{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237612","national_id":"00237612","name":"Čachovice","currency_code":"CZK","history_path":"/data/municipal-history/00237612.json"},"series":[{"year":2010,"revenue_approved":10766500.0,"revenue_adjusted":13033140.0,"revenue_actual":13033140.0,"expense_approved":10766500.0,"expense_adjusted":9996540.0,"expense_actual":9996540.0,"tax_revenue":6727180.0,"nontax_revenue":2331560.0,"capital_revenue":709490.0,"transfer_revenue":3264910.0,"current_expense":9854160.0,"capital_expense":142380.0,"budget_balance":3036600.0,"cash_current":2723240.0,"cash_previous":898810.0,"population_mid_year":856,"expense_per_capita":11678.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12624600.0,"revenue_adjusted":13291721.07,"revenue_actual":13291721.07,"expense_approved":11442600.0,"expense_adjusted":10755579.03,"expense_actual":10755586.03,"tax_revenue":6779423.22,"nontax_revenue":2868335.05,"capital_revenue":254856.0,"transfer_revenue":3389106.8,"current_expense":10296322.03,"capital_expense":459264.0,"budget_balance":2536135.04,"cash_current":3995680.8,"cash_previous":2723237.54,"population_mid_year":885,"expense_per_capita":12153.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15465023.2,"revenue_adjusted":16477276.55,"revenue_actual":16477276.55,"expense_approved":15465023.2,"expense_adjusted":16149856.81,"expense_actual":16149856.81,"tax_revenue":7133102.49,"nontax_revenue":2817525.03,"capital_revenue":294179.0,"transfer_revenue":6232470.03,"current_expense":15766456.81,"capital_expense":383400.0,"budget_balance":327419.74,"cash_current":3149425.46,"cash_previous":3995680.8,"population_mid_year":891,"expense_per_capita":18125.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11229000.0,"revenue_adjusted":15494996.02,"revenue_actual":15387270.18,"expense_approved":12579000.0,"expense_adjusted":9450075.02,"expense_actual":8894559.63,"tax_revenue":10046257.41,"nontax_revenue":2784236.75,"capital_revenue":886080.0,"transfer_revenue":1670696.02,"current_expense":8377513.26,"capital_expense":517046.37,"budget_balance":6492710.55,"cash_current":8550318.5,"cash_previous":3149425.46,"population_mid_year":885,"expense_per_capita":10050.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12131100.0,"revenue_adjusted":29217396.21,"revenue_actual":29167279.32,"expense_approved":15502900.0,"expense_adjusted":31108760.45,"expense_actual":31071632.06,"tax_revenue":10452485.92,"nontax_revenue":2978407.98,"capital_revenue":252302.0,"transfer_revenue":15484083.42,"current_expense":4055962.39,"capital_expense":27015669.67,"budget_balance":-1904352.74,"cash_current":5873977.56,"cash_previous":8550318.5,"population_mid_year":878,"expense_per_capita":35389.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12611200.0,"revenue_adjusted":17723815.3,"revenue_actual":17680304.18,"expense_approved":11964748.0,"expense_adjusted":11177864.59,"expense_actual":11154492.99,"tax_revenue":10898711.29,"nontax_revenue":2995791.7,"capital_revenue":1247346.0,"transfer_revenue":2538455.19,"current_expense":9603509.6,"capital_expense":1550983.39,"budget_balance":6525811.19,"cash_current":11265089.27,"cash_previous":5873977.56,"population_mid_year":880,"expense_per_capita":12675.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13913100.0,"revenue_adjusted":32304153.61,"revenue_actual":32280486.13,"expense_approved":20169748.0,"expense_adjusted":40178681.69,"expense_actual":40153372.69,"tax_revenue":11804959.56,"nontax_revenue":3515563.47,"capital_revenue":1375770.0,"transfer_revenue":15584193.1,"current_expense":5570961.62,"capital_expense":34582411.07,"budget_balance":-7872886.56,"cash_current":10758991.96,"cash_previous":11265089.27,"population_mid_year":876,"expense_per_capita":45837.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18513000.0,"revenue_adjusted":18530331.35,"revenue_actual":18514245.84,"expense_approved":18613000.0,"expense_adjusted":12062482.94,"expense_actual":12040901.44,"tax_revenue":13111675.44,"nontax_revenue":3931745.87,"capital_revenue":41894.5,"transfer_revenue":1428930.03,"current_expense":9594067.66,"capital_expense":2446833.78,"budget_balance":6473344.4,"cash_current":15798871.43,"cash_previous":10758991.96,"population_mid_year":890,"expense_per_capita":13529.