{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238180","national_id":"00238180","name":"Ledce","currency_code":"CZK","history_path":"/data/municipal-history/00238180.json"},"series":[{"year":2010,"revenue_approved":3644000.0,"revenue_adjusted":5317620.0,"revenue_actual":5305400.0,"expense_approved":3541200.0,"expense_adjusted":3844160.0,"expense_actual":3793220.0,"tax_revenue":3013180.0,"nontax_revenue":425720.0,"capital_revenue":1677700.0,"transfer_revenue":188800.0,"current_expense":3793220.0,"capital_expense":0.0,"budget_balance":1512180.0,"cash_current":2076330.0,"cash_previous":1157000.0,"population_mid_year":322,"expense_per_capita":11780.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3925000.0,"revenue_adjusted":5178605.0,"revenue_actual":5163276.3,"expense_approved":4173000.0,"expense_adjusted":5336250.0,"expense_actual":5288355.06,"tax_revenue":3147422.73,"nontax_revenue":516808.57,"capital_revenue":1368650.0,"transfer_revenue":130395.0,"current_expense":4285705.06,"capital_expense":1002650.0,"budget_balance":-125078.76,"cash_current":1518386.46,"cash_previous":2076333.22,"population_mid_year":342,"expense_per_capita":15463.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3650000.0,"revenue_adjusted":3892270.0,"revenue_actual":3839617.99,"expense_approved":3407000.0,"expense_adjusted":3486230.0,"expense_actual":3121873.13,"tax_revenue":3425303.07,"nontax_revenue":281261.92,"capital_revenue":0.0,"transfer_revenue":133053.0,"current_expense":3121873.13,"capital_expense":0.0,"budget_balance":717744.86,"cash_current":1993263.32,"cash_previous":1518386.46,"population_mid_year":359,"expense_per_capita":8696.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4263880.0,"revenue_adjusted":6725626.41,"revenue_actual":6702347.25,"expense_approved":4020880.0,"expense_adjusted":6965961.67,"expense_actual":6887895.67,"tax_revenue":4018326.61,"nontax_revenue":263196.68,"capital_revenue":72850.0,"transfer_revenue":2347973.96,"current_expense":4168361.11,"capital_expense":2719534.56,"budget_balance":-185548.42,"cash_current":1564846.9,"cash_previous":1993263.32,"population_mid_year":370,"expense_per_capita":18615.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4454813.0,"revenue_adjusted":4937726.0,"revenue_actual":4904571.69,"expense_approved":3995813.0,"expense_adjusted":3095449.0,"expense_actual":2939337.69,"tax_revenue":4494016.08,"nontax_revenue":338430.61,"capital_revenue":0.0,"transfer_revenue":72125.0,"current_expense":2939337.69,"capital_expense":0.0,"budget_balance":1965234.0,"cash_current":3287212.9,"cash_previous":1564846.9,"population_mid_year":380,"expense_per_capita":7735.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10952813.0,"revenue_adjusted":12906220.09,"revenue_actual":12898852.77,"expense_approved":10919799.0,"expense_adjusted":11871584.43,"expense_actual":11544740.93,"tax_revenue":5631483.75,"nontax_revenue":983969.36,"capital_revenue":807000.0,"transfer_revenue":5476399.66,"current_expense":3367600.5,"capital_expense":8177140.43,"budget_balance":1354111.84,"cash_current":4398456.74,"cash_previous":3287212.9,"population_mid_year":380,"expense_per_capita":30380.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4998300.0,"revenue_adjusted":6230745.0,"revenue_actual":6239314.32,"expense_approved":4998300.0,"expense_adjusted":5604826.0,"expense_actual":5099743.23,"tax_revenue":5698141.34,"nontax_revenue":456719.98,"capital_revenue":0.0,"transfer_revenue":84453.0,"current_expense":4471973.23,"capital_expense":627770.0,"budget_balance":1139571.09,"cash_current":5295159.83,"cash_previous":4398456.74,"population_mid_year":384,"expense_per_capita":13280.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5911000.0,"revenue_adjusted":7302431.35,"revenue_actual":7120021.54,"expense_approved":5911000.0,"expense_adjusted":6699940.0,"expense_actual":4834757.77,"tax_revenue":5673468.39,"nontax_revenue":637224.61,"capital_revenue":0.0,"transfer_revenue":809328.54,"current_expense":3207016.23,"capital_expense":1627741.54,"budget_balance":2285263.77,"cash_current":7337555.6,"cash_previous":5295159.83,"population_mid_year":392,"expense_per_capita":12333.