{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238686","national_id":"00238686","name":"Strenice","currency_code":"CZK","history_path":"/data/municipal-history/00238686.json"},"series":[{"year":2010,"revenue_approved":1986400.0,"revenue_adjusted":2119130.0,"revenue_actual":2084770.0,"expense_approved":1777000.0,"expense_adjusted":2182740.0,"expense_actual":2099280.0,"tax_revenue":1739640.0,"nontax_revenue":264790.0,"capital_revenue":0.0,"transfer_revenue":80340.0,"current_expense":2072230.0,"capital_expense":27050.0,"budget_balance":-14510.0,"cash_current":55270.0,"cash_previous":69780.0,"population_mid_year":171,"expense_per_capita":12276.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2296401.0,"revenue_adjusted":2350264.0,"revenue_actual":2291917.72,"expense_approved":2296401.0,"expense_adjusted":2570975.0,"expense_actual":2504280.32,"tax_revenue":1743262.7,"nontax_revenue":340555.02,"capital_revenue":0.0,"transfer_revenue":208100.0,"current_expense":2411029.32,"capital_expense":93251.0,"budget_balance":-212362.6,"cash_current":226910.71,"cash_previous":55272.54,"population_mid_year":171,"expense_per_capita":14644.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3497310.0,"revenue_adjusted":3521783.0,"revenue_actual":2542543.41,"expense_approved":2511400.0,"expense_adjusted":2620100.0,"expense_actual":3438064.88,"tax_revenue":1378559.0,"nontax_revenue":245179.41,"capital_revenue":792705.0,"transfer_revenue":126100.0,"current_expense":1705455.94,"capital_expense":1732608.94,"budget_balance":-895521.47,"cash_current":null,"cash_previous":null,"population_mid_year":167,"expense_per_capita":20587.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2578890.0,"revenue_adjusted":3425503.0,"revenue_actual":3423319.59,"expense_approved":1878000.0,"expense_adjusted":2524183.0,"expense_actual":2512656.59,"tax_revenue":2054524.36,"nontax_revenue":225812.23,"capital_revenue":1070000.0,"transfer_revenue":72983.0,"current_expense":2138452.59,"capital_expense":374204.0,"budget_balance":910663.0,"cash_current":980390.46,"cash_previous":69727.46,"population_mid_year":171,"expense_per_capita":14693.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2223740.0,"revenue_adjusted":2404778.0,"revenue_actual":2386362.78,"expense_approved":2213000.0,"expense_adjusted":2790159.0,"expense_actual":1897910.93,"tax_revenue":2137035.75,"nontax_revenue":188414.03,"capital_revenue":0.0,"transfer_revenue":60913.0,"current_expense":1701446.93,"capital_expense":196464.0,"budget_balance":488451.85,"cash_current":1441130.31,"cash_previous":980390.46,"population_mid_year":166,"expense_per_capita":11433.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2456490.0,"revenue_adjusted":4711256.96,"revenue_actual":4661416.51,"expense_approved":2157800.0,"expense_adjusted":5156673.0,"expense_actual":4524722.55,"tax_revenue":2175341.05,"nontax_revenue":328380.5,"capital_revenue":0.0,"transfer_revenue":2157694.96,"current_expense":2468129.79,"capital_expense":2056592.76,"budget_balance":136693.96,"cash_current":1517824.27,"cash_previous":1441130.31,"population_mid_year":178,"expense_per_capita":25419.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2565842.0,"revenue_adjusted":2868765.0,"revenue_actual":2855100.97,"expense_approved":2565300.0,"expense_adjusted":3073167.0,"expense_actual":2957766.86,"tax_revenue":2399660.97,"nontax_revenue":311995.0,"capital_revenue":0.0,"transfer_revenue":143445.0,"current_expense":1798596.86,"capital_expense":1159170.0,"budget_balance":-102665.89,"cash_current":1338458.38,"cash_previous":1517824.27,"population_mid_year":183,"expense_per_capita":16162.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2681881.0,"revenue_adjusted":3049071.0,"revenue_actual":3039152.92,"expense_approved":2474800.0,"expense_adjusted":2856190.0,"expense_actual":2253683.81,"tax_revenue":2664698.42,"nontax_revenue":320414.5,"capital_revenue":0.0,"transfer_revenue":54040.0,"current_expense":1912656.81,"capital_expense":341027.0,"budget_balance":785469.11,"cash_current":2068927.49,"cash_previous":1338458.38,"population_mid_year":184,"expense_per_capita":12248.