{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238473","national_id":"00238473","name":"Předměřice nad Jizerou","currency_code":"CZK","history_path":"/data/municipal-history/00238473.json"},"series":[{"year":2010,"revenue_approved":6532000.0,"revenue_adjusted":7473660.0,"revenue_actual":7424620.0,"expense_approved":10332000.0,"expense_adjusted":11273670.0,"expense_actual":6248190.0,"tax_revenue":6374280.0,"nontax_revenue":444570.0,"capital_revenue":1100.0,"transfer_revenue":604670.0,"current_expense":4604440.0,"capital_expense":1643750.0,"budget_balance":1176430.0,"cash_current":1118180.0,"cash_previous":745680.0,"population_mid_year":733,"expense_per_capita":8524.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6503000.0,"revenue_adjusted":35051225.5,"revenue_actual":34555103.24,"expense_approved":11503000.0,"expense_adjusted":40051225.5,"expense_actual":39789547.91,"tax_revenue":6545444.01,"nontax_revenue":509898.69,"capital_revenue":0.0,"transfer_revenue":27499760.54,"current_expense":5088027.05,"capital_expense":34701520.86,"budget_balance":-5234444.67,"cash_current":7567147.02,"cash_previous":1118184.03,"population_mid_year":705,"expense_per_capita":56439.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8218000.0,"revenue_adjusted":57849569.64,"revenue_actual":57669755.12,"expense_approved":12218000.0,"expense_adjusted":64050359.43,"expense_actual":63710084.37,"tax_revenue":6293419.5,"nontax_revenue":4260951.43,"capital_revenue":659600.0,"transfer_revenue":46455784.19,"current_expense":4916251.78,"capital_expense":58793832.59,"budget_balance":-6040329.25,"cash_current":3701727.56,"cash_previous":7567147.02,"population_mid_year":709,"expense_per_capita":89859.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7590770.0,"revenue_adjusted":11203148.8,"revenue_actual":11199967.01,"expense_approved":9597000.0,"expense_adjusted":13209378.8,"expense_actual":10520726.18,"tax_revenue":8407123.15,"nontax_revenue":1970133.06,"capital_revenue":425700.0,"transfer_revenue":397010.8,"current_expense":9241554.78,"capital_expense":1279171.4,"budget_balance":679240.83,"cash_current":4555088.39,"cash_previous":3701727.56,"population_mid_year":718,"expense_per_capita":14652.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8016400.0,"revenue_adjusted":12868885.9,"revenue_actual":12822169.96,"expense_approved":9676400.0,"expense_adjusted":14518885.9,"expense_actual":12417218.88,"tax_revenue":8738821.1,"nontax_revenue":1612148.61,"capital_revenue":39000.0,"transfer_revenue":2432200.25,"current_expense":7122777.27,"capital_expense":5294441.61,"budget_balance":404951.08,"cash_current":4533984.82,"cash_previous":4555088.39,"population_mid_year":710,"expense_per_capita":17489.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9080100.0,"revenue_adjusted":14242935.26,"revenue_actual":14147132.54,"expense_approved":9580100.0,"expense_adjusted":14742935.26,"expense_actual":9943767.79,"tax_revenue":9038593.91,"nontax_revenue":1524942.37,"capital_revenue":741824.0,"transfer_revenue":2841772.26,"current_expense":6257298.79,"capital_expense":3686469.0,"budget_balance":4203364.75,"cash_current":8361469.57,"cash_previous":4533984.82,"population_mid_year":712,"expense_per_capita":13965.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9155000.0,"revenue_adjusted":13550456.0,"revenue_actual":13516781.84,"expense_approved":10855000.0,"expense_adjusted":15250456.0,"expense_actual":6741671.98,"tax_revenue":9657182.01,"nontax_revenue":935464.83,"capital_revenue":2779860.0,"transfer_revenue":144275.0,"current_expense":5817723.98,"capital_expense":923948.0,"budget_balance":6775109.86,"cash_current":14760699.43,"cash_previous":8361469.57,"population_mid_year":715,"expense_per_capita":9428.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12274000.0,"revenue_adjusted":18784656.49,"revenue_actual":18753370.77,"expense_approved":18664000.0,"expense_adjusted":25174656.49,"expense_actual":14800306.91,"tax_revenue":11320778.25,"nontax_revenue":1013172.03,"capital_revenue":1907300.0,"transfer_revenue":4512120.49,"current_expense":7605051.23,"capital_expense":7195255.68,"budget_balance":3953063.86,"cash_current":18363763.29,"cash_previous":14760699.43,"population_mid_year":746,"expense_per_capita":19839.