{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238953","national_id":"00238953","name":"Žerčice","currency_code":"CZK","history_path":"/data/municipal-history/00238953.json"},"series":[{"year":2010,"revenue_approved":3494000.0,"revenue_adjusted":3759090.0,"revenue_actual":3765800.0,"expense_approved":4294000.0,"expense_adjusted":4239010.0,"expense_actual":3701860.0,"tax_revenue":3140820.0,"nontax_revenue":206000.0,"capital_revenue":0.0,"transfer_revenue":418980.0,"current_expense":2794980.0,"capital_expense":906880.0,"budget_balance":63940.0,"cash_current":2617240.0,"cash_previous":2814320.0,"population_mid_year":373,"expense_per_capita":9924.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3617300.0,"revenue_adjusted":3848019.0,"revenue_actual":3600660.17,"expense_approved":3617300.0,"expense_adjusted":3848019.0,"expense_actual":2518197.61,"tax_revenue":3148615.33,"nontax_revenue":214449.84,"capital_revenue":0.0,"transfer_revenue":237595.0,"current_expense":2499189.61,"capital_expense":19008.0,"budget_balance":1082462.56,"cash_current":3828236.82,"cash_previous":2617239.53,"population_mid_year":372,"expense_per_capita":6769.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3491000.0,"revenue_adjusted":3697613.98,"revenue_actual":3652292.94,"expense_approved":5834500.0,"expense_adjusted":5856463.98,"expense_actual":2644339.45,"tax_revenue":3332886.01,"nontax_revenue":239789.95,"capital_revenue":0.0,"transfer_revenue":79616.98,"current_expense":2419519.45,"capital_expense":224820.0,"budget_balance":1007953.49,"cash_current":4955631.83,"cash_previous":3828236.82,"population_mid_year":375,"expense_per_capita":7051.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4318500.0,"revenue_adjusted":4373319.83,"revenue_actual":4351814.55,"expense_approved":7720500.0,"expense_adjusted":7766890.4,"expense_actual":4171823.49,"tax_revenue":4031774.48,"nontax_revenue":226369.67,"capital_revenue":4680.0,"transfer_revenue":88990.4,"current_expense":2167935.84,"capital_expense":2003887.65,"budget_balance":179991.06,"cash_current":4981905.63,"cash_previous":4955631.83,"population_mid_year":385,"expense_per_capita":10835.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4248710.0,"revenue_adjusted":5100535.35,"revenue_actual":5029411.57,"expense_approved":7326000.0,"expense_adjusted":7715868.13,"expense_actual":3356510.86,"tax_revenue":4470380.02,"nontax_revenue":469593.57,"capital_revenue":0.0,"transfer_revenue":89437.98,"current_expense":2379374.86,"capital_expense":977136.0,"budget_balance":1672900.71,"cash_current":6761230.75,"cash_previous":4981905.63,"population_mid_year":388,"expense_per_capita":8650.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4868600.0,"revenue_adjusted":5080752.0,"revenue_actual":5032394.51,"expense_approved":8749800.0,"expense_adjusted":8749800.0,"expense_actual":6438555.93,"tax_revenue":4710077.23,"nontax_revenue":248617.28,"capital_revenue":18200.0,"transfer_revenue":55500.0,"current_expense":2394163.85,"capital_expense":4044392.08,"budget_balance":-1406161.42,"cash_current":5651584.33,"cash_previous":6761230.75,"population_mid_year":395,"expense_per_capita":16300.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5532488.0,"revenue_adjusted":6010365.1,"revenue_actual":5885029.03,"expense_approved":7063470.0,"expense_adjusted":7103635.1,"expense_actual":3127385.76,"tax_revenue":5123170.8,"nontax_revenue":233146.23,"capital_revenue":0.0,"transfer_revenue":528712.0,"current_expense":2355467.12,"capital_expense":771918.64,"budget_balance":2757643.27,"cash_current":8440181.73,"cash_previous":5651584.33,"population_mid_year":398,"expense_per_capita":7857.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5782854.0,"revenue_adjusted":6266997.1,"revenue_actual":6121217.48,"expense_approved":7999240.0,"expense_adjusted":8447249.25,"expense_actual":4972383.05,"tax_revenue":5491845.77,"nontax_revenue":443645.71,"capital_revenue":106800.0,"transfer_revenue":78926.0,"current_expense":2815861.07,"capital_expense":2156521.98,"budget_balance":1148834.43,"cash_current":9541380.21,"cash_previous":8440181.73,"population_mid_year":397,"expense_per_capita":12524.