{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237540","national_id":"00237540","name":"Brodce","currency_code":"CZK","history_path":"/data/municipal-history/00237540.json"},"series":[{"year":2010,"revenue_approved":9156300.0,"revenue_adjusted":10504510.0,"revenue_actual":10563750.0,"expense_approved":8883900.0,"expense_adjusted":10232120.0,"expense_actual":9293940.0,"tax_revenue":7949680.0,"nontax_revenue":460110.0,"capital_revenue":0.0,"transfer_revenue":2153960.0,"current_expense":9269020.0,"capital_expense":24920.0,"budget_balance":1269810.0,"cash_current":740970.0,"cash_previous":1442910.0,"population_mid_year":1003,"expense_per_capita":9266.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9502600.0,"revenue_adjusted":11100098.2,"revenue_actual":11824373.81,"expense_approved":9847400.0,"expense_adjusted":11444898.2,"expense_actual":10463794.34,"tax_revenue":8312213.98,"nontax_revenue":865717.63,"capital_revenue":4300.0,"transfer_revenue":2642142.2,"current_expense":10384995.34,"capital_expense":78799.0,"budget_balance":1360579.47,"cash_current":931302.33,"cash_previous":740973.71,"population_mid_year":1048,"expense_per_capita":9984.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9903400.0,"revenue_adjusted":12260816.36,"revenue_actual":12336080.07,"expense_approved":9977200.0,"expense_adjusted":12334616.36,"expense_actual":11542284.03,"tax_revenue":8820033.03,"nontax_revenue":748009.68,"capital_revenue":0.0,"transfer_revenue":2768037.36,"current_expense":11291090.03,"capital_expense":251194.0,"budget_balance":793796.04,"cash_current":1680810.64,"cash_previous":1697853.68,"population_mid_year":1039,"expense_per_capita":11109.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9983200.0,"revenue_adjusted":12896034.31,"revenue_actual":14655761.22,"expense_approved":10794400.0,"expense_adjusted":13780475.99,"expense_actual":11477746.76,"tax_revenue":12017189.71,"nontax_revenue":568064.2,"capital_revenue":3000.0,"transfer_revenue":2067507.31,"current_expense":11213537.76,"capital_expense":264209.0,"budget_balance":3178014.46,"cash_current":4052790.02,"cash_previous":1680810.64,"population_mid_year":1050,"expense_per_capita":10931.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11164700.0,"revenue_adjusted":14128869.27,"revenue_actual":15077714.15,"expense_approved":12331900.0,"expense_adjusted":15296069.27,"expense_actual":13643250.29,"tax_revenue":13085392.45,"nontax_revenue":560642.03,"capital_revenue":3930.0,"transfer_revenue":1427749.67,"current_expense":13172629.29,"capital_expense":470621.0,"budget_balance":1434463.86,"cash_current":4581138.06,"cash_previous":4052790.02,"population_mid_year":1051,"expense_per_capita":12981.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12608500.0,"revenue_adjusted":14923864.48,"revenue_actual":15629679.67,"expense_approved":14925500.0,"expense_adjusted":17240864.48,"expense_actual":13662677.1,"tax_revenue":13199577.73,"nontax_revenue":439149.46,"capital_revenue":9150.0,"transfer_revenue":1981802.48,"current_expense":13240064.1,"capital_expense":422613.0,"budget_balance":1967002.57,"cash_current":5597408.18,"cash_previous":4581138.06,"population_mid_year":1062,"expense_per_capita":12865.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12665850.0,"revenue_adjusted":16304326.0,"revenue_actual":16526933.78,"expense_approved":14056798.0,"expense_adjusted":15745450.0,"expense_actual":12509238.37,"tax_revenue":15089921.14,"nontax_revenue":459138.64,"capital_revenue":396050.0,"transfer_revenue":581824.0,"current_expense":11171326.37,"capital_expense":1337912.0,"budget_balance":4017695.41,"cash_current":8663709.81,"cash_previous":5597408.18,"population_mid_year":1041,"expense_per_capita":12016.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13475500.0,"revenue_adjusted":17087061.7,"revenue_actual":17395360.59,"expense_approved":15276780.0,"expense_adjusted":18262338.4,"expense_actual":15890221.46,"tax_revenue":15585887.18,"nontax_revenue":528786.21,"capital_revenue":62750.0,"transfer_revenue":1217937.2,"current_expense":15337575.46,"capital_expense":552646.0,"budget_balance":1505139.13,"cash_current":9038657.81,"cash_previous":8663709.81,"population_mid_year":1043,"expense_per_capita":15235.