{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238902","national_id":"00238902","name":"Všejany","currency_code":"CZK","history_path":"/data/municipal-history/00238902.json"},"series":[{"year":2010,"revenue_approved":6481960.0,"revenue_adjusted":9983630.0,"revenue_actual":9983630.0,"expense_approved":5781960.0,"expense_adjusted":9938010.0,"expense_actual":9938010.0,"tax_revenue":4882790.0,"nontax_revenue":685540.0,"capital_revenue":3080.0,"transfer_revenue":4412220.0,"current_expense":9833050.0,"capital_expense":104960.0,"budget_balance":45620.0,"cash_current":147060.0,"cash_previous":403800.0,"population_mid_year":617,"expense_per_capita":16106.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6718900.0,"revenue_adjusted":6991284.71,"revenue_actual":6991284.71,"expense_approved":5888900.0,"expense_adjusted":5778137.58,"expense_actual":5778137.58,"tax_revenue":5102317.73,"nontax_revenue":420076.98,"capital_revenue":0.0,"transfer_revenue":1468890.0,"current_expense":5777787.58,"capital_expense":350.0,"budget_balance":1213147.13,"cash_current":530079.72,"cash_previous":147092.59,"population_mid_year":611,"expense_per_capita":9456.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6513900.0,"revenue_adjusted":8011508.06,"revenue_actual":8011508.06,"expense_approved":5683900.0,"expense_adjusted":5482388.12,"expense_actual":5482388.12,"tax_revenue":4892705.53,"nontax_revenue":421141.53,"capital_revenue":1561785.0,"transfer_revenue":1135876.0,"current_expense":5482388.12,"capital_expense":0.0,"budget_balance":2529119.94,"cash_current":2229039.66,"cash_previous":530079.72,"population_mid_year":630,"expense_per_capita":8702.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5157200.0,"revenue_adjusted":7218342.82,"revenue_actual":7182947.45,"expense_approved":4519200.0,"expense_adjusted":6663495.28,"expense_actual":6369209.2,"tax_revenue":6264898.73,"nontax_revenue":462089.72,"capital_revenue":0.0,"transfer_revenue":455959.0,"current_expense":6010557.2,"capital_expense":358652.0,"budget_balance":813738.25,"cash_current":2405005.91,"cash_previous":2229039.66,"population_mid_year":629,"expense_per_capita":10125.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5896000.0,"revenue_adjusted":8115934.99,"revenue_actual":8043092.99,"expense_approved":5721360.0,"expense_adjusted":6385703.24,"expense_actual":6197033.24,"tax_revenue":6533766.83,"nontax_revenue":722183.16,"capital_revenue":0.0,"transfer_revenue":787143.0,"current_expense":4558778.24,"capital_expense":1638255.0,"budget_balance":1846059.75,"cash_current":3923705.66,"cash_previous":2405005.91,"population_mid_year":639,"expense_per_capita":9698.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6814200.0,"revenue_adjusted":8949067.5,"revenue_actual":8917511.5,"expense_approved":6713360.0,"expense_adjusted":6562643.81,"expense_actual":6464054.81,"tax_revenue":7034214.71,"nontax_revenue":1079712.39,"capital_revenue":0.0,"transfer_revenue":803584.4,"current_expense":4318376.06,"capital_expense":2145678.75,"budget_balance":2453456.69,"cash_current":6256788.95,"cash_previous":3923705.66,"population_mid_year":649,"expense_per_capita":9960.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7429200.0,"revenue_adjusted":9446435.53,"revenue_actual":9439185.53,"expense_approved":7426360.0,"expense_adjusted":4579511.08,"expense_actual":4267398.28,"tax_revenue":7906039.46,"nontax_revenue":1225272.07,"capital_revenue":5810.0,"transfer_revenue":302064.0,"current_expense":4007806.08,"capital_expense":259592.2,"budget_balance":5171787.25,"cash_current":11428576.2,"cash_previous":6256788.95,"population_mid_year":658,"expense_per_capita":6485.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11524650.0,"revenue_adjusted":9915757.04,"revenue_actual":9909007.04,"expense_approved":18426360.0,"expense_adjusted":14449300.17,"expense_actual":14273046.17,"tax_revenue":8655694.8,"nontax_revenue":1065545.74,"capital_revenue":7440.5,"transfer_revenue":180326.0,"current_expense":4030825.28,"capital_expense":10242220.89,"budget_balance":-4364039.13,"cash_current":7064537.07,"cash_previous":11428576.2,"population_mid_year":677,"expense_per_capita":21082.