{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238597","national_id":"00238597","name":"Semčice","currency_code":"CZK","history_path":"/data/municipal-history/00238597.json"},"series":[{"year":2010,"revenue_approved":6363530.0,"revenue_adjusted":8626830.0,"revenue_actual":8523770.0,"expense_approved":8999670.0,"expense_adjusted":11423130.0,"expense_actual":11080880.0,"tax_revenue":5979610.0,"nontax_revenue":905180.0,"capital_revenue":76000.0,"transfer_revenue":1562980.0,"current_expense":6855850.0,"capital_expense":4225030.0,"budget_balance":-2557110.0,"cash_current":1087520.0,"cash_previous":4244610.0,"population_mid_year":671,"expense_per_capita":16513.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8526345.0,"revenue_adjusted":9480412.6,"revenue_actual":8881678.1,"expense_approved":6714395.0,"expense_adjusted":8070740.6,"expense_actual":7435184.95,"tax_revenue":5884002.99,"nontax_revenue":979965.51,"capital_revenue":0.0,"transfer_revenue":2017709.6,"current_expense":6923507.95,"capital_expense":511677.0,"budget_balance":1446493.15,"cash_current":1934016.24,"cash_previous":1087523.09,"population_mid_year":679,"expense_per_capita":10950.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7537700.0,"revenue_adjusted":10869831.4,"revenue_actual":10515903.51,"expense_approved":7070500.0,"expense_adjusted":10347007.4,"expense_actual":10698848.31,"tax_revenue":5806816.57,"nontax_revenue":910000.54,"capital_revenue":470000.0,"transfer_revenue":3329086.4,"current_expense":6707131.31,"capital_expense":3991717.0,"budget_balance":-182944.8,"cash_current":3098589.72,"cash_previous":1934016.24,"population_mid_year":708,"expense_per_capita":15111.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10870000.0,"revenue_adjusted":12372197.48,"revenue_actual":12224759.48,"expense_approved":9908000.0,"expense_adjusted":11179583.88,"expense_actual":9768783.79,"tax_revenue":9131294.08,"nontax_revenue":1005277.4,"capital_revenue":623000.0,"transfer_revenue":1465188.0,"current_expense":7181652.53,"capital_expense":2587131.26,"budget_balance":2455975.69,"cash_current":4872297.41,"cash_previous":3098589.72,"population_mid_year":716,"expense_per_capita":13643.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9439000.0,"revenue_adjusted":13964511.88,"revenue_actual":13564936.6,"expense_approved":7058000.0,"expense_adjusted":12699056.25,"expense_actual":11158231.27,"tax_revenue":9407719.47,"nontax_revenue":1472992.09,"capital_revenue":96000.0,"transfer_revenue":2588225.04,"current_expense":7108560.67,"capital_expense":4049670.6,"budget_balance":2406705.33,"cash_current":6470802.74,"cash_previous":4872297.41,"population_mid_year":728,"expense_per_capita":15327.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9862050.0,"revenue_adjusted":12353966.69,"revenue_actual":12135940.8,"expense_approved":9537500.0,"expense_adjusted":10990971.82,"expense_actual":10029693.86,"tax_revenue":9890115.65,"nontax_revenue":1717307.15,"capital_revenue":96000.0,"transfer_revenue":432518.0,"current_expense":6362787.94,"capital_expense":3666905.92,"budget_balance":2106246.94,"cash_current":7768849.68,"cash_previous":6470802.74,"population_mid_year":735,"expense_per_capita":13645.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10208100.0,"revenue_adjusted":14803315.0,"revenue_actual":14538422.85,"expense_approved":9927200.0,"expense_adjusted":11250071.57,"expense_actual":9603667.98,"tax_revenue":10555203.65,"nontax_revenue":1359723.2,"capital_revenue":965000.0,"transfer_revenue":1658496.0,"current_expense":7562572.73,"capital_expense":2041095.25,"budget_balance":4934754.87,"cash_current":11894238.55,"cash_previous":7768849.68,"population_mid_year":750,"expense_per_capita":12804.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10850100.0,"revenue_adjusted":14201455.12,"revenue_actual":15182450.05,"expense_approved":9284000.0,"expense_adjusted":10829837.41,"expense_actual":9029614.72,"tax_revenue":11193225.42,"nontax_revenue":1615485.63,"capital_revenue":980000.0,"transfer_revenue":1393739.0,"current_expense":7935250.72,"capital_expense":1094364.0,"budget_balance":6152835.33,"cash_current":17307483.88,"cash_previous":11894238.55,"population_mid_year":740,"expense_per_capita":12202.