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14165264.0,"revenue_adjusted":29917820.6,"revenue_actual":30024428.09,"expense_approved":15481280.0,"expense_adjusted":29960774.01,"expense_actual":18773996.03,"tax_revenue":28405782.37,"nontax_revenue":529805.92,"capital_revenue":14130.0,"transfer_revenue":1074709.8,"current_expense":12467431.27,"capital_expense":6306564.76,"budget_balance":11250432.06,"cash_current":19158413.87,"cash_previous":9038657.81,"population_mid_year":1064,"expense_per_capita":17644.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15740000.0,"revenue_adjusted":24924782.55,"revenue_actual":25219285.02,"expense_approved":23365000.0,"expense_adjusted":27287298.23,"expense_actual":16283602.85,"tax_revenue":21606529.49,"nontax_revenue":428094.98,"capital_revenue":13500.0,"transfer_revenue":3171160.55,"current_expense":14603456.67,"capital_expense":1680146.18,"budget_balance":8935682.17,"cash_current":26963420.04,"cash_previous":19158413.87,"population_mid_year":1057,"expense_per_capita":15405.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17215000.0,"revenue_adjusted":22854630.07,"revenue_actual":23040502.73,"expense_approved":23630000.0,"expense_adjusted":24751648.07,"expense_actual":21452640.08,"tax_revenue":20594512.81,"nontax_revenue":469791.85,"capital_revenue":4840.0,"transfer_revenue":1971358.07,"current_expense":12081491.27,"capital_expense":9371148.81,"budget_balance":1587862.65,"cash_current":27420606.69,"cash_previous":26963420.04,"population_mid_year":1063,"expense_per_capita":20181.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17320000.0,"revenue_adjusted":25313203.38,"revenue_actual":25568491.94,"expense_approved":22198000.0,"expense_adjusted":28899416.58,"expense_actual":25969206.01,"tax_revenue":23028435.36,"nontax_revenue":628810.8,"capital_revenue":153275.0,"transfer_revenue":1757970.78,"current_expense":15540943.35,"capital_expense":10428262.66,"budget_balance":-400714.07,"cash_current":26266133.13,"cash_previous":27420606.69,"population_mid_year":1081,"expense_per_capita":24023.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19192490.0,"revenue_adjusted":29039556.35,"revenue_actual":29039556.35,"expense_approved":29907050.0,"expense_adjusted":41944470.04,"expense_actual":40643776.9,"tax_revenue":27127944.6,"nontax_revenue":941286.81,"capital_revenue":61000.0,"transfer_revenue":909324.94,"current_expense":28823876.93,"capital_expense":11819899.97,"budget_balance":-11604220.55,"cash_current":14661912.58,"cash_previous":26266133.13,"population_mid_year":1094,"expense_per_capita":37151.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24021286.0,"revenue_adjusted":33834868.32,"revenue_actual":33834868.32,"expense_approved":27852801.0,"expense_adjusted":34166332.63,"expense_actual":32489133.54,"tax_revenue":30374902.66,"nontax_revenue":704801.76,"capital_revenue":2000.0,"transfer_revenue":2753163.9,"current_expense":30580656.7,"capital_expense":1908476.84,"budget_balance":1345734.78,"cash_current":16007647.36,"cash_previous":14661912.58,"population_mid_year":1110,"expense_per_capita":29269.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24933000.0,"revenue_adjusted":35987800.11,"revenue_actual":35987800.11,"expense_approved":24933000.0,"expense_adjusted":27716461.44,"expense_actual":18835625.84,"tax_revenue":33209175.88,"nontax_revenue":1096031.91,"capital_revenue":0.0,"transfer_revenue":1682592.32,"current_expense":17562708.14,"capital_expense":1272917.7,"budget_balance":17152174.27,"cash_current":33279821.63,"cash_previous":16007647.36,"population_mid_year":1113,"expense_per_capita":16923.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":29088366.0,"revenue_adjusted":36206207.86,"revenue_actual":39859489.67,"expense_approved":30667500.0,"expense_adjusted":35255941.86,"expense_actual":30573513.08,"tax_revenue":33943337.12,"nontax_revenue":1408837.54,"capital_revenue":1953020.0,"transfer_revenue":2554295.01,"current_expense":20356179.98,"capital_expense":10217333.1,"budget_balance":9285976.59,"cash_current":42445798.22,"cash_previous":33279821.63,"population_mid_year":1132,"expense_per_capita":27008.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}