{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238317","national_id":"00238317","name":"Němčice","currency_code":"CZK","history_path":"/data/municipal-history/00238317.json"},"series":[{"year":2010,"revenue_approved":1351000.0,"revenue_adjusted":1778730.0,"revenue_actual":1783730.0,"expense_approved":1496300.0,"expense_adjusted":1924020.0,"expense_actual":1325650.0,"tax_revenue":1633670.0,"nontax_revenue":43510.0,"capital_revenue":3250.0,"transfer_revenue":103300.0,"current_expense":1313390.0,"capital_expense":12260.0,"budget_balance":458080.0,"cash_current":1959840.0,"cash_previous":1501760.0,"population_mid_year":182,"expense_per_capita":7283.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1360000.0,"revenue_adjusted":1669544.0,"revenue_actual":1665034.31,"expense_approved":3159000.0,"expense_adjusted":3468544.0,"expense_actual":1471294.08,"tax_revenue":1569365.53,"nontax_revenue":34580.78,"capital_revenue":0.0,"transfer_revenue":61088.0,"current_expense":1464694.08,"capital_expense":6600.0,"budget_balance":193740.23,"cash_current":2153581.05,"cash_previous":1959840.82,"population_mid_year":172,"expense_per_capita":8554.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1659900.0,"revenue_adjusted":1672557.0,"revenue_actual":1588933.08,"expense_approved":2554500.0,"expense_adjusted":2567157.0,"expense_actual":2448981.45,"tax_revenue":1482032.75,"nontax_revenue":34993.33,"capital_revenue":0.0,"transfer_revenue":71907.0,"current_expense":1203654.45,"capital_expense":1245327.0,"budget_balance":-860048.37,"cash_current":1293532.68,"cash_previous":2153581.05,"population_mid_year":182,"expense_per_capita":13455.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1618000.0,"revenue_adjusted":2986072.0,"revenue_actual":2955242.4,"expense_approved":2475000.0,"expense_adjusted":2921762.8,"expense_actual":1376606.6,"tax_revenue":1936345.36,"nontax_revenue":33673.24,"capital_revenue":0.0,"transfer_revenue":985223.8,"current_expense":1376606.6,"capital_expense":0.0,"budget_balance":1578635.8,"cash_current":2872168.48,"cash_previous":1293532.68,"population_mid_year":185,"expense_per_capita":7441.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1950000.0,"revenue_adjusted":2301892.4,"revenue_actual":2282771.01,"expense_approved":3968000.0,"expense_adjusted":4304854.4,"expense_actual":1518418.27,"tax_revenue":2162741.58,"nontax_revenue":53220.03,"capital_revenue":0.0,"transfer_revenue":66809.4,"current_expense":1518418.27,"capital_expense":0.0,"budget_balance":764352.74,"cash_current":3636521.22,"cash_previous":2872168.48,"population_mid_year":188,"expense_per_capita":8076.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2191000.0,"revenue_adjusted":2444452.0,"revenue_actual":2431603.36,"expense_approved":4077000.0,"expense_adjusted":4306452.0,"expense_actual":1768668.65,"tax_revenue":2280074.11,"nontax_revenue":101929.25,"capital_revenue":6100.0,"transfer_revenue":43500.0,"current_expense":1691173.65,"capital_expense":77495.0,"budget_balance":662934.71,"cash_current":4299455.93,"cash_previous":3636521.22,"population_mid_year":192,"expense_per_capita":9211.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2378000.0,"revenue_adjusted":2719362.11,"revenue_actual":2703236.95,"expense_approved":5972000.0,"expense_adjusted":6304555.11,"expense_actual":1414709.77,"tax_revenue":2467340.23,"nontax_revenue":180503.72,"capital_revenue":0.0,"transfer_revenue":55393.0,"current_expense":1319240.77,"capital_expense":95469.0,"budget_balance":1288527.18,"cash_current":5587983.11,"cash_previous":4299455.93,"population_mid_year":194,"expense_per_capita":7292.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2543000.0,"revenue_adjusted":2788613.0,"revenue_actual":2635325.71,"expense_approved":6072000.0,"expense_adjusted":6317613.0,"expense_actual":2926271.38,"tax_revenue":2443045.51,"nontax_revenue":135200.5,"capital_revenue":0.0,"transfer_revenue":57079.7,"current_expense":1581032.38,"capital_expense":1345239.0,"budget_balance":-290945.67,"cash_current":5297037.44,"cash_previous":5587983.11,"population_mid_year":184,"expense_per_capita":15903.