{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238163","national_id":"00238163","name":"Kropáčova Vrutice","currency_code":"CZK","history_path":"/data/municipal-history/00238163.json"},"series":[{"year":2010,"revenue_approved":10571400.0,"revenue_adjusted":11577670.0,"revenue_actual":11575560.0,"expense_approved":16343400.0,"expense_adjusted":17349700.0,"expense_actual":14134760.0,"tax_revenue":9030380.0,"nontax_revenue":1857830.0,"capital_revenue":260770.0,"transfer_revenue":426580.0,"current_expense":7742560.0,"capital_expense":6392200.0,"budget_balance":-2559200.0,"cash_current":3213290.0,"cash_previous":6573300.0,"population_mid_year":872,"expense_per_capita":16209.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11047000.0,"revenue_adjusted":13166235.0,"revenue_actual":12846447.4,"expense_approved":13420800.0,"expense_adjusted":15688035.0,"expense_actual":10611946.87,"tax_revenue":9218448.56,"nontax_revenue":3220493.84,"capital_revenue":222105.0,"transfer_revenue":185400.0,"current_expense":8555648.47,"capital_expense":2056298.4,"budget_balance":2234500.53,"cash_current":4756682.38,"cash_previous":3213268.36,"population_mid_year":886,"expense_per_capita":11977.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11368400.0,"revenue_adjusted":12703324.9,"revenue_actual":12699414.99,"expense_approved":15250900.0,"expense_adjusted":16585824.9,"expense_actual":12333205.57,"tax_revenue":9701382.25,"nontax_revenue":2230832.84,"capital_revenue":403100.0,"transfer_revenue":364099.9,"current_expense":8239021.57,"capital_expense":4094184.0,"budget_balance":366209.42,"cash_current":4238843.9,"cash_previous":4756682.38,"population_mid_year":893,"expense_per_capita":13810.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13694700.0,"revenue_adjusted":13843388.0,"revenue_actual":13466962.2,"expense_approved":17043800.0,"expense_adjusted":17192488.0,"expense_actual":10604672.18,"tax_revenue":10852132.44,"nontax_revenue":2135296.05,"capital_revenue":30165.0,"transfer_revenue":449368.71,"current_expense":8232587.1,"capital_expense":2372085.08,"budget_balance":2862290.02,"cash_current":6174484.56,"cash_previous":4238843.9,"population_mid_year":891,"expense_per_capita":11901.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13341000.0,"revenue_adjusted":14585616.82,"revenue_actual":14537914.38,"expense_approved":18546500.0,"expense_adjusted":22791116.82,"expense_actual":17417033.72,"tax_revenue":11521900.42,"nontax_revenue":2310147.14,"capital_revenue":272190.0,"transfer_revenue":433676.82,"current_expense":6660268.02,"capital_expense":10756765.7,"budget_balance":-2879119.34,"cash_current":5326918.26,"cash_previous":6174484.56,"population_mid_year":896,"expense_per_capita":19438.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13606800.0,"revenue_adjusted":26188252.92,"revenue_actual":25794076.51,"expense_approved":17376900.0,"expense_adjusted":29958352.92,"expense_actual":19815248.33,"tax_revenue":11638258.08,"nontax_revenue":2046519.51,"capital_revenue":2424607.0,"transfer_revenue":9684691.92,"current_expense":7885395.33,"capital_expense":11929853.0,"budget_balance":5978828.18,"cash_current":9680243.52,"cash_previous":5326918.26,"population_mid_year":885,"expense_per_capita":22390.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14189400.0,"revenue_adjusted":30110115.89,"revenue_actual":30031528.47,"expense_approved":22194400.0,"expense_adjusted":41144336.89,"expense_actual":34363592.18,"tax_revenue":12888060.76,"nontax_revenue":2530061.82,"capital_revenue":1329085.0,"transfer_revenue":13284320.89,"current_expense":7921271.04,"capital_expense":26442321.14,"budget_balance":-4332063.71,"cash_current":6749433.41,"cash_previous":9680243.52,"population_mid_year":881,"expense_per_capita":39005.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14996800.0,"revenue_adjusted":53368997.0,"revenue_actual":53448133.84,"expense_approved":49994900.0,"expense_adjusted":88367097.0,"expense_actual":68951701.06,"tax_revenue":14029609.74,"nontax_revenue":2255950.1,"capital_revenue":4894023.0,"transfer_revenue":32268551.0,"current_expense":-6107540.63,"capital_expense":75059241.69,"budget_balance":-15503567.22,"cash_current":12530966.99,"cash_previous":6749433.41,"population_mid_year":895,"expense_per_capita":77041.