{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237957","national_id":"00237957","name":"Jivina","currency_code":"CZK","history_path":"/data/municipal-history/00237957.json"},"series":[{"year":2010,"revenue_approved":6272000.0,"revenue_adjusted":5202950.0,"revenue_actual":5137210.0,"expense_approved":6332000.0,"expense_adjusted":7251420.0,"expense_actual":7238930.0,"tax_revenue":3087570.0,"nontax_revenue":406910.0,"capital_revenue":1063440.0,"transfer_revenue":579290.0,"current_expense":4776240.0,"capital_expense":2462690.0,"budget_balance":-2101720.0,"cash_current":2923520.0,"cash_previous":6880130.0,"population_mid_year":437,"expense_per_capita":16565.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3940000.0,"revenue_adjusted":4213300.0,"revenue_actual":4215283.16,"expense_approved":4040000.0,"expense_adjusted":4694760.0,"expense_actual":4701107.01,"tax_revenue":3112561.16,"nontax_revenue":660866.4,"capital_revenue":10500.0,"transfer_revenue":431355.6,"current_expense":4585891.01,"capital_expense":115216.0,"budget_balance":-485823.85,"cash_current":2437694.63,"cash_previous":2923518.48,"population_mid_year":456,"expense_per_capita":10309.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3682000.0,"revenue_adjusted":4547540.0,"revenue_actual":4541537.14,"expense_approved":3682000.0,"expense_adjusted":4120730.0,"expense_actual":4120880.78,"tax_revenue":3196904.44,"nontax_revenue":356085.7,"capital_revenue":0.0,"transfer_revenue":988547.0,"current_expense":3860700.78,"capital_expense":260180.0,"budget_balance":420656.36,"cash_current":2858350.99,"cash_previous":2437694.63,"population_mid_year":455,"expense_per_capita":9056.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3742000.0,"revenue_adjusted":5040490.0,"revenue_actual":9074745.74,"expense_approved":3742000.0,"expense_adjusted":9082590.0,"expense_actual":9047021.27,"tax_revenue":4328657.63,"nontax_revenue":425548.43,"capital_revenue":2000.0,"transfer_revenue":4318539.68,"current_expense":4045302.9,"capital_expense":5001718.37,"budget_balance":27724.47,"cash_current":2886075.46,"cash_previous":2858350.99,"population_mid_year":450,"expense_per_capita":20104.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3966000.0,"revenue_adjusted":6364356.1,"revenue_actual":6324039.84,"expense_approved":3966000.0,"expense_adjusted":5542736.2,"expense_actual":5513065.59,"tax_revenue":4611649.48,"nontax_revenue":382681.06,"capital_revenue":0.0,"transfer_revenue":1329709.3,"current_expense":3601070.09,"capital_expense":1911995.5,"budget_balance":810974.25,"cash_current":3697049.71,"cash_previous":2886075.46,"population_mid_year":450,"expense_per_capita":12251.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4475000.0,"revenue_adjusted":6655893.2,"revenue_actual":6650368.12,"expense_approved":4475000.0,"expense_adjusted":6070922.0,"expense_actual":5986823.69,"tax_revenue":5016766.54,"nontax_revenue":235714.38,"capital_revenue":0.0,"transfer_revenue":1397887.2,"current_expense":3398762.89,"capital_expense":2588060.8,"budget_balance":663544.43,"cash_current":4450594.14,"cash_previous":3697049.71,"population_mid_year":455,"expense_per_capita":13157.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4653000.0,"revenue_adjusted":6251668.0,"revenue_actual":6213394.93,"expense_approved":4653000.0,"expense_adjusted":7375933.0,"expense_actual":4456814.39,"tax_revenue":5391737.79,"nontax_revenue":573175.14,"capital_revenue":7000.0,"transfer_revenue":241482.0,"current_expense":3592602.39,"capital_expense":864212.0,"budget_balance":1756580.54,"cash_current":6117174.68,"cash_previous":4450594.14,"population_mid_year":456,"expense_per_capita":9773.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4910000.0,"revenue_adjusted":4974788.0,"revenue_actual":6904002.39,"expense_approved":4910000.0,"expense_adjusted":5830748.0,"expense_actual":4561709.76,"tax_revenue":6293896.89,"nontax_revenue":514747.5,"capital_revenue":0.0,"transfer_revenue":95358.0,"current_expense":3685052.76,"capital_expense":876657.0,"budget_balance":2342292.63,"cash_current":8459467.31,"cash_previous":6117174.68,"population_mid_year":464,"expense_per_capita":9831.