{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237663","national_id":"00237663","name":"Dobrovice","currency_code":"CZK","history_path":"/data/municipal-history/00237663.json"},"series":[{"year":2010,"revenue_approved":60022310.0,"revenue_adjusted":58715430.0,"revenue_actual":58715600.0,"expense_approved":57763300.0,"expense_adjusted":56456440.0,"expense_actual":52663090.0,"tax_revenue":32440880.0,"nontax_revenue":3357700.0,"capital_revenue":1337460.0,"transfer_revenue":21579560.0,"current_expense":33466350.0,"capital_expense":19196740.0,"budget_balance":6052510.0,"cash_current":3793080.0,"cash_previous":490510.0,"population_mid_year":3190,"expense_per_capita":16508.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":42171657.0,"revenue_adjusted":51143850.0,"revenue_actual":51149394.71,"expense_approved":42171657.0,"expense_adjusted":52721054.0,"expense_actual":42976350.67,"tax_revenue":32883828.41,"nontax_revenue":3616381.69,"capital_revenue":4693896.0,"transfer_revenue":9955288.61,"current_expense":33987562.67,"capital_expense":8988788.0,"budget_balance":8173044.04,"cash_current":13543325.07,"cash_previous":3793077.03,"population_mid_year":3280,"expense_per_capita":13102.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":40885000.0,"revenue_adjusted":46324142.0,"revenue_actual":47057935.2,"expense_approved":44307000.0,"expense_adjusted":49746142.0,"expense_actual":40651742.12,"tax_revenue":34948318.66,"nontax_revenue":3290307.17,"capital_revenue":1425428.0,"transfer_revenue":7393881.37,"current_expense":34441078.24,"capital_expense":6210663.88,"budget_balance":6406193.08,"cash_current":21407972.38,"cash_previous":14481803.69,"population_mid_year":3310,"expense_per_capita":12281.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":48527000.0,"revenue_adjusted":58631707.55,"revenue_actual":60530695.38,"expense_approved":67698900.0,"expense_adjusted":75280329.55,"expense_actual":59607131.02,"tax_revenue":44026019.51,"nontax_revenue":3279694.85,"capital_revenue":4554113.0,"transfer_revenue":8670868.02,"current_expense":35311174.39,"capital_expense":24295956.63,"budget_balance":923564.36,"cash_current":25128909.87,"cash_previous":21407972.38,"population_mid_year":3325,"expense_per_capita":17926.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":48271000.0,"revenue_adjusted":52400229.51,"revenue_actual":55865464.61,"expense_approved":74087278.0,"expense_adjusted":79103507.51,"expense_actual":58261845.5,"tax_revenue":46777299.22,"nontax_revenue":3605748.45,"capital_revenue":210278.0,"transfer_revenue":5272138.94,"current_expense":33890764.86,"capital_expense":24371080.64,"budget_balance":-2396380.89,"cash_current":28042909.57,"cash_previous":25128909.87,"population_mid_year":3322,"expense_per_capita":17538.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":49492000.0,"revenue_adjusted":53940424.83,"revenue_actual":57644726.16,"expense_approved":60629000.0,"expense_adjusted":66171536.83,"expense_actual":54417411.23,"tax_revenue":47505535.96,"nontax_revenue":3852427.13,"capital_revenue":274463.0,"transfer_revenue":6012300.07,"current_expense":35561664.86,"capital_expense":18855746.37,"budget_balance":3227314.93,"cash_current":28356093.63,"cash_previous":28042909.57,"population_mid_year":3365,"expense_per_capita":16171.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":51015600.0,"revenue_adjusted":62681816.12,"revenue_actual":66586622.03,"expense_approved":60037800.0,"expense_adjusted":76781260.12,"expense_actual":60139867.16,"tax_revenue":52097583.03,"nontax_revenue":3480301.59,"capital_revenue":1198057.0,"transfer_revenue":9810680.41,"current_expense":35597908.75,"capital_expense":24541958.41,"budget_balance":6446754.87,"cash_current":32180999.53,"cash_previous":28356093.63,"population_mid_year":3383,"expense_per_capita":17777.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":60249000.0,"revenue_adjusted":70059821.19,"revenue_actual":78016675.82,"expense_approved":65742000.0,"expense_adjusted":72518615.77,"expense_actual":60599660.19,"tax_revenue":56711291.11,"nontax_revenue":3732944.41,"capital_revenue":1084657.0,"transfer_revenue":16487783.3,"current_expense":38884458.13,"capital_expense":21715202.06,"budget_balance":17417015.63,"cash_current":47464409.58,"cash_previous":32180999.53,"population_mid_year":3382,"expense_per_capita":17918.