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12330450.0,"revenue_adjusted":12764666.72,"revenue_actual":12609303.22,"expense_approved":24617450.0,"expense_adjusted":25026950.72,"expense_actual":21368533.54,"tax_revenue":6060052.42,"nontax_revenue":526233.62,"capital_revenue":0.0,"transfer_revenue":6023017.18,"current_expense":3167912.82,"capital_expense":18200620.72,"budget_balance":-8759230.32,"cash_current":5637053.43,"cash_previous":7337555.6,"population_mid_year":371,"expense_per_capita":57597.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6837000.0,"revenue_adjusted":8358575.64,"revenue_actual":8342493.68,"expense_approved":5874000.0,"expense_adjusted":13650565.0,"expense_actual":12730621.93,"tax_revenue":6276345.68,"nontax_revenue":958452.36,"capital_revenue":265600.0,"transfer_revenue":842095.64,"current_expense":3978135.97,"capital_expense":8752485.96,"budget_balance":-4388128.25,"cash_current":5271461.03,"cash_previous":5637053.43,"population_mid_year":384,"expense_per_capita":33152.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8106000.0,"revenue_adjusted":9405012.72,"revenue_actual":8951518.99,"expense_approved":7143000.0,"expense_adjusted":7941769.2,"expense_actual":5723459.54,"tax_revenue":6327420.48,"nontax_revenue":1339565.31,"capital_revenue":147000.0,"transfer_revenue":1137533.2,"current_expense":4664350.7,"capital_expense":1059108.84,"budget_balance":3228059.45,"cash_current":7536652.48,"cash_previous":5271461.03,"population_mid_year":386,"expense_per_capita":14827.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8150000.0,"revenue_adjusted":9312254.54,"revenue_actual":8671004.41,"expense_approved":7187000.0,"expense_adjusted":7594305.31,"expense_actual":6229356.11,"tax_revenue":6976821.79,"nontax_revenue":1352629.33,"capital_revenue":24600.0,"transfer_revenue":316953.29,"current_expense":5081872.95,"capital_expense":1147483.16,"budget_balance":2441648.3,"cash_current":9015432.78,"cash_previous":7536652.48,"population_mid_year":382,"expense_per_capita":16307.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8200000.0,"revenue_adjusted":9881831.95,"revenue_actual":9768759.17,"expense_approved":7277000.0,"expense_adjusted":7602710.09,"expense_actual":5627433.08,"tax_revenue":7818071.62,"nontax_revenue":1506387.55,"capital_revenue":0.0,"transfer_revenue":444300.0,"current_expense":5434172.08,"capital_expense":193261.0,"budget_balance":4141326.09,"cash_current":6234520.87,"cash_previous":9015432.78,"population_mid_year":404,"expense_per_capita":13929.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9078000.0,"revenue_adjusted":12458764.14,"revenue_actual":12310011.89,"expense_approved":8358000.0,"expense_adjusted":9610207.0,"expense_actual":7998941.09,"tax_revenue":9122205.04,"nontax_revenue":1764279.85,"capital_revenue":1126220.0,"transfer_revenue":297307.0,"current_expense":6906282.43,"capital_expense":1092658.66,"budget_balance":4311070.8,"cash_current":7138591.67,"cash_previous":6234520.87,"population_mid_year":415,"expense_per_capita":19274.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10500000.0,"revenue_adjusted":12942571.06,"revenue_actual":12587997.3,"expense_approved":10500000.0,"expense_adjusted":10766685.0,"expense_actual":9428612.48,"tax_revenue":9655791.31,"nontax_revenue":2239600.99,"capital_revenue":80380.0,"transfer_revenue":612225.0,"current_expense":7978911.21,"capital_expense":1449701.27,"budget_balance":3159384.82,"cash_current":10297976.49,"cash_previous":7138591.67,"population_mid_year":411,"expense_per_capita":22940.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10700000.0,"revenue_adjusted":13256579.6,"revenue_actual":13129052.99,"expense_approved":10700000.0,"expense_adjusted":18776417.5,"expense_actual":15411329.12,"tax_revenue":9741741.18,"nontax_revenue":2028125.13,"capital_revenue":0.0,"transfer_revenue":1359186.68,"current_expense":12462915.87,"capital_expense":2948413.25,"budget_balance":-2282276.13,"cash_current":8015700.36,"cash_previous":10297976.49,"population_mid_year":412,"expense_per_capita":37406.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
