{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00238040","national_id":"00238040","name":"Kochánky","currency_code":"CZK","history_path":"/data/municipal-history/00238040.json"},"series":[{"year":2010,"revenue_approved":4752700.0,"revenue_adjusted":5694710.0,"revenue_actual":4631400.0,"expense_approved":7088700.0,"expense_adjusted":8030720.0,"expense_actual":7380630.0,"tax_revenue":3542290.0,"nontax_revenue":694080.0,"capital_revenue":20000.0,"transfer_revenue":375030.0,"current_expense":4150290.0,"capital_expense":3230340.0,"budget_balance":-2749230.0,"cash_current":1343480.0,"cash_previous":1682580.0,"population_mid_year":417,"expense_per_capita":17699.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3986000.0,"revenue_adjusted":4519000.0,"revenue_actual":4261360.76,"expense_approved":4797000.0,"expense_adjusted":5330000.0,"expense_actual":3740919.11,"tax_revenue":3692219.62,"nontax_revenue":259131.14,"capital_revenue":0.0,"transfer_revenue":310010.0,"current_expense":3703419.11,"capital_expense":37500.0,"budget_balance":520441.65,"cash_current":1575094.5,"cash_previous":1343484.85,"population_mid_year":420,"expense_per_capita":8906.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4760500.0,"revenue_adjusted":5192305.0,"revenue_actual":4631432.79,"expense_approved":4994000.0,"expense_adjusted":7209305.0,"expense_actual":4664953.5,"tax_revenue":3689389.36,"nontax_revenue":780896.43,"capital_revenue":10450.0,"transfer_revenue":150697.0,"current_expense":3291250.5,"capital_expense":1373703.0,"budget_balance":-33520.71,"cash_current":1823336.79,"cash_previous":0.0,"population_mid_year":433,"expense_per_capita":10773.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7199500.0,"revenue_adjusted":6840325.54,"revenue_actual":5587089.79,"expense_approved":7873374.0,"expense_adjusted":9443827.81,"expense_actual":8557952.26,"tax_revenue":4574209.59,"nontax_revenue":272017.2,"capital_revenue":14600.0,"transfer_revenue":726263.0,"current_expense":3937501.41,"capital_expense":4620450.85,"budget_balance":-2970862.47,"cash_current":1909865.87,"cash_previous":1823336.79,"population_mid_year":438,"expense_per_capita":19538.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7064332.0,"revenue_adjusted":7965226.52,"revenue_actual":7466929.41,"expense_approved":8294332.0,"expense_adjusted":9195226.52,"expense_actual":4010714.76,"tax_revenue":5062311.55,"nontax_revenue":953403.86,"capital_revenue":0.0,"transfer_revenue":1451214.0,"current_expense":3963152.76,"capital_expense":47562.0,"budget_balance":3456214.65,"cash_current":3551769.52,"cash_previous":1909865.87,"population_mid_year":441,"expense_per_capita":9094.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8310916.0,"revenue_adjusted":9145967.09,"revenue_actual":9069573.56,"expense_approved":10345916.0,"expense_adjusted":11180967.09,"expense_actual":7541857.66,"tax_revenue":5274582.85,"nontax_revenue":609663.71,"capital_revenue":15900.0,"transfer_revenue":3169427.0,"current_expense":4300029.99,"capital_expense":3241827.67,"budget_balance":1527715.9,"cash_current":4491061.42,"cash_previous":3551769.52,"population_mid_year":448,"expense_per_capita":16834.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5831427.01,"revenue_adjusted":7189983.52,"revenue_actual":7142902.51,"expense_approved":6810563.01,"expense_adjusted":5742848.49,"expense_actual":4537841.01,"tax_revenue":5787262.92,"nontax_revenue":1223347.53,"capital_revenue":0.0,"transfer_revenue":132292.06,"current_expense":4436121.01,"capital_expense":101720.0,"budget_balance":2605061.5,"cash_current":6507684.42,"cash_previous":4491061.42,"population_mid_year":454,"expense_per_capita":9995.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5823545.34,"revenue_adjusted":8237464.61,"revenue_actual":8237464.61,"expense_approved":10253545.34,"expense_adjusted":7796312.87,"expense_actual":7796312.87,"tax_revenue":6312976.32,"nontax_revenue":1158808.24,"capital_revenue":200.0,"transfer_revenue":765480.05,"current_expense":4744823.87,"capital_expense":3051489.0,"budget_balance":441151.74,"cash_current":6378972.16,"cash_previous":6507684.42,"population_mid_year":442,"expense_per_capita":17638.