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6538000.0,"revenue_adjusted":19950905.0,"revenue_actual":20154558.33,"expense_approved":6538000.0,"expense_adjusted":7711861.0,"expense_actual":5890016.17,"tax_revenue":7125413.71,"nontax_revenue":385943.62,"capital_revenue":12513040.0,"transfer_revenue":130161.0,"current_expense":4736646.17,"capital_expense":1153370.0,"budget_balance":14264542.16,"cash_current":22724009.47,"cash_previous":8459467.31,"population_mid_year":475,"expense_per_capita":12400.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6721000.0,"revenue_adjusted":55334100.67,"revenue_actual":54907077.45,"expense_approved":6721000.0,"expense_adjusted":97371144.64,"expense_actual":84262643.04,"tax_revenue":10015425.03,"nontax_revenue":279166.63,"capital_revenue":1034550.0,"transfer_revenue":43577935.79,"current_expense":7420572.63,"capital_expense":76842070.41,"budget_balance":-29355565.59,"cash_current":10070751.38,"cash_previous":22724009.47,"population_mid_year":488,"expense_per_capita":172669.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22123000.0,"revenue_adjusted":23880669.25,"revenue_actual":23934469.11,"expense_approved":35948000.0,"expense_adjusted":43788340.02,"expense_actual":42453482.99,"tax_revenue":7635964.41,"nontax_revenue":384957.83,"capital_revenue":0.0,"transfer_revenue":15913546.87,"current_expense":4643356.42,"capital_expense":37810126.57,"budget_balance":-18519013.88,"cash_current":1669430.0,"cash_previous":10070751.38,"population_mid_year":485,"expense_per_capita":87532.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6500000.0,"revenue_adjusted":7043755.29,"revenue_actual":9530481.97,"expense_approved":6500000.0,"expense_adjusted":7287494.8,"expense_actual":6554027.16,"tax_revenue":9111100.92,"nontax_revenue":184566.34,"capital_revenue":12125.0,"transfer_revenue":222689.71,"current_expense":6146338.78,"capital_expense":407688.38,"budget_balance":2976454.81,"cash_current":4464651.87,"cash_previous":1669430.0,"population_mid_year":475,"expense_per_capita":13797.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6676000.0,"revenue_adjusted":9621696.49,"revenue_actual":11920671.53,"expense_approved":5876000.0,"expense_adjusted":8761597.49,"expense_actual":7470758.15,"tax_revenue":10804939.21,"nontax_revenue":621832.51,"capital_revenue":0.0,"transfer_revenue":493899.81,"current_expense":6688344.55,"capital_expense":782413.6,"budget_balance":4449913.38,"cash_current":6807946.74,"cash_previous":4464651.87,"population_mid_year":483,"expense_per_capita":15467.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8291000.0,"revenue_adjusted":12134862.6,"revenue_actual":14344165.98,"expense_approved":7491000.0,"expense_adjusted":10584862.6,"expense_actual":9160959.21,"tax_revenue":12207620.0,"nontax_revenue":582394.98,"capital_revenue":0.0,"transfer_revenue":1554151.0,"current_expense":8240510.35,"capital_expense":920448.86,"budget_balance":5183206.77,"cash_current":6644717.33,"cash_previous":6807946.74,"population_mid_year":481,"expense_per_capita":19045.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8940000.0,"revenue_adjusted":11485409.0,"revenue_actual":14503832.09,"expense_approved":8120000.0,"expense_adjusted":13380169.0,"expense_actual":11565306.72,"tax_revenue":12803767.38,"nontax_revenue":619789.71,"capital_revenue":90917.0,"transfer_revenue":989358.0,"current_expense":7187312.53,"capital_expense":4377994.19,"budget_balance":2938525.37,"cash_current":6880065.38,"cash_previous":6644717.33,"population_mid_year":493,"expense_per_capita":23459.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10770000.0,"revenue_adjusted":14985833.78,"revenue_actual":17522664.13,"expense_approved":11239000.0,"expense_adjusted":14620391.6,"expense_actual":11204214.93,"tax_revenue":14665211.1,"nontax_revenue":590876.43,"capital_revenue":27900.0,"transfer_revenue":2238676.6,"current_expense":9019291.02,"capital_expense":2184923.91,"budget_balance":6318449.2,"cash_current":6595438.45,"cash_previous":6880065.38,"population_mid_year":503,"expense_per_capita":22274.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}