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2919200.0,"revenue_adjusted":3487754.0,"revenue_actual":3463393.95,"expense_approved":2919200.0,"expense_adjusted":3459004.0,"expense_actual":2684774.39,"tax_revenue":3070571.95,"nontax_revenue":307228.0,"capital_revenue":0.0,"transfer_revenue":85594.0,"current_expense":2622784.39,"capital_expense":61990.0,"budget_balance":778619.56,"cash_current":3158514.37,"cash_previous":2068927.49,"population_mid_year":185,"expense_per_capita":14512.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3176000.0,"revenue_adjusted":5492930.0,"revenue_actual":5371100.74,"expense_approved":3176000.0,"expense_adjusted":9355571.0,"expense_actual":7954676.05,"tax_revenue":3122244.96,"nontax_revenue":300076.78,"capital_revenue":298630.0,"transfer_revenue":1650149.0,"current_expense":2537503.2,"capital_expense":5417172.85,"budget_balance":-2583575.31,"cash_current":574939.06,"cash_previous":3158514.37,"population_mid_year":185,"expense_per_capita":42998.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3350950.0,"revenue_adjusted":3841092.0,"revenue_actual":3722622.4,"expense_approved":3208000.0,"expense_adjusted":3975056.0,"expense_actual":2906075.61,"tax_revenue":3119774.99,"nontax_revenue":281601.41,"capital_revenue":17640.0,"transfer_revenue":303606.0,"current_expense":2678907.23,"capital_expense":227168.38,"budget_balance":816546.79,"cash_current":1391485.85,"cash_previous":574939.06,"population_mid_year":181,"expense_per_capita":16055.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3350950.0,"revenue_adjusted":3982837.0,"revenue_actual":3755911.86,"expense_approved":3208000.0,"expense_adjusted":4029585.0,"expense_actual":2986271.86,"tax_revenue":3262771.51,"nontax_revenue":383741.5,"capital_revenue":0.0,"transfer_revenue":109398.85,"current_expense":2481591.86,"capital_expense":504680.0,"budget_balance":769640.0,"cash_current":2161125.85,"cash_previous":1391485.85,"population_mid_year":181,"expense_per_capita":16498.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3571000.0,"revenue_adjusted":7712485.0,"revenue_actual":7538754.58,"expense_approved":3428650.0,"expense_adjusted":15805337.0,"expense_actual":15052116.27,"tax_revenue":3828120.07,"nontax_revenue":506133.1,"capital_revenue":0.0,"transfer_revenue":3204501.41,"current_expense":2659211.69,"capital_expense":12392904.58,"budget_balance":-7513361.69,"cash_current":147764.16,"cash_previous":2161125.85,"population_mid_year":189,"expense_per_capita":79640.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4229000.0,"revenue_adjusted":5048796.0,"revenue_actual":4967337.05,"expense_approved":3397150.0,"expense_adjusted":4050445.0,"expense_actual":3606871.85,"tax_revenue":4268320.4,"nontax_revenue":623821.65,"capital_revenue":0.0,"transfer_revenue":75195.0,"current_expense":3606871.85,"capital_expense":0.0,"budget_balance":1360465.2,"cash_current":1110633.36,"cash_previous":147764.16,"population_mid_year":195,"expense_per_capita":18496.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4767600.0,"revenue_adjusted":5724681.8,"revenue_actual":5644322.47,"expense_approved":4224250.0,"expense_adjusted":5699828.8,"expense_actual":4525561.06,"tax_revenue":4819587.67,"nontax_revenue":738106.0,"capital_revenue":0.0,"transfer_revenue":86628.8,"current_expense":3521323.16,"capital_expense":1004237.9,"budget_balance":1118761.41,"cash_current":1831798.77,"cash_previous":1110633.36,"population_mid_year":197,"expense_per_capita":22972.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5319753.0,"revenue_adjusted":6130140.2,"revenue_actual":6067319.11,"expense_approved":4183600.0,"expense_adjusted":5693482.2,"expense_actual":4304894.08,"tax_revenue":4999576.41,"nontax_revenue":829858.5,"capital_revenue":0.0,"transfer_revenue":237884.2,"current_expense":3629476.68,"capital_expense":675417.4,"budget_balance":1762425.03,"cash_current":3196627.8,"cash_previous":1831798.77,"population_mid_year":197,"expense_per_capita":21852.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}