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2566000.0,"revenue_adjusted":3113282.7,"revenue_actual":3034471.6,"expense_approved":6457000.0,"expense_adjusted":7004282.7,"expense_actual":6166506.97,"tax_revenue":2625260.42,"nontax_revenue":128502.08,"capital_revenue":10000.0,"transfer_revenue":270709.1,"current_expense":1897573.02,"capital_expense":4268933.95,"budget_balance":-3132035.37,"cash_current":2165002.07,"cash_previous":5297037.44,"population_mid_year":186,"expense_per_capita":33153.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2718000.0,"revenue_adjusted":3951162.89,"revenue_actual":3857355.61,"expense_approved":4077000.0,"expense_adjusted":5310162.89,"expense_actual":3284811.22,"tax_revenue":2868240.58,"nontax_revenue":122254.03,"capital_revenue":0.0,"transfer_revenue":866861.0,"current_expense":1718303.19,"capital_expense":1566508.03,"budget_balance":572544.39,"cash_current":2737546.46,"cash_previous":2165002.07,"population_mid_year":189,"expense_per_capita":17379.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3085700.0,"revenue_adjusted":3907816.34,"revenue_actual":3659645.72,"expense_approved":5407000.0,"expense_adjusted":5485208.0,"expense_actual":4705053.15,"tax_revenue":2714107.0,"nontax_revenue":124344.38,"capital_revenue":0.0,"transfer_revenue":821194.34,"current_expense":2035221.6,"capital_expense":2669831.55,"budget_balance":-1045407.43,"cash_current":1692139.03,"cash_previous":2737546.46,"population_mid_year":189,"expense_per_capita":24894.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2882700.0,"revenue_adjusted":3460935.86,"revenue_actual":3354611.06,"expense_approved":4527000.0,"expense_adjusted":5105235.86,"expense_actual":3231820.49,"tax_revenue":2930201.38,"nontax_revenue":111973.5,"capital_revenue":0.0,"transfer_revenue":312436.18,"current_expense":2265879.99,"capital_expense":965940.5,"budget_balance":122790.57,"cash_current":1814929.6,"cash_previous":1692139.03,"population_mid_year":190,"expense_per_capita":17009.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3193200.0,"revenue_adjusted":3782360.9,"revenue_actual":3719481.24,"expense_approved":4539000.0,"expense_adjusted":5128160.9,"expense_actual":2629882.46,"tax_revenue":3471457.35,"nontax_revenue":157813.5,"capital_revenue":0.0,"transfer_revenue":90210.39,"current_expense":2529022.46,"capital_expense":100860.0,"budget_balance":1089598.78,"cash_current":2904528.38,"cash_previous":1814929.6,"population_mid_year":194,"expense_per_capita":13556.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3837500.0,"revenue_adjusted":5205801.42,"revenue_actual":5121401.12,"expense_approved":5494000.0,"expense_adjusted":6862301.42,"expense_actual":4620870.96,"tax_revenue":3873514.73,"nontax_revenue":166508.0,"capital_revenue":0.0,"transfer_revenue":1081378.39,"current_expense":2534654.8,"capital_expense":2086216.16,"budget_balance":500530.16,"cash_current":3405058.54,"cash_previous":2904528.38,"population_mid_year":188,"expense_per_capita":24579.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4433300.0,"revenue_adjusted":5229199.91,"revenue_actual":4792757.59,"expense_approved":3911000.0,"expense_adjusted":4706899.91,"expense_actual":3384032.0,"tax_revenue":4080462.43,"nontax_revenue":222328.24,"capital_revenue":80000.0,"transfer_revenue":409966.92,"current_expense":2922611.81,"capital_expense":461420.19,"budget_balance":1408725.59,"cash_current":4813784.13,"cash_previous":3405058.54,"population_mid_year":192,"expense_per_capita":17625.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4962500.0,"revenue_adjusted":5226938.2,"revenue_actual":4755782.55,"expense_approved":7896000.0,"expense_adjusted":7896000.0,"expense_actual":3064072.57,"tax_revenue":4338251.1,"nontax_revenue":339652.45,"capital_revenue":7920.0,"transfer_revenue":69959.0,"current_expense":2753238.67,"capital_expense":310833.9,"budget_balance":1691709.98,"cash_current":6505494.11,"cash_previous":4813784.13,"population_mid_year":190,"expense_per_capita":16126.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}