{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238112","national_id":"00238112","name":"Kostelní Hlavno","currency_code":"CZK","history_path":"/data/municipal-history/00238112.json"},"series":[{"year":2010,"revenue_approved":4850000.0,"revenue_adjusted":5080000.0,"revenue_actual":5178060.0,"expense_approved":4831750.0,"expense_adjusted":5061770.0,"expense_actual":3824480.0,"tax_revenue":3982180.0,"nontax_revenue":597110.0,"capital_revenue":0.0,"transfer_revenue":598770.0,"current_expense":3446040.0,"capital_expense":378440.0,"budget_balance":1353580.0,"cash_current":14201090.0,"cash_previous":12836560.0,"population_mid_year":492,"expense_per_capita":7773.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4850000.0,"revenue_adjusted":5420000.0,"revenue_actual":4976422.54,"expense_approved":4831750.0,"expense_adjusted":5401750.0,"expense_actual":4407539.61,"tax_revenue":3786222.73,"nontax_revenue":357365.81,"capital_revenue":4550.0,"transfer_revenue":828284.0,"current_expense":4205996.61,"capital_expense":201543.0,"budget_balance":568882.93,"cash_current":14725931.8,"cash_previous":14201135.87,"population_mid_year":481,"expense_per_capita":9163.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5000000.0,"revenue_adjusted":5921000.0,"revenue_actual":5744968.25,"expense_approved":4981750.0,"expense_adjusted":5902750.0,"expense_actual":4685480.16,"tax_revenue":4205313.19,"nontax_revenue":362252.06,"capital_revenue":0.0,"transfer_revenue":1177403.0,"current_expense":3754646.16,"capital_expense":930834.0,"budget_balance":1059488.09,"cash_current":15779173.89,"cash_previous":14725931.8,"population_mid_year":474,"expense_per_capita":9884.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6200000.0,"revenue_adjusted":6284800.0,"revenue_actual":6130990.01,"expense_approved":6181750.0,"expense_adjusted":10466550.0,"expense_actual":8644812.21,"tax_revenue":5161698.28,"nontax_revenue":402986.73,"capital_revenue":32300.0,"transfer_revenue":534005.0,"current_expense":3776555.71,"capital_expense":4868256.5,"budget_balance":-2513822.2,"cash_current":13679122.69,"cash_previous":15779173.89,"population_mid_year":467,"expense_per_capita":18511.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5600000.0,"revenue_adjusted":14729679.5,"revenue_actual":14725914.72,"expense_approved":5581750.0,"expense_adjusted":22211429.5,"expense_actual":20201382.96,"tax_revenue":5393150.95,"nontax_revenue":280625.93,"capital_revenue":0.0,"transfer_revenue":9052137.84,"current_expense":4273438.11,"capital_expense":15927944.85,"budget_balance":-5475468.24,"cash_current":7775401.45,"cash_previous":13679122.69,"population_mid_year":463,"expense_per_capita":43631.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":45300000.0,"revenue_adjusted":43241298.6,"revenue_actual":42497338.43,"expense_approved":57881750.0,"expense_adjusted":59862243.98,"expense_actual":57798681.36,"tax_revenue":5662072.09,"nontax_revenue":523983.77,"capital_revenue":2527500.0,"transfer_revenue":33783782.57,"current_expense":3397229.61,"capital_expense":54401451.75,"budget_balance":-15301342.93,"cash_current":3455808.52,"cash_previous":7775401.45,"population_mid_year":462,"expense_per_capita":125105.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7720000.0,"revenue_adjusted":8515493.0,"revenue_actual":8362513.62,"expense_approved":6629750.0,"expense_adjusted":6829833.0,"expense_actual":5048967.76,"tax_revenue":6191602.16,"nontax_revenue":706322.46,"capital_revenue":742500.0,"transfer_revenue":722089.0,"current_expense":4841017.76,"capital_expense":207950.0,"budget_balance":3313545.86,"cash_current":5679104.38,"cash_previous":3455808.52,"population_mid_year":477,"expense_per_capita":10584.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7000000.0,"revenue_adjusted":8740931.0,"revenue_actual":8644153.71,"expense_approved":5909750.0,"expense_adjusted":6645236.0,"expense_actual":4762918.57,"tax_revenue":7090727.18,"nontax_revenue":1023462.53,"capital_revenue":60000.0,"transfer_revenue":469964.0,"current_expense":4762918.57,"capital_expense":0.0,"budget_balance":3881235.14,"cash_current":8470089.52,"cash_previous":5679104.38,"population_mid_year":489,"expense_per_capita":9740.