{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238988","national_id":"00238988","name":"Běrunice","currency_code":"CZK","history_path":"/data/municipal-history/00238988.json"},"series":[{"year":2010,"revenue_approved":8593100.0,"revenue_adjusted":10152940.0,"revenue_actual":10152950.0,"expense_approved":11093100.0,"expense_adjusted":10620520.0,"expense_actual":10617580.0,"tax_revenue":8800330.0,"nontax_revenue":443220.0,"capital_revenue":19840.0,"transfer_revenue":889560.0,"current_expense":7829340.0,"capital_expense":2788240.0,"budget_balance":-464630.0,"cash_current":11496890.0,"cash_previous":11974990.0,"population_mid_year":871,"expense_per_capita":12190.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8735100.0,"revenue_adjusted":10489660.4,"revenue_actual":10489607.71,"expense_approved":11735100.0,"expense_adjusted":14706237.4,"expense_actual":14705714.48,"tax_revenue":8719155.41,"nontax_revenue":685336.9,"capital_revenue":74070.0,"transfer_revenue":1011045.4,"current_expense":7106000.47,"capital_expense":7599714.01,"budget_balance":-4216106.77,"cash_current":7141247.27,"cash_previous":11496867.04,"population_mid_year":866,"expense_per_capita":16981.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9007300.0,"revenue_adjusted":10985648.0,"revenue_actual":10985667.05,"expense_approved":9007300.0,"expense_adjusted":7052889.0,"expense_actual":7052857.65,"tax_revenue":9476748.09,"nontax_revenue":811175.36,"capital_revenue":1860.0,"transfer_revenue":695883.6,"current_expense":6389000.65,"capital_expense":663857.0,"budget_balance":3932809.4,"cash_current":11074056.67,"cash_previous":7141247.27,"population_mid_year":851,"expense_per_capita":8287.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9620600.0,"revenue_adjusted":13824113.5,"revenue_actual":13837692.91,"expense_approved":9620600.0,"expense_adjusted":9478937.0,"expense_actual":9446423.27,"tax_revenue":10783813.85,"nontax_revenue":932466.56,"capital_revenue":234615.0,"transfer_revenue":1886797.5,"current_expense":7960937.75,"capital_expense":1485485.52,"budget_balance":4391269.64,"cash_current":15465326.31,"cash_previous":11074056.67,"population_mid_year":844,"expense_per_capita":11192.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10100500.0,"revenue_adjusted":24747476.21,"revenue_actual":24745629.54,"expense_approved":11742500.0,"expense_adjusted":27137014.4,"expense_actual":27132956.75,"tax_revenue":11769922.79,"nontax_revenue":751310.54,"capital_revenue":124040.0,"transfer_revenue":12100356.21,"current_expense":8588843.55,"capital_expense":18544113.2,"budget_balance":-2387327.21,"cash_current":14150685.67,"cash_previous":15465326.31,"population_mid_year":836,"expense_per_capita":32455.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":47383840.0,"revenue_adjusted":47754778.52,"revenue_actual":47742417.21,"expense_approved":52141300.0,"expense_adjusted":53609579.0,"expense_actual":51024790.98,"tax_revenue":11754958.28,"nontax_revenue":997046.41,"capital_revenue":1900885.0,"transfer_revenue":33089527.52,"current_expense":5178304.51,"capital_expense":45846486.47,"budget_balance":-3282373.77,"cash_current":27956279.09,"cash_previous":14150685.67,"population_mid_year":830,"expense_per_capita":61475.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17730800.0,"revenue_adjusted":20945295.76,"revenue_actual":20942868.31,"expense_approved":25086300.0,"expense_adjusted":27791380.0,"expense_actual":27268320.33,"tax_revenue":13364792.78,"nontax_revenue":1082589.3,"capital_revenue":885220.0,"transfer_revenue":5610266.23,"current_expense":8442249.67,"capital_expense":18826070.66,"budget_balance":-6325452.02,"cash_current":20241659.07,"cash_previous":27956279.09,"population_mid_year":827,"expense_per_capita":32972.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12969600.0,"revenue_adjusted":17758293.21,"revenue_actual":17753770.74,"expense_approved":17469600.0,"expense_adjusted":17321258.53,"expense_actual":16956223.25,"tax_revenue":13623743.4,"nontax_revenue":2151800.34,"capital_revenue":1344535.0,"transfer_revenue":633692.0,"current_expense":8666327.83,"capital_expense":8289895.42,"budget_balance":797547.49,"cash_current":19650038.56,"cash_previous":20241659.07,"population_mid_year":830,"expense_per_capita":20429.