{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238155","national_id":"00238155","name":"Krnsko","currency_code":"CZK","history_path":"/data/municipal-history/00238155.json"},"series":[{"year":2010,"revenue_approved":7800000.0,"revenue_adjusted":9169070.0,"revenue_actual":8048540.0,"expense_approved":8673000.0,"expense_adjusted":10042080.0,"expense_actual":7882630.0,"tax_revenue":4793150.0,"nontax_revenue":1673710.0,"capital_revenue":0.0,"transfer_revenue":1581680.0,"current_expense":7882630.0,"capital_expense":0.0,"budget_balance":165910.0,"cash_current":1075290.0,"cash_previous":1284380.0,"population_mid_year":540,"expense_per_capita":14597.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8081000.0,"revenue_adjusted":8558668.0,"revenue_actual":8130785.75,"expense_approved":8781000.0,"expense_adjusted":9258668.0,"expense_actual":7240640.21,"tax_revenue":4796659.16,"nontax_revenue":1933149.59,"capital_revenue":0.0,"transfer_revenue":1400977.0,"current_expense":6704247.01,"capital_expense":536393.2,"budget_balance":890145.54,"cash_current":1590444.84,"cash_previous":1075299.3,"population_mid_year":555,"expense_per_capita":13046.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7930000.0,"revenue_adjusted":8882126.0,"revenue_actual":8338656.73,"expense_approved":9145000.0,"expense_adjusted":10097126.0,"expense_actual":8189889.65,"tax_revenue":5119981.59,"nontax_revenue":1922426.14,"capital_revenue":50000.0,"transfer_revenue":1246249.0,"current_expense":7841003.65,"capital_expense":348886.0,"budget_balance":148767.08,"cash_current":1364211.92,"cash_previous":1590444.84,"population_mid_year":555,"expense_per_capita":14756.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7542000.0,"revenue_adjusted":10067750.0,"revenue_actual":9233789.09,"expense_approved":7542000.0,"expense_adjusted":10067750.0,"expense_actual":8358853.75,"tax_revenue":6664065.02,"nontax_revenue":1520126.07,"capital_revenue":476358.0,"transfer_revenue":573240.0,"current_expense":7691459.95,"capital_expense":667393.8,"budget_balance":874935.34,"cash_current":2239147.26,"cash_previous":1364211.92,"population_mid_year":559,"expense_per_capita":14953.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8476000.0,"revenue_adjusted":9888759.0,"revenue_actual":9691959.11,"expense_approved":10715000.0,"expense_adjusted":12127759.0,"expense_actual":9198292.09,"tax_revenue":7083822.61,"nontax_revenue":2113104.5,"capital_revenue":4460.0,"transfer_revenue":490572.0,"current_expense":7904982.53,"capital_expense":1293309.56,"budget_balance":493667.02,"cash_current":2732814.28,"cash_previous":2239147.26,"population_mid_year":558,"expense_per_capita":16484.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9027000.0,"revenue_adjusted":13754036.88,"revenue_actual":13480152.27,"expense_approved":11759000.0,"expense_adjusted":16486036.88,"expense_actual":12586016.4,"tax_revenue":8334658.15,"nontax_revenue":1807785.24,"capital_revenue":45963.0,"transfer_revenue":3291745.88,"current_expense":8146403.05,"capital_expense":4439613.35,"budget_balance":894135.87,"cash_current":3626950.15,"cash_previous":2732814.28,"population_mid_year":563,"expense_per_capita":22355.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9821500.0,"revenue_adjusted":12131409.0,"revenue_actual":11833367.38,"expense_approved":13448450.0,"expense_adjusted":15758359.0,"expense_actual":9658361.23,"tax_revenue":9448854.54,"nontax_revenue":1860472.84,"capital_revenue":35000.0,"transfer_revenue":489040.0,"current_expense":8382718.31,"capital_expense":1275642.92,"budget_balance":2175006.15,"cash_current":5801956.3,"cash_previous":3626950.15,"population_mid_year":572,"expense_per_capita":16885.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10122200.0,"revenue_adjusted":12703000.0,"revenue_actual":12015404.7,"expense_approved":15886400.0,"expense_adjusted":18467200.0,"expense_actual":9579626.94,"tax_revenue":9511750.03,"nontax_revenue":1798158.67,"capital_revenue":10034.0,"transfer_revenue":695462.0,"current_expense":9014606.94,"capital_expense":565020.0,"budget_balance":2435777.76,"cash_current":8237734.06,"cash_previous":5801956.3,"population_mid_year":579,"expense_per_capita":16545.