{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237795","national_id":"00237795","name":"Horky nad Jizerou","currency_code":"CZK","history_path":"/data/municipal-history/00237795.json"},"series":[{"year":2010,"revenue_approved":4395000.0,"revenue_adjusted":5540950.0,"revenue_actual":5491390.0,"expense_approved":4095000.0,"expense_adjusted":5240950.0,"expense_actual":4863840.0,"tax_revenue":4346900.0,"nontax_revenue":629780.0,"capital_revenue":0.0,"transfer_revenue":514710.0,"current_expense":3742370.0,"capital_expense":1121470.0,"budget_balance":627550.0,"cash_current":3715100.0,"cash_previous":3718190.0,"population_mid_year":516,"expense_per_capita":9426.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4600000.0,"revenue_adjusted":11050088.0,"revenue_actual":10187584.31,"expense_approved":4600000.0,"expense_adjusted":6100088.0,"expense_actual":6020956.68,"tax_revenue":4315157.23,"nontax_revenue":657160.08,"capital_revenue":5000000.0,"transfer_revenue":215267.0,"current_expense":4690572.68,"capital_expense":1330384.0,"budget_balance":4166627.63,"cash_current":7881726.86,"cash_previous":3715099.23,"population_mid_year":500,"expense_per_capita":12041.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4760000.0,"revenue_adjusted":10792301.0,"revenue_actual":10680097.24,"expense_approved":9701000.0,"expense_adjusted":15733301.0,"expense_actual":11054232.16,"tax_revenue":4315926.38,"nontax_revenue":701090.14,"capital_revenue":2642980.0,"transfer_revenue":3020100.72,"current_expense":5297549.9,"capital_expense":5756682.26,"budget_balance":-374134.92,"cash_current":7507591.94,"cash_previous":7881726.86,"population_mid_year":512,"expense_per_capita":21590.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5031000.0,"revenue_adjusted":6271156.52,"revenue_actual":6166208.91,"expense_approved":10031000.0,"expense_adjusted":11271156.52,"expense_actual":10729363.96,"tax_revenue":5003198.89,"nontax_revenue":659866.5,"capital_revenue":161680.0,"transfer_revenue":341463.52,"current_expense":4215022.06,"capital_expense":6514341.9,"budget_balance":-4563155.05,"cash_current":2944436.89,"cash_previous":7507591.94,"population_mid_year":519,"expense_per_capita":20673.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5598200.0,"revenue_adjusted":8745368.34,"revenue_actual":8715817.59,"expense_approved":7598200.0,"expense_adjusted":10745368.34,"expense_actual":8838796.97,"tax_revenue":5371612.01,"nontax_revenue":749052.13,"capital_revenue":912250.0,"transfer_revenue":1682903.45,"current_expense":4467879.67,"capital_expense":4370917.3,"budget_balance":-122979.38,"cash_current":2773764.51,"cash_previous":2944436.89,"population_mid_year":533,"expense_per_capita":16583.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5857200.0,"revenue_adjusted":7329531.5,"revenue_actual":7284274.05,"expense_approved":5857200.0,"expense_adjusted":7329531.5,"expense_actual":6504425.66,"tax_revenue":5634041.45,"nontax_revenue":1247174.6,"capital_revenue":3000.0,"transfer_revenue":400058.0,"current_expense":6392977.66,"capital_expense":111448.0,"budget_balance":779848.39,"cash_current":3553612.9,"cash_previous":2773764.51,"population_mid_year":526,"expense_per_capita":12365.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5812200.0,"revenue_adjusted":7365609.0,"revenue_actual":7309822.59,"expense_approved":5812200.0,"expense_adjusted":7365609.0,"expense_actual":4910657.47,"tax_revenue":6209341.48,"nontax_revenue":907623.11,"capital_revenue":9300.0,"transfer_revenue":183558.0,"current_expense":4506896.96,"capital_expense":403760.51,"budget_balance":2399165.12,"cash_current":5952778.02,"cash_previous":3553612.9,"population_mid_year":532,"expense_per_capita":9230.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6165800.0,"revenue_adjusted":10614511.52,"revenue_actual":10288076.97,"expense_approved":6165800.0,"expense_adjusted":10614511.52,"expense_actual":9634395.17,"tax_revenue":6748855.78,"nontax_revenue":931237.19,"capital_revenue":2503580.0,"transfer_revenue":104404.0,"current_expense":5151832.17,"capital_expense":4482563.0,"budget_balance":653681.8,"cash_current":6606459.82,"cash_previous":5952778.02,"population_mid_year":551,"expense_per_capita":17485.