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":62714000.0,"revenue_adjusted":67217941.55,"revenue_actual":71458472.56,"expense_approved":70301000.0,"expense_adjusted":76808175.55,"expense_actual":50352193.81,"tax_revenue":61406190.25,"nontax_revenue":4604223.74,"capital_revenue":433165.0,"transfer_revenue":5014893.57,"current_expense":41900616.48,"capital_expense":8451577.33,"budget_balance":21106278.75,"cash_current":67251033.04,"cash_previous":47464409.58,"population_mid_year":3388,"expense_per_capita":14861.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":67287000.0,"revenue_adjusted":73429675.78,"revenue_actual":78904749.54,"expense_approved":114555000.0,"expense_adjusted":117465990.26,"expense_actual":81775175.18,"tax_revenue":66483993.2,"nontax_revenue":3656747.49,"capital_revenue":843592.0,"transfer_revenue":7920416.85,"current_expense":45794302.85,"capital_expense":35980872.33,"budget_balance":-2870425.64,"cash_current":64181988.32,"cash_previous":67251033.04,"population_mid_year":3417,"expense_per_capita":23931.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":75285000.0,"revenue_adjusted":83676123.24,"revenue_actual":87376639.68,"expense_approved":116085000.0,"expense_adjusted":119351635.57,"expense_actual":81511763.73,"tax_revenue":62981143.69,"nontax_revenue":4087867.98,"capital_revenue":983186.0,"transfer_revenue":19324442.01,"current_expense":48034128.06,"capital_expense":33477635.67,"budget_balance":5864875.95,"cash_current":70960775.45,"cash_previous":64181988.32,"population_mid_year":3446,"expense_per_capita":23654.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":62775000.0,"revenue_adjusted":76806425.82,"revenue_actual":85365932.62,"expense_approved":103575000.0,"expense_adjusted":97486915.14,"expense_actual":79470598.64,"tax_revenue":68926389.22,"nontax_revenue":3977489.64,"capital_revenue":1640175.4,"transfer_revenue":10821878.36,"current_expense":47183126.46,"capital_expense":32287472.18,"budget_balance":5895333.98,"cash_current":76653897.8,"cash_previous":70960775.45,"population_mid_year":3476,"expense_per_capita":22862.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":67010000.0,"revenue_adjusted":83312312.72,"revenue_actual":89143473.06,"expense_approved":109000000.0,"expense_adjusted":114760810.61,"expense_actual":95501971.35,"tax_revenue":79496576.51,"nontax_revenue":4943173.01,"capital_revenue":10135.0,"transfer_revenue":4693588.54,"current_expense":49021181.09,"capital_expense":46480790.26,"budget_balance":-6358498.29,"cash_current":70655574.04,"cash_previous":76653897.8,"population_mid_year":3628,"expense_per_capita":26323.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":74445000.0,"revenue_adjusted":82910285.19,"revenue_actual":106912710.91,"expense_approved":134047000.0,"expense_adjusted":136922413.96,"expense_actual":109705280.57,"tax_revenue":90877885.8,"nontax_revenue":6836408.2,"capital_revenue":859060.0,"transfer_revenue":8339356.91,"current_expense":63311655.03,"capital_expense":46393625.54,"budget_balance":-2792569.66,"cash_current":68562044.78,"cash_previous":70655574.04,"population_mid_year":3661,"expense_per_capita":29965.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":92636000.0,"revenue_adjusted":111730893.93,"revenue_actual":117143212.53,"expense_approved":139080900.0,"expense_adjusted":159821242.9,"expense_actual":134097337.94,"tax_revenue":96317907.62,"nontax_revenue":5885025.78,"capital_revenue":386222.0,"transfer_revenue":14554057.13,"current_expense":65685238.13,"capital_expense":68412099.81,"budget_balance":-16954125.41,"cash_current":52287037.53,"cash_previous":68562044.78,"population_mid_year":3648,"expense_per_capita":36759.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":109318900.0,"revenue_adjusted":114339308.45,"revenue_actual":127102313.57,"expense_approved":139452765.0,"expense_adjusted":150955723.48,"expense_actual":116842247.62,"tax_revenue":101402818.49,"nontax_revenue":9833113.22,"capital_revenue":858582.0,"transfer_revenue":15007799.86,"current_expense":69468972.95,"capital_expense":47373274.67,"budget_balance":10260065.95,"cash_current":59336498.81,"cash_previous":52287037.53,"population_mid_year":3631,"expense_per_capita":32179.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}