{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238678","national_id":"00238678","name":"Strašnov","currency_code":"CZK","history_path":"/data/municipal-history/00238678.json"},"series":[{"year":2010,"revenue_approved":2410000.0,"revenue_adjusted":2547070.0,"revenue_actual":2456190.0,"expense_approved":2410000.0,"expense_adjusted":2547070.0,"expense_actual":2113110.0,"tax_revenue":2051360.0,"nontax_revenue":190800.0,"capital_revenue":0.0,"transfer_revenue":214030.0,"current_expense":2013200.0,"capital_expense":99910.0,"budget_balance":343080.0,"cash_current":1050220.0,"cash_previous":785140.0,"population_mid_year":251,"expense_per_capita":8418.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2867000.0,"revenue_adjusted":3472110.0,"revenue_actual":2546165.46,"expense_approved":2867000.0,"expense_adjusted":3472110.0,"expense_actual":3415198.27,"tax_revenue":2167573.14,"nontax_revenue":187573.32,"capital_revenue":0.0,"transfer_revenue":191019.0,"current_expense":2073316.67,"capital_expense":1341881.6,"budget_balance":-869032.81,"cash_current":767811.58,"cash_previous":1050272.91,"population_mid_year":264,"expense_per_capita":12936.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2894240.0,"revenue_adjusted":3159525.0,"revenue_actual":2805445.8,"expense_approved":2894240.0,"expense_adjusted":3159525.0,"expense_actual":3111118.53,"tax_revenue":2210210.4,"nontax_revenue":298537.4,"capital_revenue":0.0,"transfer_revenue":296698.0,"current_expense":2992456.13,"capital_expense":118662.4,"budget_balance":-305672.73,"cash_current":325567.37,"cash_previous":781240.1,"population_mid_year":271,"expense_per_capita":11480.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2489800.0,"revenue_adjusted":2984964.0,"revenue_actual":2419552.17,"expense_approved":2489800.0,"expense_adjusted":2984964.0,"expense_actual":1775884.02,"tax_revenue":1850706.47,"nontax_revenue":390282.7,"capital_revenue":0.0,"transfer_revenue":178563.0,"current_expense":1727171.92,"capital_expense":48712.1,"budget_balance":643668.15,"cash_current":1034472.17,"cash_previous":325567.37,"population_mid_year":270,"expense_per_capita":6577.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2863950.0,"revenue_adjusted":4183209.0,"revenue_actual":3975699.99,"expense_approved":2863950.0,"expense_adjusted":4033209.0,"expense_actual":3531558.63,"tax_revenue":3158172.43,"nontax_revenue":648437.56,"capital_revenue":0.0,"transfer_revenue":169090.0,"current_expense":3460168.63,"capital_expense":71390.0,"budget_balance":444141.36,"cash_current":1374511.57,"cash_previous":1041690.36,"population_mid_year":271,"expense_per_capita":13031.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3786400.0,"revenue_adjusted":4542800.0,"revenue_actual":3796762.56,"expense_approved":3786400.0,"expense_adjusted":4542800.0,"expense_actual":3932891.46,"tax_revenue":3241487.23,"nontax_revenue":385875.33,"capital_revenue":80000.0,"transfer_revenue":89400.0,"current_expense":3767785.46,"capital_expense":165106.0,"budget_balance":-136128.9,"cash_current":1276877.37,"cash_previous":1374511.57,"population_mid_year":267,"expense_per_capita":14729.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4053400.0,"revenue_adjusted":4249400.0,"revenue_actual":3984816.11,"expense_approved":4053400.0,"expense_adjusted":4249400.0,"expense_actual":3355129.95,"tax_revenue":3378187.45,"nontax_revenue":500072.66,"capital_revenue":0.0,"transfer_revenue":106556.0,"current_expense":3275129.95,"capital_expense":80000.0,"budget_balance":629686.16,"cash_current":2003283.69,"cash_previous":1276877.37,"population_mid_year":261,"expense_per_capita":12854.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3777000.0,"revenue_adjusted":4058439.0,"revenue_actual":4049150.17,"expense_approved":3777000.0,"expense_adjusted":4058439.0,"expense_actual":3130148.97,"tax_revenue":3557695.18,"nontax_revenue":405190.06,"capital_revenue":16100.0,"transfer_revenue":70164.93,"current_expense":2902616.97,"capital_expense":227532.0,"budget_balance":919001.2,"cash_current":3166916.41,"cash_previous":2003283.69,"population_mid_year":259,"expense_per_capita":12085.