{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237701","national_id":"00237701","name":"Dolní Slivno","currency_code":"CZK","history_path":"/data/municipal-history/00237701.json"},"series":[{"year":2010,"revenue_approved":5380190.0,"revenue_adjusted":6619540.0,"revenue_actual":6619540.0,"expense_approved":5700700.0,"expense_adjusted":4890050.0,"expense_actual":4888050.0,"tax_revenue":3477810.0,"nontax_revenue":472780.0,"capital_revenue":13610.0,"transfer_revenue":2655340.0,"current_expense":4162570.0,"capital_expense":725480.0,"budget_balance":1731490.0,"cash_current":2994710.0,"cash_previous":1277220.0,"population_mid_year":305,"expense_per_capita":16026.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4330200.0,"revenue_adjusted":6159138.69,"revenue_actual":6159138.69,"expense_approved":4330200.0,"expense_adjusted":6912087.11,"expense_actual":6912087.11,"tax_revenue":3455480.42,"nontax_revenue":295717.27,"capital_revenue":73460.0,"transfer_revenue":2334481.0,"current_expense":4516294.11,"capital_expense":2395793.0,"budget_balance":-752948.42,"cash_current":2227809.58,"cash_previous":2994758.0,"population_mid_year":313,"expense_per_capita":22083.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4393200.0,"revenue_adjusted":5786200.03,"revenue_actual":5786200.03,"expense_approved":4393200.0,"expense_adjusted":5675078.44,"expense_actual":5675078.44,"tax_revenue":3685243.69,"nontax_revenue":262376.14,"capital_revenue":0.0,"transfer_revenue":1838580.2,"current_expense":4303949.44,"capital_expense":1371129.0,"budget_balance":111121.59,"cash_current":2324931.17,"cash_previous":2227809.58,"population_mid_year":302,"expense_per_capita":18791.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4732300.0,"revenue_adjusted":5663376.55,"revenue_actual":5663376.55,"expense_approved":5852300.0,"expense_adjusted":5813587.89,"expense_actual":5813587.89,"tax_revenue":4974327.31,"nontax_revenue":241691.09,"capital_revenue":6440.0,"transfer_revenue":440918.15,"current_expense":4587883.89,"capital_expense":1225704.0,"budget_balance":-150211.34,"cash_current":2160719.83,"cash_previous":2324931.17,"population_mid_year":302,"expense_per_capita":19250.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5317800.0,"revenue_adjusted":5887677.77,"revenue_actual":5887677.77,"expense_approved":5317800.0,"expense_adjusted":5745282.45,"expense_actual":5745282.45,"tax_revenue":5136658.63,"nontax_revenue":240500.14,"capital_revenue":0.0,"transfer_revenue":510519.0,"current_expense":3916813.44,"capital_expense":1828469.01,"budget_balance":142395.32,"cash_current":2289115.15,"cash_previous":2160719.83,"population_mid_year":310,"expense_per_capita":18533.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5306900.0,"revenue_adjusted":8443545.82,"revenue_actual":8443545.82,"expense_approved":5306900.0,"expense_adjusted":7779844.89,"expense_actual":7779844.89,"tax_revenue":5336537.7,"nontax_revenue":528188.86,"capital_revenue":0.0,"transfer_revenue":2578819.26,"current_expense":4618515.49,"capital_expense":3161329.4,"budget_balance":663700.93,"cash_current":2938816.08,"cash_previous":2289115.15,"population_mid_year":312,"expense_per_capita":24935.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6085689.0,"revenue_adjusted":9040951.64,"revenue_actual":9040951.64,"expense_approved":6085689.0,"expense_adjusted":9624916.7,"expense_actual":9624916.7,"tax_revenue":5905457.52,"nontax_revenue":815971.29,"capital_revenue":46300.0,"transfer_revenue":2273222.83,"current_expense":7923764.1,"capital_expense":1701152.6,"budget_balance":-583965.06,"cash_current":2340851.02,"cash_previous":2938816.08,"population_mid_year":322,"expense_per_capita":29891.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5951165.0,"revenue_adjusted":17265654.73,"revenue_actual":17265654.73,"expense_approved":5449320.0,"expense_adjusted":18073834.34,"expense_actual":18073834.34,"tax_revenue":6360767.52,"nontax_revenue":386452.51,"capital_revenue":5392800.0,"transfer_revenue":5125634.7,"current_expense":5164468.34,"capital_expense":12909366.0,"budget_balance":-808179.61,"cash_current":1532671.41,"cash_previous":2340851.02,"population_mid_year":322,"expense_per_capita":56129.