{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237817","national_id":"00237817","name":"Horní Bukovina","currency_code":"CZK","history_path":"/data/municipal-history/00237817.json"},"series":[{"year":2010,"revenue_approved":3425000.0,"revenue_adjusted":4076910.0,"revenue_actual":4076990.0,"expense_approved":3425000.0,"expense_adjusted":4236220.0,"expense_actual":4232470.0,"tax_revenue":2175610.0,"nontax_revenue":718230.0,"capital_revenue":730000.0,"transfer_revenue":453150.0,"current_expense":2482440.0,"capital_expense":1750030.0,"budget_balance":-155480.0,"cash_current":1692630.0,"cash_previous":1848160.0,"population_mid_year":229,"expense_per_capita":18482.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3771100.0,"revenue_adjusted":3478100.0,"revenue_actual":3470628.08,"expense_approved":3771100.0,"expense_adjusted":3577200.0,"expense_actual":3561447.21,"tax_revenue":2188270.19,"nontax_revenue":745026.89,"capital_revenue":160325.0,"transfer_revenue":377006.0,"current_expense":3198855.21,"capital_expense":362592.0,"budget_balance":-90819.13,"cash_current":1601814.48,"cash_previous":1692633.61,"population_mid_year":239,"expense_per_capita":14901.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3699000.0,"revenue_adjusted":3595900.0,"revenue_actual":3594184.06,"expense_approved":3699000.0,"expense_adjusted":2735400.0,"expense_actual":2720853.27,"tax_revenue":2414275.48,"nontax_revenue":940903.58,"capital_revenue":14280.0,"transfer_revenue":224725.0,"current_expense":2720853.27,"capital_expense":0.0,"budget_balance":873330.79,"cash_current":2475145.27,"cash_previous":1601814.48,"population_mid_year":236,"expense_per_capita":11529.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3891000.0,"revenue_adjusted":4129550.0,"revenue_actual":4126594.71,"expense_approved":3891000.0,"expense_adjusted":2651010.0,"expense_actual":2667536.14,"tax_revenue":2571259.02,"nontax_revenue":1265709.69,"capital_revenue":3175.0,"transfer_revenue":286451.0,"current_expense":2667536.14,"capital_expense":0.0,"budget_balance":1459058.57,"cash_current":3973518.84,"cash_previous":2475145.27,"population_mid_year":232,"expense_per_capita":11498.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4057500.0,"revenue_adjusted":3977260.0,"revenue_actual":3976230.28,"expense_approved":4057500.0,"expense_adjusted":2559300.0,"expense_actual":2545353.43,"tax_revenue":2740889.94,"nontax_revenue":919411.34,"capital_revenue":0.0,"transfer_revenue":315929.0,"current_expense":2545353.43,"capital_expense":0.0,"budget_balance":1430876.85,"cash_current":5404395.69,"cash_previous":3973518.84,"population_mid_year":235,"expense_per_capita":10831.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4352500.0,"revenue_adjusted":4478500.0,"revenue_actual":4202001.12,"expense_approved":4352500.0,"expense_adjusted":4478500.0,"expense_actual":2739331.61,"tax_revenue":2894131.19,"nontax_revenue":1095694.93,"capital_revenue":3175.0,"transfer_revenue":209000.0,"current_expense":2593187.61,"capital_expense":146144.0,"budget_balance":1462669.51,"cash_current":6927905.2,"cash_previous":5404395.69,"population_mid_year":249,"expense_per_capita":11001.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4409000.0,"revenue_adjusted":8718641.0,"revenue_actual":5035281.4,"expense_approved":4409000.0,"expense_adjusted":8718641.0,"expense_actual":8250970.89,"tax_revenue":3570348.52,"nontax_revenue":1408365.5,"capital_revenue":4470.0,"transfer_revenue":52097.38,"current_expense":2875478.06,"capital_expense":5375492.83,"budget_balance":-3215689.49,"cash_current":3651375.71,"cash_previous":6927905.2,"population_mid_year":248,"expense_per_capita":33270.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11466000.0,"revenue_adjusted":12779808.0,"revenue_actual":9409741.23,"expense_approved":11466000.0,"expense_adjusted":12779808.0,"expense_actual":7787095.16,"tax_revenue":3683334.88,"nontax_revenue":1156881.35,"capital_revenue":8517.0,"transfer_revenue":4561008.0,"current_expense":3294008.4,"capital_expense":4493086.76,"budget_balance":1622646.07,"cash_current":5274021.78,"cash_previous":3651375.71,"population_mid_year":249,"expense_per_capita":31273.