{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238384","national_id":"00238384","name":"Obruby","currency_code":"CZK","history_path":"/data/municipal-history/00238384.json"},"series":[{"year":2010,"revenue_approved":2730000.0,"revenue_adjusted":2873440.0,"revenue_actual":2827510.0,"expense_approved":2730000.0,"expense_adjusted":4011670.0,"expense_actual":3908220.0,"tax_revenue":2066550.0,"nontax_revenue":561310.0,"capital_revenue":690.0,"transfer_revenue":198960.0,"current_expense":3270590.0,"capital_expense":637630.0,"budget_balance":-1080710.0,"cash_current":501020.0,"cash_previous":1581750.0,"population_mid_year":205,"expense_per_capita":19064.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2817200.0,"revenue_adjusted":3327721.61,"revenue_actual":3290515.66,"expense_approved":2817200.0,"expense_adjusted":3505260.12,"expense_actual":3463239.86,"tax_revenue":1917707.31,"nontax_revenue":1085998.35,"capital_revenue":106574.0,"transfer_revenue":180236.0,"current_expense":3110479.06,"capital_expense":352760.8,"budget_balance":-172724.2,"cash_current":328295.73,"cash_previous":501019.93,"population_mid_year":238,"expense_per_capita":14551.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2230500.0,"revenue_adjusted":5402549.42,"revenue_actual":5345233.63,"expense_approved":2230500.0,"expense_adjusted":3952893.0,"expense_actual":3747612.86,"tax_revenue":2518563.78,"nontax_revenue":2257063.32,"capital_revenue":315560.0,"transfer_revenue":254046.53,"current_expense":3129533.86,"capital_expense":618079.0,"budget_balance":1597620.77,"cash_current":1925916.5,"cash_previous":328295.73,"population_mid_year":237,"expense_per_capita":15812.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3331000.0,"revenue_adjusted":4392535.25,"revenue_actual":4348409.26,"expense_approved":3331000.0,"expense_adjusted":5096066.53,"expense_actual":4793670.72,"tax_revenue":3178542.23,"nontax_revenue":912301.78,"capital_revenue":65950.0,"transfer_revenue":191615.25,"current_expense":3280914.89,"capital_expense":1512755.83,"budget_balance":-445261.46,"cash_current":1480655.04,"cash_previous":1925916.5,"population_mid_year":249,"expense_per_capita":19251.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3760500.0,"revenue_adjusted":4191103.7,"revenue_actual":4181681.26,"expense_approved":3760500.0,"expense_adjusted":4873420.7,"expense_actual":4840653.12,"tax_revenue":3272136.46,"nontax_revenue":839031.1,"capital_revenue":0.0,"transfer_revenue":70513.7,"current_expense":3973980.99,"capital_expense":866672.13,"budget_balance":-658971.86,"cash_current":897829.18,"cash_previous":1480655.04,"population_mid_year":253,"expense_per_capita":19133.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3689000.0,"revenue_adjusted":6919902.73,"revenue_actual":6874204.25,"expense_approved":3689000.0,"expense_adjusted":7336966.74,"expense_actual":7058373.94,"tax_revenue":3126927.69,"nontax_revenue":984996.83,"capital_revenue":0.0,"transfer_revenue":2762279.73,"current_expense":4670312.84,"capital_expense":2388061.1,"budget_balance":-184169.69,"cash_current":1364214.65,"cash_previous":897829.18,"population_mid_year":252,"expense_per_capita":28009.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3817000.0,"revenue_adjusted":5348299.0,"revenue_actual":5260438.46,"expense_approved":3817000.0,"expense_adjusted":5445283.5,"expense_actual":5221245.85,"tax_revenue":3544587.03,"nontax_revenue":1096797.43,"capital_revenue":0.0,"transfer_revenue":619054.0,"current_expense":5098311.35,"capital_expense":122934.5,"budget_balance":39192.61,"cash_current":1050463.26,"cash_previous":1364214.65,"population_mid_year":252,"expense_per_capita":20719.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4113500.0,"revenue_adjusted":6221246.21,"revenue_actual":5827543.52,"expense_approved":4113500.0,"expense_adjusted":6161652.47,"expense_actual":5753792.03,"tax_revenue":3840845.51,"nontax_revenue":1302437.8,"capital_revenue":1825.0,"transfer_revenue":682435.21,"current_expense":4705382.62,"capital_expense":1048409.41,"budget_balance":73751.49,"cash_current":826603.59,"cash_previous":1050463.26,"population_mid_year":254,"expense_per_capita":22652.