{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238244","national_id":"00238244","name":"Loukovec","currency_code":"CZK","history_path":"/data/municipal-history/00238244.json"},"series":[{"year":2010,"revenue_approved":2351600.0,"revenue_adjusted":3007110.0,"revenue_actual":2866260.0,"expense_approved":2914500.0,"expense_adjusted":3570010.0,"expense_actual":3065340.0,"tax_revenue":2230920.0,"nontax_revenue":64340.0,"capital_revenue":0.0,"transfer_revenue":571000.0,"current_expense":2612370.0,"capital_expense":452970.0,"budget_balance":-199080.0,"cash_current":593770.0,"cash_previous":793010.0,"population_mid_year":277,"expense_per_capita":11066.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2687500.0,"revenue_adjusted":5981780.4,"revenue_actual":5797835.29,"expense_approved":3444600.0,"expense_adjusted":8735616.4,"expense_actual":7628858.0,"tax_revenue":2449064.92,"nontax_revenue":96234.97,"capital_revenue":104415.0,"transfer_revenue":3148120.4,"current_expense":2750362.0,"capital_expense":4878496.0,"budget_balance":-1831022.71,"cash_current":2344214.31,"cash_previous":593769.37,"population_mid_year":264,"expense_per_capita":28897.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3948050.0,"revenue_adjusted":11293438.64,"revenue_actual":10943053.57,"expense_approved":2738000.0,"expense_adjusted":10861577.51,"expense_actual":10809111.76,"tax_revenue":2337094.22,"nontax_revenue":460085.71,"capital_revenue":906935.0,"transfer_revenue":7238938.64,"current_expense":9655623.76,"capital_expense":1153488.0,"budget_balance":133941.81,"cash_current":703427.98,"cash_previous":2507746.0,"population_mid_year":269,"expense_per_capita":40182.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5398260.0,"revenue_adjusted":8867889.56,"revenue_actual":8853265.43,"expense_approved":5299450.0,"expense_adjusted":7813091.7,"expense_actual":7444648.35,"tax_revenue":3551696.71,"nontax_revenue":43211.76,"capital_revenue":1866760.0,"transfer_revenue":3391596.96,"current_expense":6959531.95,"capital_expense":485116.4,"budget_balance":1408617.08,"cash_current":2037746.59,"cash_previous":703427.98,"population_mid_year":283,"expense_per_capita":26306.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3620500.0,"revenue_adjusted":9219087.48,"revenue_actual":8087323.61,"expense_approved":2721500.0,"expense_adjusted":8932416.7,"expense_actual":8866071.31,"tax_revenue":3269844.6,"nontax_revenue":320271.53,"capital_revenue":1960.0,"transfer_revenue":4495247.48,"current_expense":4052691.31,"capital_expense":4813380.0,"budget_balance":-778747.7,"cash_current":1182860.56,"cash_previous":2037746.59,"population_mid_year":282,"expense_per_capita":31439.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3388500.0,"revenue_adjusted":3946637.0,"revenue_actual":3932001.82,"expense_approved":4069000.0,"expense_adjusted":4793962.0,"expense_actual":4301893.45,"tax_revenue":3433698.66,"nontax_revenue":425643.16,"capital_revenue":9160.0,"transfer_revenue":63500.0,"current_expense":3380073.45,"capital_expense":921820.0,"budget_balance":-369891.63,"cash_current":727344.45,"cash_previous":1182860.56,"population_mid_year":289,"expense_per_capita":14885.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3531000.0,"revenue_adjusted":4821295.0,"revenue_actual":4811635.85,"expense_approved":3806000.0,"expense_adjusted":5008259.0,"expense_actual":4619132.31,"tax_revenue":3821270.54,"nontax_revenue":114850.31,"capital_revenue":805754.0,"transfer_revenue":69761.0,"current_expense":3954393.31,"capital_expense":664739.0,"budget_balance":192503.54,"cash_current":828854.43,"cash_previous":727344.45,"population_mid_year":297,"expense_per_capita":15552.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4203200.0,"revenue_adjusted":7750204.0,"revenue_actual":7662098.24,"expense_approved":4203200.0,"expense_adjusted":5570201.0,"expense_actual":4435946.65,"tax_revenue":4084364.62,"nontax_revenue":77318.62,"capital_revenue":3172099.0,"transfer_revenue":328316.0,"current_expense":4216370.65,"capital_expense":219576.0,"budget_balance":3226151.59,"cash_current":2246937.87,"cash_previous":828854.43,"population_mid_year":297,"expense_per_capita":14935.