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11518000.0,"revenue_adjusted":11518000.0,"revenue_actual":8629903.18,"expense_approved":11518000.0,"expense_adjusted":11518000.0,"expense_actual":4757874.37,"tax_revenue":3878050.68,"nontax_revenue":1738587.5,"capital_revenue":1244150.0,"transfer_revenue":1769115.0,"current_expense":3763973.87,"capital_expense":993900.5,"budget_balance":3872028.81,"cash_current":9146050.59,"cash_previous":5274021.78,"population_mid_year":243,"expense_per_capita":19579.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12518000.0,"revenue_adjusted":15293205.0,"revenue_actual":10826999.53,"expense_approved":12518000.0,"expense_adjusted":15293205.0,"expense_actual":7526057.64,"tax_revenue":4159488.1,"nontax_revenue":1434808.28,"capital_revenue":3868307.0,"transfer_revenue":1364396.15,"current_expense":4638439.96,"capital_expense":2887617.68,"budget_balance":3300941.89,"cash_current":12446992.48,"cash_previous":9146050.59,"population_mid_year":236,"expense_per_capita":31890.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11492550.0,"revenue_adjusted":12608152.5,"revenue_actual":10897874.88,"expense_approved":16760000.0,"expense_adjusted":20388607.37,"expense_actual":18567375.34,"tax_revenue":4773534.23,"nontax_revenue":1223094.0,"capital_revenue":0.0,"transfer_revenue":4901246.65,"current_expense":4827996.09,"capital_expense":13739379.25,"budget_balance":-7669500.46,"cash_current":4777492.02,"cash_previous":12446992.48,"population_mid_year":243,"expense_per_capita":76408.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6500000.0,"revenue_adjusted":7087649.1,"revenue_actual":6229186.89,"expense_approved":6500000.0,"expense_adjusted":6733799.1,"expense_actual":5633613.41,"tax_revenue":4414660.68,"nontax_revenue":1525677.08,"capital_revenue":0.0,"transfer_revenue":288849.13,"current_expense":5012217.89,"capital_expense":621395.52,"budget_balance":595573.48,"cash_current":5373065.5,"cash_previous":4777492.02,"population_mid_year":235,"expense_per_capita":23972.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7114805.0,"revenue_adjusted":7719023.0,"revenue_actual":7099596.06,"expense_approved":10174805.0,"expense_adjusted":10171705.0,"expense_actual":9009304.18,"tax_revenue":4955193.67,"nontax_revenue":1746459.89,"capital_revenue":293000.0,"transfer_revenue":104942.5,"current_expense":5079221.31,"capital_expense":3930082.87,"budget_balance":-1909708.12,"cash_current":3463357.38,"cash_previous":5373065.5,"population_mid_year":245,"expense_per_capita":36772.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9345830.0,"revenue_adjusted":10293830.0,"revenue_actual":9475789.4,"expense_approved":10093000.0,"expense_adjusted":10412000.0,"expense_actual":7089412.75,"tax_revenue":5702687.23,"nontax_revenue":3470199.17,"capital_revenue":208622.0,"transfer_revenue":94281.0,"current_expense":6123831.65,"capital_expense":965581.1,"budget_balance":2386376.65,"cash_current":5849734.03,"cash_previous":3463357.38,"population_mid_year":257,"expense_per_capita":27585.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9881808.0,"revenue_adjusted":12802133.0,"revenue_actual":10742598.77,"expense_approved":11433501.0,"expense_adjusted":12878290.0,"expense_actual":8279993.76,"tax_revenue":6373041.91,"nontax_revenue":4127721.86,"capital_revenue":2400.0,"transfer_revenue":239435.0,"current_expense":7774743.76,"capital_expense":505250.0,"budget_balance":2462605.01,"cash_current":8312339.04,"cash_previous":5849734.03,"population_mid_year":267,"expense_per_capita":31011.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11346089.0,"revenue_adjusted":14403378.0,"revenue_actual":12258323.96,"expense_approved":12792000.0,"expense_adjusted":14643233.0,"expense_actual":10815964.88,"tax_revenue":7020132.01,"nontax_revenue":3505888.97,"capital_revenue":100000.0,"transfer_revenue":1632302.98,"current_expense":8392025.14,"capital_expense":2423939.74,"budget_balance":1442359.08,"cash_current":9754698.12,"cash_previous":8312339.04,"population_mid_year":284,"expense_per_capita":38084.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}