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6068200.0,"revenue_adjusted":16507983.49,"revenue_actual":16390824.4,"expense_approved":6068200.0,"expense_adjusted":16507983.49,"expense_actual":11225423.27,"tax_revenue":7567849.35,"nontax_revenue":889949.36,"capital_revenue":7801420.0,"transfer_revenue":131605.69,"current_expense":7661617.27,"capital_expense":3563806.0,"budget_balance":5165401.13,"cash_current":11771860.95,"cash_previous":6606459.82,"population_mid_year":565,"expense_per_capita":19868.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6753200.0,"revenue_adjusted":12090527.0,"revenue_actual":9464195.88,"expense_approved":6753200.0,"expense_adjusted":12090527.0,"expense_actual":12060844.32,"tax_revenue":8103102.84,"nontax_revenue":1223125.04,"capital_revenue":9900.0,"transfer_revenue":128068.0,"current_expense":6480619.32,"capital_expense":5580225.0,"budget_balance":-2596648.44,"cash_current":9175212.51,"cash_previous":11771860.95,"population_mid_year":580,"expense_per_capita":20794.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6934700.0,"revenue_adjusted":10113280.26,"revenue_actual":9862633.99,"expense_approved":6934700.0,"expense_adjusted":11140384.26,"expense_actual":10968058.28,"tax_revenue":7906129.95,"nontax_revenue":1092269.04,"capital_revenue":3300.0,"transfer_revenue":860935.0,"current_expense":5723638.38,"capital_expense":5244419.9,"budget_balance":-1105424.29,"cash_current":8069788.22,"cash_previous":9175212.51,"population_mid_year":590,"expense_per_capita":18589.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19298300.0,"revenue_adjusted":55840963.69,"revenue_actual":55759183.63,"expense_approved":33598300.0,"expense_adjusted":66205626.24,"expense_actual":37128605.81,"tax_revenue":9079486.32,"nontax_revenue":1026370.45,"capital_revenue":31902600.0,"transfer_revenue":13750726.86,"current_expense":5255816.45,"capital_expense":31872789.36,"budget_balance":18630577.82,"cash_current":34722052.08,"cash_previous":8069788.22,"population_mid_year":585,"expense_per_capita":63467.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19376100.0,"revenue_adjusted":28577790.6,"revenue_actual":23496152.45,"expense_approved":33376100.0,"expense_adjusted":43305260.0,"expense_actual":36609281.44,"tax_revenue":10284808.89,"nontax_revenue":1047027.72,"capital_revenue":0.0,"transfer_revenue":12164315.84,"current_expense":10423568.59,"capital_expense":26185712.85,"budget_balance":-13113128.99,"cash_current":20425363.09,"cash_previous":34722052.08,"population_mid_year":598,"expense_per_capita":61219.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8412500.0,"revenue_adjusted":16259092.25,"revenue_actual":15694098.41,"expense_approved":15212500.0,"expense_adjusted":28470890.0,"expense_actual":27847554.5,"tax_revenue":11502412.19,"nontax_revenue":1149716.78,"capital_revenue":0.0,"transfer_revenue":3041969.44,"current_expense":6726294.54,"capital_expense":21121259.96,"budget_balance":-12153456.09,"cash_current":7088347.0,"cash_previous":20425363.09,"population_mid_year":613,"expense_per_capita":45428.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8888000.0,"revenue_adjusted":17927283.61,"revenue_actual":17507009.75,"expense_approved":7688000.0,"expense_adjusted":15733966.95,"expense_actual":15026182.54,"tax_revenue":12246453.78,"nontax_revenue":2221259.36,"capital_revenue":0.0,"transfer_revenue":3039296.61,"current_expense":10052663.36,"capital_expense":4973519.18,"budget_balance":2480827.21,"cash_current":8385614.21,"cash_previous":7088347.0,"population_mid_year":623,"expense_per_capita":24119.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9231000.0,"revenue_adjusted":27898273.22,"revenue_actual":27663206.59,"expense_approved":8031000.0,"expense_adjusted":33342380.0,"expense_actual":31649518.66,"tax_revenue":12976019.57,"nontax_revenue":2632111.8,"capital_revenue":4400.0,"transfer_revenue":12050675.22,"current_expense":8141216.12,"capital_expense":23508302.54,"budget_balance":-3986312.07,"cash_current":7124666.41,"cash_previous":8385614.21,"population_mid_year":622,"expense_per_capita":50883.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}