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13414600.0,"revenue_adjusted":31489599.72,"revenue_actual":31286307.28,"expense_approved":18043090.0,"expense_adjusted":22149524.0,"expense_actual":21166934.03,"tax_revenue":16048592.34,"nontax_revenue":2090717.49,"capital_revenue":2952638.0,"transfer_revenue":10194359.45,"current_expense":10146175.66,"capital_expense":11020758.37,"budget_balance":10119373.25,"cash_current":28385781.81,"cash_previous":19650038.56,"population_mid_year":832,"expense_per_capita":25441.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":37862891.0,"revenue_adjusted":44532719.0,"revenue_actual":44528881.54,"expense_approved":62061030.0,"expense_adjusted":68247359.0,"expense_actual":67659967.76,"tax_revenue":17161829.94,"nontax_revenue":1922041.85,"capital_revenue":1140076.0,"transfer_revenue":24304933.75,"current_expense":10292230.97,"capital_expense":57367736.79,"budget_balance":-23131086.22,"cash_current":9991091.59,"cash_previous":28385781.81,"population_mid_year":834,"expense_per_capita":81127.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16016000.0,"revenue_adjusted":22762118.22,"revenue_actual":22758833.4,"expense_approved":12896050.0,"expense_adjusted":13016984.5,"expense_actual":12160488.4,"tax_revenue":16044181.63,"nontax_revenue":2306342.77,"capital_revenue":226745.0,"transfer_revenue":4181564.0,"current_expense":10924555.2,"capital_expense":1235933.2,"budget_balance":10598345.0,"cash_current":17704865.59,"cash_previous":9991091.59,"population_mid_year":847,"expense_per_capita":14357.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16635500.0,"revenue_adjusted":21645557.47,"revenue_actual":21613315.29,"expense_approved":17980295.0,"expense_adjusted":18528832.79,"expense_actual":18883806.64,"tax_revenue":17294230.52,"nontax_revenue":2493914.32,"capital_revenue":320455.5,"transfer_revenue":1504714.95,"current_expense":11084618.79,"capital_expense":7799187.85,"budget_balance":2729508.65,"cash_current":17982567.24,"cash_previous":17704865.59,"population_mid_year":841,"expense_per_capita":22453.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17846256.0,"revenue_adjusted":25887403.6,"revenue_actual":25806663.56,"expense_approved":19546830.0,"expense_adjusted":23940789.42,"expense_actual":20689625.9,"tax_revenue":19407706.56,"nontax_revenue":3694136.69,"capital_revenue":25000.0,"transfer_revenue":2679820.31,"current_expense":12691861.66,"capital_expense":7997764.24,"budget_balance":5117037.66,"cash_current":17397061.9,"cash_previous":17982567.24,"population_mid_year":849,"expense_per_capita":24369.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17908382.0,"revenue_adjusted":29071728.36,"revenue_actual":28751879.46,"expense_approved":19145215.0,"expense_adjusted":23369758.11,"expense_actual":21762691.0,"tax_revenue":22235728.8,"nontax_revenue":3478396.66,"capital_revenue":1084252.5,"transfer_revenue":1953501.5,"current_expense":14645777.71,"capital_expense":7116913.29,"budget_balance":6989188.46,"cash_current":21800787.36,"cash_previous":17397061.9,"population_mid_year":863,"expense_per_capita":25217.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20254706.0,"revenue_adjusted":30321308.2,"revenue_actual":30232185.62,"expense_approved":26198760.0,"expense_adjusted":22170074.2,"expense_actual":21331223.57,"tax_revenue":25041936.99,"nontax_revenue":4692098.43,"capital_revenue":0.0,"transfer_revenue":498150.2,"current_expense":15882407.71,"capital_expense":5448815.86,"budget_balance":8900962.05,"cash_current":22714673.41,"cash_previous":21800787.36,"population_mid_year":864,"expense_per_capita":24688.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37678165.48,"revenue_adjusted":43177653.48,"revenue_actual":42055120.83,"expense_approved":48760948.49,"expense_adjusted":33398335.96,"expense_actual":32513951.3,"tax_revenue":26133645.57,"nontax_revenue":3620813.16,"capital_revenue":98150.0,"transfer_revenue":12202512.1,"current_expense":14997617.75,"capital_expense":17516333.55,"budget_balance":9541169.53,"cash_current":34113434.71,"cash_previous":22714673.41,"population_mid_year":875,"expense_per_capita":37158.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}