{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237914","national_id":"00237914","name":"Chotětov","currency_code":"CZK","history_path":"/data/municipal-history/00237914.json"},"series":[{"year":2010,"revenue_approved":9600000.0,"revenue_adjusted":10085930.0,"revenue_actual":10085930.0,"expense_approved":11275340.0,"expense_adjusted":11761270.0,"expense_actual":10587070.0,"tax_revenue":8735160.0,"nontax_revenue":752290.0,"capital_revenue":38020.0,"transfer_revenue":560460.0,"current_expense":8239710.0,"capital_expense":2347360.0,"budget_balance":-501140.0,"cash_current":1174200.0,"cash_previous":1675340.0,"population_mid_year":870,"expense_per_capita":12169.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8450000.0,"revenue_adjusted":11740222.26,"revenue_actual":11740222.26,"expense_approved":8450000.0,"expense_adjusted":11740222.26,"expense_actual":8369405.11,"tax_revenue":8913907.45,"nontax_revenue":929168.61,"capital_revenue":1001170.0,"transfer_revenue":895976.2,"current_expense":8046410.31,"capital_expense":322994.8,"budget_balance":3370817.15,"cash_current":4545014.92,"cash_previous":1174197.77,"population_mid_year":843,"expense_per_capita":9928.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8840000.0,"revenue_adjusted":10853840.84,"revenue_actual":10854340.84,"expense_approved":8840000.0,"expense_adjusted":16198854.84,"expense_actual":10392003.04,"tax_revenue":9029481.81,"nontax_revenue":975529.73,"capital_revenue":19200.0,"transfer_revenue":830129.3,"current_expense":8566078.04,"capital_expense":1825925.0,"budget_balance":462337.8,"cash_current":5584852.72,"cash_previous":4545014.92,"population_mid_year":875,"expense_per_capita":11876.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15571000.0,"revenue_adjusted":18944046.29,"revenue_actual":18944046.29,"expense_approved":19571000.0,"expense_adjusted":25529398.29,"expense_actual":21595063.33,"tax_revenue":10997297.34,"nontax_revenue":1175071.6,"capital_revenue":0.0,"transfer_revenue":6771677.35,"current_expense":11890051.93,"capital_expense":9705011.4,"budget_balance":-2651017.04,"cash_current":2666835.68,"cash_previous":5584852.72,"population_mid_year":881,"expense_per_capita":24511.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14960000.0,"revenue_adjusted":20845338.4,"revenue_actual":20845338.4,"expense_approved":15445000.0,"expense_adjusted":21351625.05,"expense_actual":15992680.35,"tax_revenue":12602625.36,"nontax_revenue":1915215.58,"capital_revenue":2476580.0,"transfer_revenue":3850917.46,"current_expense":9880726.35,"capital_expense":6111954.0,"budget_balance":4852658.05,"cash_current":7208993.73,"cash_previous":2666835.68,"population_mid_year":906,"expense_per_capita":17651.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13300000.0,"revenue_adjusted":23989465.11,"revenue_actual":23361095.05,"expense_approved":13300000.0,"expense_adjusted":28975153.04,"expense_actual":25745384.25,"tax_revenue":12777425.14,"nontax_revenue":1191958.39,"capital_revenue":875000.0,"transfer_revenue":8516711.52,"current_expense":8987387.76,"capital_expense":16757996.49,"budget_balance":-2384289.2,"cash_current":6824704.53,"cash_previous":7208993.73,"population_mid_year":936,"expense_per_capita":27505.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22970000.0,"revenue_adjusted":29784439.04,"revenue_actual":29577960.82,"expense_approved":25670000.0,"expense_adjusted":30063593.09,"expense_actual":27605441.64,"tax_revenue":13285040.05,"nontax_revenue":1580346.34,"capital_revenue":6226270.0,"transfer_revenue":8486304.43,"current_expense":9182807.85,"capital_expense":18422633.79,"budget_balance":1972519.18,"cash_current":9762623.71,"cash_previous":6824704.53,"population_mid_year":947,"expense_per_capita":29150.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20220000.0,"revenue_adjusted":23055425.07,"revenue_actual":22738182.16,"expense_approved":27020000.0,"expense_adjusted":28778401.86,"expense_actual":26632027.53,"tax_revenue":14800591.53,"nontax_revenue":1499796.56,"capital_revenue":23250.0,"transfer_revenue":6414544.07,"current_expense":10300197.69,"capital_expense":16331829.84,"budget_balance":-3893845.37,"cash_current":10037378.34,"cash_previous":9762623.71,"population_mid_year":996,"expense_per_capita":26738.