378.18,"budget_balance":1467393.86,"cash_current":11472258.45,"cash_previous":9974864.59,"population_mid_year":667,"expense_per_capita":12803.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10175700.0,"revenue_adjusted":14034865.85,"revenue_actual":14027431.46,"expense_approved":12972700.0,"expense_adjusted":14735841.0,"expense_actual":14630277.21,"tax_revenue":9667055.97,"nontax_revenue":1132003.64,"capital_revenue":12400.0,"transfer_revenue":3215971.85,"current_expense":6348748.18,"capital_expense":8281529.03,"budget_balance":-602845.75,"cash_current":10749412.7,"cash_previous":11472258.45,"population_mid_year":663,"expense_per_capita":22066.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10852700.0,"revenue_adjusted":13765525.0,"revenue_actual":13764955.23,"expense_approved":7998700.0,"expense_adjusted":9236932.0,"expense_actual":9231969.75,"tax_revenue":10444261.52,"nontax_revenue":1069816.71,"capital_revenue":1432400.0,"transfer_revenue":818477.0,"current_expense":7042567.97,"capital_expense":2189401.78,"budget_balance":4532985.48,"cash_current":15282398.18,"cash_previous":10749412.7,"population_mid_year":650,"expense_per_capita":14203.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13115900.0,"revenue_adjusted":12817549.2,"revenue_actual":12816569.71,"expense_approved":9072800.0,"expense_adjusted":8552724.2,"expense_actual":8551414.41,"tax_revenue":10012342.04,"nontax_revenue":1050188.47,"capital_revenue":0.0,"transfer_revenue":1754039.2,"current_expense":7437972.1,"capital_expense":1113442.31,"budget_balance":4265155.3,"cash_current":19566793.48,"cash_previous":15282398.18,"population_mid_year":651,"expense_per_capita":13135.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10225000.0,"revenue_adjusted":15115798.11,"revenue_actual":16164064.48,"expense_approved":9476000.0,"expense_adjusted":16776889.5,"expense_actual":12116548.36,"tax_revenue":11197596.66,"nontax_revenue":1259798.71,"capital_revenue":2719160.0,"transfer_revenue":987509.11,"current_expense":8695024.41,"capital_expense":3421523.95,"budget_balance":4047516.12,"cash_current":24214309.6,"cash_previous":19566793.48,"population_mid_year":640,"expense_per_capita":18932.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31153000.0,"revenue_adjusted":35216648.99,"revenue_actual":30572391.34,"expense_approved":20390000.0,"expense_adjusted":49490067.82,"expense_actual":39851770.99,"tax_revenue":12658434.1,"nontax_revenue":1399253.25,"capital_revenue":13740550.0,"transfer_revenue":2774153.99,"current_expense":9739685.46,"capital_expense":30112085.53,"budget_balance":-9279379.65,"cash_current":14334929.95,"cash_previous":24214309.6,"population_mid_year":653,"expense_per_capita":61028.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14377000.0,"revenue_adjusted":27741695.68,"revenue_actual":27370392.9,"expense_approved":25550000.0,"expense_adjusted":32077210.0,"expense_actual":30029112.81,"tax_revenue":17609631.56,"nontax_revenue":1165409.66,"capital_revenue":4357246.0,"transfer_revenue":4238105.68,"current_expense":14814125.73,"capital_expense":15214987.08,"budget_balance":-2658719.91,"cash_current":11676210.04,"cash_previous":14334929.95,"population_mid_year":664,"expense_per_capita":45224.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15253000.0,"revenue_adjusted":16843193.91,"revenue_actual":16737460.16,"expense_approved":20635000.0,"expense_adjusted":24102364.91,"expense_actual":20586281.08,"tax_revenue":15207257.05,"nontax_revenue":1185035.2,"capital_revenue":63434.0,"transfer_revenue":281733.91,"current_expense":11921464.49,"capital_expense":8664816.59,"budget_balance":-3848820.92,"cash_current":7827389.12,"cash_previous":11676210.04,"population_mid_year":667,"expense_per_capita":30863.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16100000.0,"revenue_adjusted":17252201.0,"revenue_actual":16930616.79,"expense_approved":12351000.0,"expense_adjusted":40461108.89,"expense_actual":20125307.43,"tax_revenue":15306696.7,"nontax_revenue":1199389.2,"capital_revenue":8704.0,"transfer_revenue":415826.89,"current_expense":12747498.51,"capital_expense":7377808.92,"budget_balance":-3194690.64,"cash_current":4632698.48,"cash_previous":7827389.12,"population_mid_year":653,"expense_per_capita":30819.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}