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14053200.0,"revenue_adjusted":11210122.59,"revenue_actual":11204053.59,"expense_approved":16203159.0,"expense_adjusted":9224938.05,"expense_actual":8929472.23,"tax_revenue":9478106.68,"nontax_revenue":1089969.91,"capital_revenue":263840.0,"transfer_revenue":372137.0,"current_expense":4705213.86,"capital_expense":4224258.37,"budget_balance":2274581.36,"cash_current":9339486.43,"cash_previous":7064537.07,"population_mid_year":683,"expense_per_capita":13073.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16542940.0,"revenue_adjusted":15351287.22,"revenue_actual":15344799.22,"expense_approved":18242940.0,"expense_adjusted":13767458.34,"expense_actual":13567957.7,"tax_revenue":10564814.21,"nontax_revenue":1391744.2,"capital_revenue":1838131.51,"transfer_revenue":1550109.3,"current_expense":7102291.78,"capital_expense":6465665.92,"budget_balance":1776841.52,"cash_current":11116327.95,"cash_previous":9339486.43,"population_mid_year":692,"expense_per_capita":19606.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11217400.0,"revenue_adjusted":20052958.31,"revenue_actual":19407411.99,"expense_approved":20920986.0,"expense_adjusted":30996750.18,"expense_actual":23700237.85,"tax_revenue":9913284.19,"nontax_revenue":991018.8,"capital_revenue":7433900.0,"transfer_revenue":1069209.0,"current_expense":5472429.76,"capital_expense":18227808.09,"budget_balance":-4292825.86,"cash_current":6823502.09,"cash_previous":11116327.95,"population_mid_year":693,"expense_per_capita":34199.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10059400.0,"revenue_adjusted":16258095.69,"revenue_actual":15612760.25,"expense_approved":13858500.0,"expense_adjusted":16017598.21,"expense_actual":8763239.36,"tax_revenue":11248170.12,"nontax_revenue":1068463.5,"capital_revenue":1633500.0,"transfer_revenue":1662626.63,"current_expense":7319453.67,"capital_expense":1443785.69,"budget_balance":6849520.89,"cash_current":13673022.98,"cash_previous":6823502.09,"population_mid_year":691,"expense_per_capita":12681.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11678900.0,"revenue_adjusted":16065425.84,"revenue_actual":15984020.32,"expense_approved":20406280.0,"expense_adjusted":24545424.06,"expense_actual":12936149.16,"tax_revenue":12963063.26,"nontax_revenue":1555631.46,"capital_revenue":38360.0,"transfer_revenue":1426965.6,"current_expense":8400268.98,"capital_expense":4535880.18,"budget_balance":3047871.16,"cash_current":16830894.14,"cash_previous":13673022.98,"population_mid_year":695,"expense_per_capita":18613.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13717900.0,"revenue_adjusted":16474419.34,"revenue_actual":16376689.1,"expense_approved":24411660.0,"expense_adjusted":30541023.23,"expense_actual":17687418.37,"tax_revenue":14588413.0,"nontax_revenue":1369537.1,"capital_revenue":79860.0,"transfer_revenue":338879.0,"current_expense":8441986.86,"capital_expense":9245431.51,"budget_balance":-1310729.27,"cash_current":15410164.87,"cash_previous":16830894.14,"population_mid_year":699,"expense_per_capita":25303.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14764758.0,"revenue_adjusted":18813134.88,"revenue_actual":19886699.32,"expense_approved":28197898.0,"expense_adjusted":31324060.57,"expense_actual":11890150.08,"tax_revenue":15212782.54,"nontax_revenue":1315464.86,"capital_revenue":0.0,"transfer_revenue":3358451.92,"current_expense":8475961.96,"capital_expense":3414188.12,"budget_balance":7996549.24,"cash_current":9462492.06,"cash_previous":15410164.87,"population_mid_year":720,"expense_per_capita":16514.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15602500.0,"revenue_adjusted":20898736.0,"revenue_actual":22384805.75,"expense_approved":32911240.0,"expense_adjusted":35444761.0,"expense_actual":15260600.32,"tax_revenue":16116206.65,"nontax_revenue":1321345.1,"capital_revenue":9940.0,"transfer_revenue":4937314.0,"current_expense":8073864.16,"capital_expense":7186736.16,"budget_balance":7124205.43,"cash_current":16586697.49,"cash_previous":9462492.06,"population_mid_year":722,"expense_per_capita":21136.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}