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3905000.0,"revenue_adjusted":4913617.0,"revenue_actual":4407199.67,"expense_approved":3905000.0,"expense_adjusted":4913617.0,"expense_actual":4492249.81,"tax_revenue":3919852.47,"nontax_revenue":389818.2,"capital_revenue":0.0,"transfer_revenue":97529.0,"current_expense":3113124.81,"capital_expense":1379125.0,"budget_balance":-85050.14,"cash_current":3094140.12,"cash_previous":3166916.41,"population_mid_year":260,"expense_per_capita":17277.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4345000.0,"revenue_adjusted":5050185.0,"revenue_actual":4971501.65,"expense_approved":4345000.0,"expense_adjusted":5050185.0,"expense_actual":3963485.27,"tax_revenue":4421189.92,"nontax_revenue":455652.73,"capital_revenue":0.0,"transfer_revenue":94659.0,"current_expense":3165671.05,"capital_expense":797814.22,"budget_balance":1008016.38,"cash_current":4290957.17,"cash_previous":3094140.12,"population_mid_year":274,"expense_per_capita":14465.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4972000.0,"revenue_adjusted":5980760.69,"revenue_actual":5629967.67,"expense_approved":4972000.0,"expense_adjusted":5980760.69,"expense_actual":5839235.55,"tax_revenue":4511947.33,"nontax_revenue":452456.65,"capital_revenue":133000.0,"transfer_revenue":532563.69,"current_expense":4687412.8,"capital_expense":1151822.75,"budget_balance":-209267.88,"cash_current":4340827.19,"cash_previous":4290957.17,"population_mid_year":301,"expense_per_capita":19399.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5198000.0,"revenue_adjusted":6440985.04,"revenue_actual":6171538.37,"expense_approved":5198000.0,"expense_adjusted":6440985.04,"expense_actual":4833442.44,"tax_revenue":5204973.49,"nontax_revenue":447828.09,"capital_revenue":0.0,"transfer_revenue":518736.79,"current_expense":4423596.84,"capital_expense":409845.6,"budget_balance":1338095.93,"cash_current":5945699.99,"cash_previous":4340827.19,"population_mid_year":309,"expense_per_capita":15642.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5685000.0,"revenue_adjusted":6261156.0,"revenue_actual":6661944.2,"expense_approved":5685000.0,"expense_adjusted":6292156.0,"expense_actual":5213251.73,"tax_revenue":6068938.36,"nontax_revenue":453630.56,"capital_revenue":0.0,"transfer_revenue":139375.28,"current_expense":4873053.05,"capital_expense":340198.68,"budget_balance":1448692.47,"cash_current":7412934.48,"cash_previous":5945699.99,"population_mid_year":309,"expense_per_capita":16871.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5400000.0,"revenue_adjusted":7888914.0,"revenue_actual":7263723.74,"expense_approved":5400000.0,"expense_adjusted":8384700.0,"expense_actual":7977871.82,"tax_revenue":6743041.05,"nontax_revenue":404064.69,"capital_revenue":0.0,"transfer_revenue":116618.0,"current_expense":5072107.08,"capital_expense":2905764.74,"budget_balance":-714148.08,"cash_current":6298389.05,"cash_previous":7412934.48,"population_mid_year":303,"expense_per_capita":26329.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5500000.0,"revenue_adjusted":6215270.15,"revenue_actual":8099664.58,"expense_approved":5500000.0,"expense_adjusted":11185270.15,"expense_actual":11181458.48,"tax_revenue":6735201.62,"nontax_revenue":820642.81,"capital_revenue":40000.0,"transfer_revenue":503820.15,"current_expense":5763739.07,"capital_expense":5417719.41,"budget_balance":-3081793.9,"cash_current":2649011.53,"cash_previous":6298389.05,"population_mid_year":307,"expense_per_capita":36421.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6100000.0,"revenue_adjusted":10101264.14,"revenue_actual":10783974.07,"expense_approved":6100000.0,"expense_adjusted":9695538.0,"expense_actual":6645843.24,"tax_revenue":7269092.8,"nontax_revenue":685213.27,"capital_revenue":0.0,"transfer_revenue":2829668.0,"current_expense":5640922.24,"capital_expense":1004921.0,"budget_balance":4138130.83,"cash_current":7211719.18,"cash_previous":2649011.53,"population_mid_year":312,"expense_per_capita":21300.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}