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3257000.0,"revenue_adjusted":7286562.0,"revenue_actual":7132208.22,"expense_approved":3257000.0,"expense_adjusted":7916768.0,"expense_actual":7441697.92,"tax_revenue":4678109.22,"nontax_revenue":544539.0,"capital_revenue":22160.0,"transfer_revenue":1887400.0,"current_expense":3747228.54,"capital_expense":3694469.38,"budget_balance":-309489.7,"cash_current":2430573.75,"cash_previous":2246937.87,"population_mid_year":320,"expense_per_capita":23255.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3950000.0,"revenue_adjusted":7348773.0,"revenue_actual":7232157.33,"expense_approved":3950000.0,"expense_adjusted":6617192.0,"expense_actual":5388589.52,"tax_revenue":5592807.33,"nontax_revenue":268093.0,"capital_revenue":320000.0,"transfer_revenue":1051257.0,"current_expense":4934697.52,"capital_expense":453892.0,"budget_balance":1843567.81,"cash_current":4155005.9,"cash_previous":2430573.75,"population_mid_year":343,"expense_per_capita":15710.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4050000.0,"revenue_adjusted":6177522.77,"revenue_actual":6064532.21,"expense_approved":4050000.0,"expense_adjusted":6215674.0,"expense_actual":5258429.97,"tax_revenue":5256765.27,"nontax_revenue":258265.94,"capital_revenue":18200.0,"transfer_revenue":531301.0,"current_expense":4797099.97,"capital_expense":461330.0,"budget_balance":806102.24,"cash_current":4838361.09,"cash_previous":4155005.9,"population_mid_year":344,"expense_per_capita":15286.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4050000.0,"revenue_adjusted":7100528.28,"revenue_actual":6985762.26,"expense_approved":4050000.0,"expense_adjusted":6861361.07,"expense_actual":5895197.86,"tax_revenue":5946233.3,"nontax_revenue":251137.0,"capital_revenue":121500.0,"transfer_revenue":666891.96,"current_expense":5179219.98,"capital_expense":715977.88,"budget_balance":1090564.4,"cash_current":5802457.59,"cash_previous":4838361.09,"population_mid_year":354,"expense_per_capita":16653.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4050000.0,"revenue_adjusted":8061068.24,"revenue_actual":7948430.23,"expense_approved":4050000.0,"expense_adjusted":7910233.4,"expense_actual":7000007.24,"tax_revenue":6965437.72,"nontax_revenue":354958.5,"capital_revenue":0.0,"transfer_revenue":628034.01,"current_expense":5330221.29,"capital_expense":1669785.95,"budget_balance":948422.99,"cash_current":6620579.01,"cash_previous":5802457.59,"population_mid_year":352,"expense_per_capita":19886.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4050000.0,"revenue_adjusted":10002945.6,"revenue_actual":9873500.05,"expense_approved":4050000.0,"expense_adjusted":8635038.66,"expense_actual":7753882.15,"tax_revenue":7733323.55,"nontax_revenue":284957.5,"capital_revenue":90000.0,"transfer_revenue":1765219.0,"current_expense":7064234.15,"capital_expense":689648.0,"budget_balance":2119617.9,"cash_current":8628599.99,"cash_previous":6620579.01,"population_mid_year":368,"expense_per_capita":21070.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7400000.0,"revenue_adjusted":9900812.31,"revenue_actual":9698607.47,"expense_approved":7400000.0,"expense_adjusted":13553971.4,"expense_actual":13467073.11,"tax_revenue":8259400.17,"nontax_revenue":379588.3,"capital_revenue":0.0,"transfer_revenue":1059619.0,"current_expense":8574427.66,"capital_expense":4892645.45,"budget_balance":-3768465.64,"cash_current":4860134.35,"cash_previous":8628599.99,"population_mid_year":381,"expense_per_capita":35346.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7400000.0,"revenue_adjusted":11741284.4,"revenue_actual":11531509.78,"expense_approved":11800000.0,"expense_adjusted":13900511.6,"expense_actual":8586988.29,"tax_revenue":8939014.68,"nontax_revenue":515376.5,"capital_revenue":0.0,"transfer_revenue":2077118.6,"current_expense":8212094.79,"capital_expense":374893.5,"budget_balance":2944521.49,"cash_current":7804655.84,"cash_previous":4860134.35,"population_mid_year":400,"expense_per_capita":21467.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}