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3373200.0,"revenue_adjusted":5891175.11,"revenue_actual":5865205.56,"expense_approved":3373200.0,"expense_adjusted":5434159.24,"expense_actual":5344385.05,"tax_revenue":4245524.13,"nontax_revenue":1229372.72,"capital_revenue":282816.4,"transfer_revenue":107492.31,"current_expense":4867820.85,"capital_expense":476564.2,"budget_balance":520820.51,"cash_current":1357269.11,"cash_previous":826603.59,"population_mid_year":252,"expense_per_capita":21207.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5378700.0,"revenue_adjusted":7080809.45,"revenue_actual":7041509.71,"expense_approved":5378700.0,"expense_adjusted":6856200.13,"expense_actual":6464847.28,"tax_revenue":4617917.6,"nontax_revenue":1785810.98,"capital_revenue":0.0,"transfer_revenue":637781.13,"current_expense":4728258.62,"capital_expense":1736588.66,"budget_balance":576662.43,"cash_current":1932364.73,"cash_previous":1357269.11,"population_mid_year":254,"expense_per_capita":25452.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13494701.95,"revenue_adjusted":15939803.62,"revenue_actual":15713115.64,"expense_approved":13989478.65,"expense_adjusted":16414313.13,"expense_actual":15294951.9,"tax_revenue":4398598.86,"nontax_revenue":1515925.22,"capital_revenue":1343750.0,"transfer_revenue":8454841.56,"current_expense":5910641.52,"capital_expense":9384310.38,"budget_balance":418163.74,"cash_current":3601861.85,"cash_previous":1932364.73,"population_mid_year":243,"expense_per_capita":62942.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5494500.0,"revenue_adjusted":7024681.17,"revenue_actual":6722185.64,"expense_approved":5494500.0,"expense_adjusted":7586225.0,"expense_actual":5870236.86,"tax_revenue":5027853.63,"nontax_revenue":1272294.84,"capital_revenue":0.0,"transfer_revenue":422037.17,"current_expense":5062990.57,"capital_expense":807246.29,"budget_balance":851948.78,"cash_current":4444335.75,"cash_previous":3601861.85,"population_mid_year":240,"expense_per_capita":24459.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5995000.0,"revenue_adjusted":8762509.01,"revenue_actual":8381626.44,"expense_approved":7155000.0,"expense_adjusted":7667132.0,"expense_actual":6369377.24,"tax_revenue":5552471.75,"nontax_revenue":1519561.68,"capital_revenue":0.0,"transfer_revenue":1309593.01,"current_expense":5174535.51,"capital_expense":1194841.73,"budget_balance":2012249.2,"cash_current":6321853.93,"cash_previous":4444335.75,"population_mid_year":249,"expense_per_capita":25579.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6390000.0,"revenue_adjusted":9514399.65,"revenue_actual":9409493.76,"expense_approved":6390000.0,"expense_adjusted":11052007.65,"expense_actual":9275522.84,"tax_revenue":6412291.11,"nontax_revenue":1569770.5,"capital_revenue":0.0,"transfer_revenue":1427432.15,"current_expense":5137237.29,"capital_expense":4138285.55,"budget_balance":133970.92,"cash_current":6250507.37,"cash_previous":6321853.93,"population_mid_year":251,"expense_per_capita":36954.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6780000.0,"revenue_adjusted":8991239.1,"revenue_actual":8707210.48,"expense_approved":6780000.0,"expense_adjusted":7561859.1,"expense_actual":6685856.41,"tax_revenue":6557605.38,"nontax_revenue":1593028.0,"capital_revenue":0.0,"transfer_revenue":556577.1,"current_expense":5969045.85,"capital_expense":716810.56,"budget_balance":2021354.07,"cash_current":8097621.44,"cash_previous":6250507.37,"population_mid_year":253,"expense_per_capita":26426.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7300000.0,"revenue_adjusted":9817251.14,"revenue_actual":9603942.54,"expense_approved":7300000.0,"expense_adjusted":13419059.38,"expense_actual":12164048.76,"tax_revenue":6981053.4,"nontax_revenue":2206958.0,"capital_revenue":0.0,"transfer_revenue":415931.14,"current_expense":6124911.03,"capital_expense":6039137.73,"budget_balance":-2560106.22,"cash_current":4811831.02,"cash_previous":8097621.44,"population_mid_year":253,"expense_per_capita":48079.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}