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14200000.0,"revenue_adjusted":17913421.29,"revenue_actual":17807465.67,"expense_approved":24400000.0,"expense_adjusted":28113421.29,"expense_actual":16615967.26,"tax_revenue":12632840.59,"nontax_revenue":1094341.79,"capital_revenue":1520000.0,"transfer_revenue":2560283.29,"current_expense":9586932.54,"capital_expense":7029034.72,"budget_balance":1191498.41,"cash_current":19205261.7,"cash_previous":18363763.29,"population_mid_year":802,"expense_per_capita":20718.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13100000.0,"revenue_adjusted":21017586.62,"revenue_actual":20656422.99,"expense_approved":28900000.0,"expense_adjusted":28470104.0,"expense_actual":20860550.58,"tax_revenue":15514561.11,"nontax_revenue":1123325.26,"capital_revenue":0.0,"transfer_revenue":4018536.62,"current_expense":11008126.22,"capital_expense":9852424.36,"budget_balance":-204127.59,"cash_current":18651134.11,"cash_previous":19205261.7,"population_mid_year":855,"expense_per_capita":24398.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16600000.0,"revenue_adjusted":22245061.33,"revenue_actual":22201944.73,"expense_approved":27200000.0,"expense_adjusted":30548447.51,"expense_actual":24811174.8,"tax_revenue":13413799.16,"nontax_revenue":1158955.5,"capital_revenue":0.0,"transfer_revenue":7629190.07,"current_expense":18769289.2,"capital_expense":6041885.6,"budget_balance":-2609230.07,"cash_current":15824736.04,"cash_previous":18651134.11,"population_mid_year":884,"expense_per_capita":28066.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13366311.0,"revenue_adjusted":22989501.67,"revenue_actual":21107844.39,"expense_approved":24426311.0,"expense_adjusted":33513577.02,"expense_actual":24697237.53,"tax_revenue":15886470.18,"nontax_revenue":2524860.54,"capital_revenue":45900.0,"transfer_revenue":2650613.67,"current_expense":12860063.83,"capital_expense":11837173.7,"budget_balance":-3589393.14,"cash_current":11805643.7,"cash_previous":15824736.04,"population_mid_year":958,"expense_per_capita":25780.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23200000.0,"revenue_adjusted":38362043.19,"revenue_actual":38331284.44,"expense_approved":25200000.0,"expense_adjusted":35152905.27,"expense_actual":31608556.4,"tax_revenue":19157703.84,"nontax_revenue":1823179.34,"capital_revenue":7159545.21,"transfer_revenue":10190856.05,"current_expense":22441993.25,"capital_expense":9166563.15,"budget_balance":6722728.04,"cash_current":18178371.74,"cash_previous":11805643.7,"population_mid_year":1023,"expense_per_capita":30897.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17043000.0,"revenue_adjusted":27928894.35,"revenue_actual":27863002.89,"expense_approved":24858000.0,"expense_adjusted":32770367.87,"expense_actual":22172521.62,"tax_revenue":23157623.28,"nontax_revenue":2890251.61,"capital_revenue":12100.0,"transfer_revenue":1803028.0,"current_expense":18840433.38,"capital_expense":3332088.24,"budget_balance":5690481.27,"cash_current":23917731.45,"cash_previous":18178371.74,"population_mid_year":1038,"expense_per_capita":21360.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22446000.0,"revenue_adjusted":27277330.0,"revenue_actual":26380586.74,"expense_approved":34037000.0,"expense_adjusted":33037000.0,"expense_actual":18399209.32,"tax_revenue":23848658.7,"nontax_revenue":1643163.04,"capital_revenue":326000.0,"transfer_revenue":562765.0,"current_expense":15346725.75,"capital_expense":3052483.57,"budget_balance":7981377.42,"cash_current":32437690.88,"cash_previous":23917731.45,"population_mid_year":1031,"expense_per_capita":17845.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22550000.0,"revenue_adjusted":31150968.0,"revenue_actual":30916291.04,"expense_approved":37350000.0,"expense_adjusted":37350000.0,"expense_actual":31753153.45,"tax_revenue":24520982.0,"nontax_revenue":1530178.69,"capital_revenue":1072900.0,"transfer_revenue":3792230.35,"current_expense":15407667.39,"capital_expense":16345486.06,"budget_balance":-836862.41,"cash_current":31888145.31,"cash_previous":32437690.88,"population_mid_year":998,"expense_per_capita":31816.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}