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13652379.0,"revenue_adjusted":19715911.08,"revenue_actual":19715910.98,"expense_approved":15848928.0,"expense_adjusted":21346271.3,"expense_actual":21346271.3,"tax_revenue":9018508.16,"nontax_revenue":511659.51,"capital_revenue":3354400.0,"transfer_revenue":6831343.31,"current_expense":9043459.29,"capital_expense":12302812.01,"budget_balance":-1630360.32,"cash_current":2894768.09,"cash_previous":1532671.41,"population_mid_year":331,"expense_per_capita":64490.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8833668.0,"revenue_adjusted":13031338.95,"revenue_actual":13031338.95,"expense_approved":6333668.0,"expense_adjusted":10525928.96,"expense_actual":10525928.96,"tax_revenue":8337300.01,"nontax_revenue":656166.97,"capital_revenue":3101.0,"transfer_revenue":4034770.97,"current_expense":8646321.69,"capital_expense":1879607.27,"budget_balance":2505409.99,"cash_current":2407721.08,"cash_previous":2894768.09,"population_mid_year":343,"expense_per_capita":30687.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10265150.0,"revenue_adjusted":10032498.22,"revenue_actual":10073194.52,"expense_approved":10265150.0,"expense_adjusted":14465197.49,"expense_actual":12601986.28,"tax_revenue":8012522.14,"nontax_revenue":730095.65,"capital_revenue":249194.4,"transfer_revenue":1081382.33,"current_expense":7841541.46,"capital_expense":4760444.82,"budget_balance":-2528791.76,"cash_current":2302855.14,"cash_previous":2407721.08,"population_mid_year":339,"expense_per_capita":37174.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10077622.84,"revenue_adjusted":15534613.53,"revenue_actual":15330157.75,"expense_approved":7195052.0,"expense_adjusted":12173698.79,"expense_actual":10857611.98,"tax_revenue":8933528.08,"nontax_revenue":1759336.88,"capital_revenue":111130.0,"transfer_revenue":4526162.79,"current_expense":9122050.59,"capital_expense":1735561.39,"budget_balance":4472545.77,"cash_current":4351475.09,"cash_previous":2302855.14,"population_mid_year":353,"expense_per_capita":30758.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9507300.0,"revenue_adjusted":14574344.49,"revenue_actual":12598298.29,"expense_approved":9507300.0,"expense_adjusted":16173795.46,"expense_actual":13128081.67,"tax_revenue":10788705.87,"nontax_revenue":1024078.48,"capital_revenue":5300.0,"transfer_revenue":780213.94,"current_expense":11008303.11,"capital_expense":2119778.56,"budget_balance":-529783.38,"cash_current":3821691.71,"cash_previous":4351475.09,"population_mid_year":380,"expense_per_capita":34547.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14507900.0,"revenue_adjusted":18157900.0,"revenue_actual":16653180.41,"expense_approved":14507900.0,"expense_adjusted":18157900.0,"expense_actual":16489342.26,"tax_revenue":12453082.95,"nontax_revenue":963883.4,"capital_revenue":0.0,"transfer_revenue":3236214.06,"current_expense":13410309.23,"capital_expense":3079033.03,"budget_balance":163838.15,"cash_current":3985529.86,"cash_previous":3821691.71,"population_mid_year":382,"expense_per_capita":43165.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14016215.0,"revenue_adjusted":18353478.58,"revenue_actual":19258543.96,"expense_approved":14016215.0,"expense_adjusted":21853478.58,"expense_actual":19581125.22,"tax_revenue":13507341.38,"nontax_revenue":1208153.92,"capital_revenue":0.0,"transfer_revenue":4543048.66,"current_expense":12268358.06,"capital_expense":7312767.16,"budget_balance":-322581.26,"cash_current":7162948.6,"cash_previous":3985529.86,"population_mid_year":387,"expense_per_capita":50597.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14481000.0,"revenue_adjusted":18681000.0,"revenue_actual":18899546.18,"expense_approved":14481000.0,"expense_adjusted":18681000.0,"expense_actual":16281707.41,"tax_revenue":14707020.77,"nontax_revenue":1207930.0,"capital_revenue":600.0,"transfer_revenue":2983995.41,"current_expense":14307394.96,"capital_expense":1974312.45,"budget_balance":2617838.77,"cash_current":9430783.37,"cash_previous":7162948.6,"population_mid_year":396,"expense_per_capita":41115.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}