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17796600.0,"revenue_adjusted":25673333.38,"revenue_actual":25666147.37,"expense_approved":28576700.0,"expense_adjusted":36453433.38,"expense_actual":14526036.47,"tax_revenue":15439117.01,"nontax_revenue":3556105.98,"capital_revenue":3956108.0,"transfer_revenue":2714816.38,"current_expense":11725180.87,"capital_expense":2800855.6,"budget_balance":11140110.9,"cash_current":21780750.53,"cash_previous":12530966.99,"population_mid_year":899,"expense_per_capita":16157.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19351000.0,"revenue_adjusted":23981459.95,"revenue_actual":23972009.56,"expense_approved":38505100.0,"expense_adjusted":43135559.95,"expense_actual":17117886.6,"tax_revenue":16298950.81,"nontax_revenue":3904418.8,"capital_revenue":2720900.0,"transfer_revenue":1047739.95,"current_expense":13941367.15,"capital_expense":3176519.45,"budget_balance":6854122.96,"cash_current":25780213.06,"cash_previous":21780750.53,"population_mid_year":921,"expense_per_capita":18586.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19702800.0,"revenue_adjusted":31695835.28,"revenue_actual":31197255.83,"expense_approved":43464900.0,"expense_adjusted":55457935.28,"expense_actual":29650690.45,"tax_revenue":15922761.47,"nontax_revenue":3783222.08,"capital_revenue":600.0,"transfer_revenue":11490672.28,"current_expense":8738485.79,"capital_expense":20912204.66,"budget_balance":1546565.38,"cash_current":24732811.03,"cash_previous":25780213.06,"population_mid_year":931,"expense_per_capita":31848.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18311600.0,"revenue_adjusted":29366015.31,"revenue_actual":29259351.63,"expense_approved":41025700.0,"expense_adjusted":52080115.31,"expense_actual":35816004.47,"tax_revenue":17609891.04,"nontax_revenue":4203717.28,"capital_revenue":89160.0,"transfer_revenue":7356583.31,"current_expense":10467347.69,"capital_expense":25348656.78,"budget_balance":-6556652.84,"cash_current":15256390.9,"cash_previous":24732811.03,"population_mid_year":931,"expense_per_capita":38470.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19951600.0,"revenue_adjusted":30360519.26,"revenue_actual":30203661.79,"expense_approved":23933700.0,"expense_adjusted":34342619.26,"expense_actual":18812046.33,"tax_revenue":20595224.0,"nontax_revenue":4334699.53,"capital_revenue":334164.0,"transfer_revenue":4939574.26,"current_expense":16309249.92,"capital_expense":2502796.41,"budget_balance":11391615.46,"cash_current":24378126.39,"cash_previous":15256390.9,"population_mid_year":943,"expense_per_capita":19949.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22256600.0,"revenue_adjusted":32878600.86,"revenue_actual":32788551.73,"expense_approved":34238700.0,"expense_adjusted":44860700.86,"expense_actual":22227367.3,"tax_revenue":23345855.49,"nontax_revenue":5024507.39,"capital_revenue":113665.0,"transfer_revenue":4304523.85,"current_expense":20779885.5,"capital_expense":1447481.8,"budget_balance":10561184.43,"cash_current":32463339.81,"cash_previous":24378126.39,"population_mid_year":948,"expense_per_capita":23446.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24430600.0,"revenue_adjusted":39595880.62,"revenue_actual":39336299.72,"expense_approved":42412700.0,"expense_adjusted":56575930.02,"expense_actual":33632112.0,"tax_revenue":25046033.1,"nontax_revenue":5878751.87,"capital_revenue":3389190.0,"transfer_revenue":5022324.75,"current_expense":23626838.33,"capital_expense":10005273.67,"budget_balance":5704187.72,"cash_current":35850166.21,"cash_previous":32463339.81,"population_mid_year":956,"expense_per_capita":35180.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25083000.0,"revenue_adjusted":64703913.83,"revenue_actual":64701452.98,"expense_approved":43065100.0,"expense_adjusted":66960395.42,"expense_actual":60950204.76,"tax_revenue":25553396.28,"nontax_revenue":6030674.52,"capital_revenue":3400.0,"transfer_revenue":33113982.18,"current_expense":22719185.09,"capital_expense":38231019.67,"budget_balance":3751248.22,"cash_current":37296799.02,"cash_previous":35850166.21,"population_mid_year":940,"expense_per_capita":64840.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}