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10092000.0,"revenue_adjusted":13758122.0,"revenue_actual":13595272.03,"expense_approved":10092000.0,"expense_adjusted":13758122.0,"expense_actual":9559831.13,"tax_revenue":11289922.98,"nontax_revenue":1932507.05,"capital_revenue":38650.0,"transfer_revenue":334192.0,"current_expense":8586905.13,"capital_expense":972926.0,"budget_balance":4035440.9,"cash_current":12273174.96,"cash_previous":8237734.06,"population_mid_year":572,"expense_per_capita":16712.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10353000.0,"revenue_adjusted":29887446.58,"revenue_actual":29436267.51,"expense_approved":14417000.0,"expense_adjusted":49306446.58,"expense_actual":32129079.74,"tax_revenue":10686237.01,"nontax_revenue":2003812.64,"capital_revenue":403703.28,"transfer_revenue":16342514.58,"current_expense":6999417.31,"capital_expense":25129662.43,"budget_balance":-2692812.23,"cash_current":24580362.73,"cash_previous":12273174.96,"population_mid_year":571,"expense_per_capita":56268.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28750000.0,"revenue_adjusted":34119316.0,"revenue_actual":30829437.37,"expense_approved":43174000.0,"expense_adjusted":47996081.0,"expense_actual":42487447.91,"tax_revenue":10272003.78,"nontax_revenue":2302465.81,"capital_revenue":5000.0,"transfer_revenue":18249967.78,"current_expense":7850205.52,"capital_expense":34637242.39,"budget_balance":-11658010.54,"cash_current":11675813.19,"cash_previous":24580362.73,"population_mid_year":575,"expense_per_capita":73891.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15499000.0,"revenue_adjusted":17867317.41,"revenue_actual":15167191.1,"expense_approved":22222000.0,"expense_adjusted":22897263.54,"expense_actual":9384841.09,"tax_revenue":11430215.0,"nontax_revenue":2181796.03,"capital_revenue":20100.0,"transfer_revenue":1535080.07,"current_expense":7426037.85,"capital_expense":1958803.24,"budget_balance":5782350.01,"cash_current":16475783.2,"cash_previous":11675813.19,"population_mid_year":557,"expense_per_capita":16848.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15523000.0,"revenue_adjusted":18722327.43,"revenue_actual":17858746.89,"expense_approved":24487000.0,"expense_adjusted":31388038.23,"expense_actual":25740077.67,"tax_revenue":12749017.88,"nontax_revenue":2611712.66,"capital_revenue":172340.0,"transfer_revenue":2325676.35,"current_expense":9027937.83,"capital_expense":16712139.84,"budget_balance":-7881330.78,"cash_current":7612072.42,"cash_previous":16475783.2,"population_mid_year":596,"expense_per_capita":43188.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14395000.0,"revenue_adjusted":20035089.0,"revenue_actual":20311120.16,"expense_approved":13412000.0,"expense_adjusted":19052089.0,"expense_actual":13778104.27,"tax_revenue":15064707.28,"nontax_revenue":3639973.88,"capital_revenue":10050.0,"transfer_revenue":1596389.0,"current_expense":13456661.16,"capital_expense":321443.11,"budget_balance":6533015.89,"cash_current":13162708.31,"cash_previous":7612072.42,"population_mid_year":596,"expense_per_capita":23117.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15931000.0,"revenue_adjusted":20469977.0,"revenue_actual":20027018.53,"expense_approved":19200000.0,"expense_adjusted":22785227.0,"expense_actual":14962473.53,"tax_revenue":15463216.58,"nontax_revenue":3627933.95,"capital_revenue":15000.0,"transfer_revenue":920868.0,"current_expense":11918631.34,"capital_expense":3043842.19,"budget_balance":5064545.0,"cash_current":17244873.31,"cash_previous":13162708.31,"population_mid_year":584,"expense_per_capita":25620.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17148000.0,"revenue_adjusted":22994593.0,"revenue_actual":22412410.22,"expense_approved":22890000.0,"expense_adjusted":35385593.0,"expense_actual":30287076.99,"tax_revenue":16591892.07,"nontax_revenue":5498260.15,"capital_revenue":0.0,"transfer_revenue":322258.0,"current_expense":23010587.28,"capital_expense":7276489.71,"budget_balance":-7874666.77,"cash_current":8387826.54,"cash_previous":17244873.31,"population_mid_year":573,"expense_per_capita":52857.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}