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6638827.0,"revenue_adjusted":7076399.7,"revenue_actual":6824909.72,"expense_approved":8137900.0,"expense_adjusted":8346298.55,"expense_actual":3791298.18,"tax_revenue":6086985.53,"nontax_revenue":293430.64,"capital_revenue":173680.0,"transfer_revenue":270813.55,"current_expense":3076171.18,"capital_expense":715127.0,"budget_balance":3033611.54,"cash_current":12762246.75,"cash_previous":9541380.21,"population_mid_year":402,"expense_per_capita":9431.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6006552.0,"revenue_adjusted":7285484.0,"revenue_actual":7227464.89,"expense_approved":8083500.0,"expense_adjusted":8182874.71,"expense_actual":3332860.94,"tax_revenue":6515152.23,"nontax_revenue":613412.66,"capital_revenue":0.0,"transfer_revenue":98900.0,"current_expense":2953683.94,"capital_expense":379177.0,"budget_balance":3894603.95,"cash_current":16656850.7,"cash_previous":12762246.75,"population_mid_year":408,"expense_per_capita":8168.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6884502.0,"revenue_adjusted":8026238.62,"revenue_actual":7629179.32,"expense_approved":9352100.0,"expense_adjusted":9939749.91,"expense_actual":4207523.55,"tax_revenue":6204169.84,"nontax_revenue":558585.57,"capital_revenue":254060.0,"transfer_revenue":612363.91,"current_expense":3086084.28,"capital_expense":1121439.27,"budget_balance":3421655.77,"cash_current":20078506.47,"cash_previous":16656850.7,"population_mid_year":416,"expense_per_capita":10114.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6370950.0,"revenue_adjusted":8339085.96,"revenue_actual":7991636.35,"expense_approved":8863200.0,"expense_adjusted":9544369.66,"expense_actual":3674846.93,"tax_revenue":7035810.74,"nontax_revenue":435295.75,"capital_revenue":10500.0,"transfer_revenue":510029.86,"current_expense":3288078.4,"capital_expense":386768.53,"budget_balance":4316789.42,"cash_current":24395295.89,"cash_previous":20078506.47,"population_mid_year":407,"expense_per_capita":9029.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35855300.0,"revenue_adjusted":45142844.31,"revenue_actual":44914673.09,"expense_approved":55244700.0,"expense_adjusted":61031726.66,"expense_actual":55813039.89,"tax_revenue":7948384.44,"nontax_revenue":456286.51,"capital_revenue":64794.0,"transfer_revenue":36445208.14,"current_expense":3038258.6,"capital_expense":52774781.29,"budget_balance":-10898366.8,"cash_current":13496929.09,"cash_previous":24395295.89,"population_mid_year":406,"expense_per_capita":137470.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25357000.0,"revenue_adjusted":21112048.69,"revenue_actual":21101664.54,"expense_approved":30744500.0,"expense_adjusted":43200196.58,"expense_actual":41764354.69,"tax_revenue":8824404.91,"nontax_revenue":400745.85,"capital_revenue":19323.0,"transfer_revenue":11857190.78,"current_expense":4472975.16,"capital_expense":37291379.53,"budget_balance":-20662690.15,"cash_current":2334234.94,"cash_previous":13496929.09,"population_mid_year":409,"expense_per_capita":102113.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13151000.0,"revenue_adjusted":14149740.38,"revenue_actual":10396339.7,"expense_approved":8607000.0,"expense_adjusted":9627172.38,"expense_actual":6505254.83,"tax_revenue":9357097.61,"nontax_revenue":879485.19,"capital_revenue":26406.0,"transfer_revenue":133350.9,"current_expense":5688888.43,"capital_expense":816366.4,"budget_balance":3891084.87,"cash_current":5225356.81,"cash_previous":2334234.94,"population_mid_year":409,"expense_per_capita":15905.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10505000.0,"revenue_adjusted":12305689.3,"revenue_actual":12308239.78,"expense_approved":8691000.0,"expense_adjusted":10313245.3,"expense_actual":9339826.14,"tax_revenue":9527873.23,"nontax_revenue":1058652.37,"capital_revenue":0.0,"transfer_revenue":1721714.18,"current_expense":6155367.84,"capital_expense":3184458.3,"budget_balance":2968413.64,"cash_current":7193762.45,"cash_previous":5225356.81,"population_mid_year":414,"expense_per_capita":22559.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}