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17400000.0,"revenue_adjusted":20349019.98,"revenue_actual":20015136.03,"expense_approved":18250000.0,"expense_adjusted":19702360.1,"expense_actual":14351577.56,"tax_revenue":17239473.37,"nontax_revenue":2121711.5,"capital_revenue":114648.0,"transfer_revenue":539303.16,"current_expense":10445436.45,"capital_expense":3906141.11,"budget_balance":5663558.47,"cash_current":13611136.81,"cash_previous":10037378.34,"population_mid_year":1118,"expense_per_capita":12836.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20536140.0,"revenue_adjusted":32022182.95,"revenue_actual":30300590.48,"expense_approved":18036140.0,"expense_adjusted":30801241.89,"expense_actual":26215035.45,"tax_revenue":19977472.65,"nontax_revenue":1763079.01,"capital_revenue":0.0,"transfer_revenue":8560038.82,"current_expense":12198264.13,"capital_expense":14016771.32,"budget_balance":4085555.03,"cash_current":17059491.84,"cash_previous":13611136.81,"population_mid_year":1223,"expense_per_capita":21435.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21000000.0,"revenue_adjusted":25435929.0,"revenue_actual":25012069.68,"expense_approved":27350000.0,"expense_adjusted":30015462.11,"expense_actual":27076234.04,"tax_revenue":20200223.73,"nontax_revenue":1878531.66,"capital_revenue":950400.0,"transfer_revenue":1982914.29,"current_expense":14313159.81,"capital_expense":12763074.23,"budget_balance":-2064164.36,"cash_current":14358127.48,"cash_previous":17059491.84,"population_mid_year":1304,"expense_per_capita":20763.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21250000.0,"revenue_adjusted":31172741.36,"revenue_actual":29484604.47,"expense_approved":20450000.0,"expense_adjusted":35482345.41,"expense_actual":27437160.58,"tax_revenue":23488737.88,"nontax_revenue":1906825.23,"capital_revenue":0.0,"transfer_revenue":4089041.36,"current_expense":14615476.18,"capital_expense":12821684.4,"budget_balance":2047443.89,"cash_current":15768371.37,"cash_previous":14358127.48,"population_mid_year":1355,"expense_per_capita":20248.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32320000.0,"revenue_adjusted":38319398.7,"revenue_actual":35532487.77,"expense_approved":32670000.0,"expense_adjusted":34794603.45,"expense_actual":30393103.96,"tax_revenue":27177333.27,"nontax_revenue":3062567.33,"capital_revenue":0.0,"transfer_revenue":5292587.17,"current_expense":17777801.75,"capital_expense":12615302.21,"budget_balance":5139383.81,"cash_current":20270555.18,"cash_previous":15768371.37,"population_mid_year":1413,"expense_per_capita":21509.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28330500.0,"revenue_adjusted":58178871.1,"revenue_actual":57926765.65,"expense_approved":30525000.0,"expense_adjusted":53841436.95,"expense_actual":52533345.7,"tax_revenue":31462143.7,"nontax_revenue":2193009.71,"capital_revenue":35000.0,"transfer_revenue":24236612.24,"current_expense":20034531.19,"capital_expense":32498814.51,"budget_balance":5393419.95,"cash_current":15026775.13,"cash_previous":20270555.18,"population_mid_year":1462,"expense_per_capita":35932.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33027000.0,"revenue_adjusted":38736717.0,"revenue_actual":37054844.09,"expense_approved":44488000.0,"expense_adjusted":56736109.96,"expense_actual":45711908.98,"tax_revenue":33698779.73,"nontax_revenue":2184468.31,"capital_revenue":459960.0,"transfer_revenue":711636.05,"current_expense":20333946.63,"capital_expense":25377962.35,"budget_balance":-8657064.89,"cash_current":5732510.24,"cash_previous":15026775.13,"population_mid_year":1454,"expense_per_capita":31438.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36558000.0,"revenue_adjusted":48607617.6,"revenue_actual":48188043.63,"expense_approved":41825000.0,"expense_adjusted":48372382.0,"expense_actual":39140008.0,"tax_revenue":35591354.4,"nontax_revenue":2853434.92,"capital_revenue":669350.0,"transfer_revenue":9073904.31,"current_expense":21936930.66,"capital_expense":17203077.34,"budget_balance":9048035.63,"cash_current":14221301.87,"cash_previous":5732510.24,"population_mid_year":1436,"expense_per_capita":27256.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