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18759000.0,"revenue_adjusted":19420654.29,"revenue_actual":19404566.74,"expense_approved":26574400.0,"expense_adjusted":16665763.89,"expense_actual":16652817.12,"tax_revenue":15078409.35,"nontax_revenue":3526396.63,"capital_revenue":14098.0,"transfer_revenue":785662.76,"current_expense":11594536.8,"capital_expense":5058280.32,"budget_balance":2751749.62,"cash_current":15019621.05,"cash_previous":15798871.43,"population_mid_year":887,"expense_per_capita":18774.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20591000.0,"revenue_adjusted":23867979.29,"revenue_actual":23729998.15,"expense_approved":27106900.0,"expense_adjusted":32116239.06,"expense_actual":28901199.04,"tax_revenue":16163236.21,"nontax_revenue":3889565.95,"capital_revenue":516580.0,"transfer_revenue":3160615.99,"current_expense":12136178.45,"capital_expense":16765020.59,"budget_balance":-5171200.89,"cash_current":9317420.16,"cash_previous":15019621.05,"population_mid_year":890,"expense_per_capita":32473.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20466000.0,"revenue_adjusted":61112064.32,"revenue_actual":61054440.58,"expense_approved":19935000.0,"expense_adjusted":45950848.55,"expense_actual":44729840.97,"tax_revenue":15562230.8,"nontax_revenue":3779031.32,"capital_revenue":0.0,"transfer_revenue":41713178.46,"current_expense":13279901.03,"capital_expense":31449939.94,"budget_balance":16324599.61,"cash_current":25111019.77,"cash_previous":9317420.16,"population_mid_year":887,"expense_per_capita":50428.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18784000.0,"revenue_adjusted":33672179.52,"revenue_actual":33537232.97,"expense_approved":21895000.0,"expense_adjusted":71162970.91,"expense_actual":70466235.73,"tax_revenue":17391917.85,"nontax_revenue":4220832.18,"capital_revenue":1325461.0,"transfer_revenue":10599021.94,"current_expense":19177336.64,"capital_expense":51288899.09,"budget_balance":-36929002.76,"cash_current":17936054.22,"cash_previous":25111019.77,"population_mid_year":887,"expense_per_capita":79443.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19555000.0,"revenue_adjusted":37225505.17,"revenue_actual":37083333.07,"expense_approved":23241000.0,"expense_adjusted":18161023.52,"expense_actual":17794928.99,"tax_revenue":20011254.59,"nontax_revenue":4373605.34,"capital_revenue":1210000.0,"transfer_revenue":11488473.14,"current_expense":15963270.42,"capital_expense":1831658.57,"budget_balance":19288404.08,"cash_current":26337866.16,"cash_previous":17936054.22,"population_mid_year":896,"expense_per_capita":19860.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23150000.0,"revenue_adjusted":31505971.73,"revenue_actual":31419880.59,"expense_approved":37791000.0,"expense_adjusted":27373548.17,"expense_actual":26897987.29,"tax_revenue":23080928.61,"nontax_revenue":5286781.7,"capital_revenue":482800.0,"transfer_revenue":2569370.28,"current_expense":17756070.88,"capital_expense":9141916.41,"budget_balance":4521893.3,"cash_current":29833219.46,"cash_previous":26337866.16,"population_mid_year":894,"expense_per_capita":30087.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26427200.0,"revenue_adjusted":29487946.06,"revenue_actual":29347816.31,"expense_approved":34984000.0,"expense_adjusted":22346681.06,"expense_actual":19485575.35,"tax_revenue":23309148.77,"nontax_revenue":5627866.48,"capital_revenue":0.0,"transfer_revenue":410801.06,"current_expense":18753310.35,"capital_expense":732265.0,"budget_balance":9862240.96,"cash_current":38668920.42,"cash_previous":29833219.46,"population_mid_year":877,"expense_per_capita":22218.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31166829.0,"revenue_adjusted":31958896.97,"revenue_actual":30911846.97,"expense_approved":41466000.0,"expense_adjusted":54020837.97,"expense_actual":29733462.44,"tax_revenue":24162672.04,"nontax_revenue":5492049.31,"capital_revenue":0.0,"transfer_revenue":1257125.62,"current_expense":22739290.54,"capital_expense":6994171.9,"budget_balance":1178384.53,"cash_current":38820764.95,"cash_previous":38668920.42,"population_mid_year":886,"expense_per_capita":33559.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}