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11472100.0,"revenue_adjusted":16186572.27,"revenue_actual":15883909.81,"expense_approved":11512700.0,"expense_adjusted":13153748.93,"expense_actual":10145408.92,"tax_revenue":13425079.53,"nontax_revenue":1388442.28,"capital_revenue":250000.0,"transfer_revenue":820388.0,"current_expense":9336329.92,"capital_expense":809079.0,"budget_balance":5738500.89,"cash_current":22723185.92,"cash_previous":17307483.88,"population_mid_year":757,"expense_per_capita":13402.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16111500.0,"revenue_adjusted":18264876.39,"revenue_actual":17946407.11,"expense_approved":16110500.0,"expense_adjusted":18581404.72,"expense_actual":10367300.36,"tax_revenue":14723084.38,"nontax_revenue":1462550.73,"capital_revenue":0.0,"transfer_revenue":1760772.0,"current_expense":9339628.36,"capital_expense":1027672.0,"budget_balance":7579106.75,"cash_current":30079228.84,"cash_previous":22723185.92,"population_mid_year":761,"expense_per_capita":13623.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17239000.0,"revenue_adjusted":18146378.69,"revenue_actual":16976428.92,"expense_approved":19332500.0,"expense_adjusted":19900196.5,"expense_actual":13675805.29,"tax_revenue":13973740.63,"nontax_revenue":1403974.29,"capital_revenue":16000.0,"transfer_revenue":1582714.0,"current_expense":10139935.29,"capital_expense":3535870.0,"budget_balance":3300623.63,"cash_current":33170442.15,"cash_previous":0.0,"population_mid_year":770,"expense_per_capita":17760.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14519500.0,"revenue_adjusted":20579540.75,"revenue_actual":20325173.44,"expense_approved":20840000.0,"expense_adjusted":23760194.33,"expense_actual":17170037.55,"tax_revenue":15907004.45,"nontax_revenue":1340156.55,"capital_revenue":0.0,"transfer_revenue":3078012.44,"current_expense":12089064.07,"capital_expense":5080973.48,"budget_balance":3155135.89,"cash_current":36117378.04,"cash_previous":33170442.15,"population_mid_year":751,"expense_per_capita":22862.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":45750000.0,"revenue_adjusted":51026395.15,"revenue_actual":22675534.65,"expense_approved":56559500.0,"expense_adjusted":58438485.18,"expense_actual":39834554.04,"tax_revenue":17968822.69,"nontax_revenue":1579485.9,"capital_revenue":2400.0,"transfer_revenue":3124826.06,"current_expense":13346520.33,"capital_expense":26488033.71,"budget_balance":-17159019.39,"cash_current":18801008.65,"cash_previous":36117378.04,"population_mid_year":763,"expense_per_capita":52207.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":45849267.0,"revenue_adjusted":52694855.12,"revenue_actual":51942822.26,"expense_approved":44633300.0,"expense_adjusted":43786334.0,"expense_actual":28523166.84,"tax_revenue":20602189.53,"nontax_revenue":1764102.73,"capital_revenue":27707900.0,"transfer_revenue":1868630.0,"current_expense":14567844.31,"capital_expense":13955322.53,"budget_balance":23419655.42,"cash_current":42220664.07,"cash_previous":18801008.65,"population_mid_year":755,"expense_per_capita":37779.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19474752.0,"revenue_adjusted":31290127.52,"revenue_actual":30987090.13,"expense_approved":41490500.0,"expense_adjusted":43682241.9,"expense_actual":28819100.92,"tax_revenue":26163152.78,"nontax_revenue":1998811.55,"capital_revenue":2213547.0,"transfer_revenue":611578.8,"current_expense":23797912.62,"capital_expense":5021188.3,"budget_balance":2167989.21,"cash_current":44428653.28,"cash_previous":42220664.07,"population_mid_year":754,"expense_per_capita":38221.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20342000.0,"revenue_adjusted":30327123.44,"revenue_actual":29988862.75,"expense_approved":45516000.0,"expense_adjusted":46656942.99,"expense_actual":26797672.15,"tax_revenue":23870272.17,"nontax_revenue":2424448.09,"capital_revenue":1340040.0,"transfer_revenue":2354102.49,"current_expense":18070812.95,"capital_expense":8726859.2,"budget_balance":3191190.6,"cash_current":47619843.88,"cash_previous":44428653.28,"population_mid_year":752,"expense_per_capita":35635.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}