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6267663.0,"revenue_adjusted":8243344.11,"revenue_actual":8247180.66,"expense_approved":10697663.0,"expense_adjusted":8055593.37,"expense_actual":7463515.67,"tax_revenue":6828596.92,"nontax_revenue":1200220.96,"capital_revenue":0.0,"transfer_revenue":218362.78,"current_expense":4927685.26,"capital_expense":2535830.41,"budget_balance":783664.99,"cash_current":6592773.15,"cash_previous":6378972.16,"population_mid_year":454,"expense_per_capita":16439.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8174800.0,"revenue_adjusted":10965861.62,"revenue_actual":10914334.18,"expense_approved":8174800.0,"expense_adjusted":11024579.0,"expense_actual":10897905.7,"tax_revenue":7715955.23,"nontax_revenue":1022408.95,"capital_revenue":0.0,"transfer_revenue":2175970.0,"current_expense":7487625.98,"capital_expense":3410279.72,"budget_balance":16428.48,"cash_current":6178229.63,"cash_previous":6592773.15,"population_mid_year":454,"expense_per_capita":24004.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12259728.0,"revenue_adjusted":12891083.7,"revenue_actual":12436765.8,"expense_approved":12259728.0,"expense_adjusted":11773108.0,"expense_actual":11251239.92,"tax_revenue":7263599.56,"nontax_revenue":2093498.54,"capital_revenue":0.0,"transfer_revenue":3079667.7,"current_expense":7062711.14,"capital_expense":4188528.78,"budget_balance":1185525.88,"cash_current":7032830.51,"cash_previous":6178229.63,"population_mid_year":450,"expense_per_capita":25002.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7006400.0,"revenue_adjusted":12944057.22,"revenue_actual":11612510.71,"expense_approved":7006400.0,"expense_adjusted":11863940.0,"expense_actual":10650551.52,"tax_revenue":8033948.64,"nontax_revenue":722390.85,"capital_revenue":18000.0,"transfer_revenue":2838171.22,"current_expense":6095193.06,"capital_expense":4555358.46,"budget_balance":961959.19,"cash_current":7726530.7,"cash_previous":7032830.51,"population_mid_year":470,"expense_per_capita":22660.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9176000.0,"revenue_adjusted":17053623.58,"revenue_actual":16793892.49,"expense_approved":9176000.0,"expense_adjusted":10431168.0,"expense_actual":9386111.32,"tax_revenue":9406973.67,"nontax_revenue":2224153.74,"capital_revenue":893874.0,"transfer_revenue":4268891.08,"current_expense":7254433.32,"capital_expense":2131678.0,"budget_balance":7407781.17,"cash_current":14834719.87,"cash_previous":7726530.7,"population_mid_year":487,"expense_per_capita":19273.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15217009.0,"revenue_adjusted":20205864.7,"revenue_actual":19781747.25,"expense_approved":15108286.45,"expense_adjusted":29363956.45,"expense_actual":27686041.37,"tax_revenue":11126170.03,"nontax_revenue":1746084.22,"capital_revenue":0.0,"transfer_revenue":6909493.0,"current_expense":7682892.54,"capital_expense":20003148.83,"budget_balance":-7904294.12,"cash_current":1918234.26,"cash_previous":14834719.87,"population_mid_year":506,"expense_per_capita":54715.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12198400.0,"revenue_adjusted":19874727.85,"revenue_actual":19561105.1,"expense_approved":11630435.0,"expense_adjusted":12462655.0,"expense_actual":8915916.59,"tax_revenue":11964218.33,"nontax_revenue":1351778.12,"capital_revenue":0.0,"transfer_revenue":6245108.65,"current_expense":7167718.11,"capital_expense":1748198.48,"budget_balance":10645188.51,"cash_current":10663463.98,"cash_previous":1918234.26,"population_mid_year":524,"expense_per_capita":17015.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13638500.0,"revenue_adjusted":16492493.48,"revenue_actual":16347494.87,"expense_approved":13638500.0,"expense_adjusted":18090962.8,"expense_actual":15412460.3,"tax_revenue":12507924.77,"nontax_revenue":1444626.62,"capital_revenue":0.0,"transfer_revenue":2394943.48,"current_expense":7576287.44,"capital_expense":7836172.86,"budget_balance":935034.57,"cash_current":11598498.55,"cash_previous":10663463.98,"population_mid_year":520,"expense_per_capita":29639.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