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8302524.0,"revenue_adjusted":11990094.37,"revenue_actual":11753331.8,"expense_approved":10585324.0,"expense_adjusted":11692924.0,"expense_actual":10095425.47,"tax_revenue":7907423.75,"nontax_revenue":1038995.68,"capital_revenue":57000.0,"transfer_revenue":2749912.37,"current_expense":5788041.06,"capital_expense":4307384.41,"budget_balance":1657906.33,"cash_current":9315995.85,"cash_previous":8470079.52,"population_mid_year":502,"expense_per_capita":20110.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8276100.0,"revenue_adjusted":20766102.0,"revenue_actual":20639059.63,"expense_approved":6383000.0,"expense_adjusted":25140944.0,"expense_actual":23784508.18,"tax_revenue":8593319.07,"nontax_revenue":1224147.28,"capital_revenue":323703.28,"transfer_revenue":10497890.0,"current_expense":6650435.28,"capital_expense":17134072.9,"budget_balance":-3145448.55,"cash_current":5098547.3,"cash_previous":9315995.85,"population_mid_year":509,"expense_per_capita":46727.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9854600.0,"revenue_adjusted":12796016.29,"revenue_actual":12442833.65,"expense_approved":10659000.0,"expense_adjusted":14009136.3,"expense_actual":11879392.33,"tax_revenue":8244397.85,"nontax_revenue":1447499.51,"capital_revenue":70000.0,"transfer_revenue":2680936.29,"current_expense":7019819.06,"capital_expense":4859573.27,"budget_balance":563441.32,"cash_current":4329988.62,"cash_previous":5098547.3,"population_mid_year":507,"expense_per_capita":23430.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8964000.0,"revenue_adjusted":12841636.99,"revenue_actual":12644837.24,"expense_approved":9326000.0,"expense_adjusted":11227644.81,"expense_actual":9164883.78,"tax_revenue":9237473.62,"nontax_revenue":1612726.63,"capital_revenue":15000.0,"transfer_revenue":1779636.99,"current_expense":8492347.02,"capital_expense":672536.76,"budget_balance":3479953.46,"cash_current":6664512.49,"cash_previous":4329988.62,"population_mid_year":477,"expense_per_capita":19213.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10200000.0,"revenue_adjusted":18965560.01,"revenue_actual":18802644.19,"expense_approved":8800000.0,"expense_adjusted":12557636.98,"expense_actual":11228459.66,"tax_revenue":10446883.22,"nontax_revenue":1763175.96,"capital_revenue":4567600.0,"transfer_revenue":2024985.01,"current_expense":10371838.41,"capital_expense":856621.25,"budget_balance":7574184.53,"cash_current":13166697.02,"cash_previous":6664512.49,"population_mid_year":502,"expense_per_capita":22367.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16300000.0,"revenue_adjusted":20449983.95,"revenue_actual":15543203.93,"expense_approved":10800000.0,"expense_adjusted":16656218.97,"expense_actual":15806649.17,"tax_revenue":12050163.28,"nontax_revenue":1708956.7,"capital_revenue":0.0,"transfer_revenue":1784083.95,"current_expense":14272292.17,"capital_expense":1534357.0,"budget_balance":-263445.24,"cash_current":11793809.24,"cash_previous":13166697.02,"population_mid_year":519,"expense_per_capita":30455.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17600000.0,"revenue_adjusted":18109654.0,"revenue_actual":15196906.6,"expense_approved":12750000.0,"expense_adjusted":18284341.26,"expense_actual":14151904.86,"tax_revenue":12659474.41,"nontax_revenue":1955324.19,"capital_revenue":1634.0,"transfer_revenue":580474.0,"current_expense":12612773.81,"capital_expense":1539131.05,"budget_balance":1045001.74,"cash_current":11766810.98,"cash_previous":11793809.24,"population_mid_year":520,"expense_per_capita":27215.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13600000.0,"revenue_adjusted":14951424.7,"revenue_actual":16713076.42,"expense_approved":15943750.0,"expense_adjusted":18338206.7,"expense_actual":14853725.64,"tax_revenue":13174636.7,"nontax_revenue":2278356.02,"capital_revenue":6612.0,"transfer_revenue":1253471.7,"current_expense":12209975.64,"capital_expense":2643750.0,"budget_balance":1859350.78,"cash_current":12638608.06,"cash_previous":11766810.98,"population_mid_year":507,"expense_per_capita":29297.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}