{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237493","national_id":"00237493","name":"Boreč","currency_code":"CZK","history_path":"/data/municipal-history/00237493.json"},"series":[{"year":2010,"revenue_approved":2951900.0,"revenue_adjusted":4277870.0,"revenue_actual":4229040.0,"expense_approved":2894000.0,"expense_adjusted":4277030.0,"expense_actual":4129600.0,"tax_revenue":2887120.0,"nontax_revenue":197250.0,"capital_revenue":0.0,"transfer_revenue":1144670.0,"current_expense":1988960.0,"capital_expense":2140640.0,"budget_balance":99440.0,"cash_current":3895070.0,"cash_previous":3945590.0,"population_mid_year":303,"expense_per_capita":13629.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3677000.0,"revenue_adjusted":3768441.5,"revenue_actual":3422624.35,"expense_approved":3677000.0,"expense_adjusted":3708570.0,"expense_actual":3516180.73,"tax_revenue":2786910.09,"nontax_revenue":234187.76,"capital_revenue":3760.0,"transfer_revenue":397766.5,"current_expense":3110392.83,"capital_expense":405787.9,"budget_balance":-93556.38,"cash_current":3651514.76,"cash_previous":3895071.14,"population_mid_year":286,"expense_per_capita":12294.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3395000.0,"revenue_adjusted":3494054.22,"revenue_actual":3140841.41,"expense_approved":3395000.0,"expense_adjusted":3498208.5,"expense_actual":2497189.11,"tax_revenue":2811927.41,"nontax_revenue":239518.0,"capital_revenue":0.0,"transfer_revenue":89396.0,"current_expense":2449968.81,"capital_expense":47220.3,"budget_balance":643652.3,"cash_current":4145167.06,"cash_previous":3651514.76,"population_mid_year":286,"expense_per_capita":8731.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3284000.0,"revenue_adjusted":3850432.77,"revenue_actual":3774563.38,"expense_approved":3164000.0,"expense_adjusted":3577576.0,"expense_actual":3505796.46,"tax_revenue":3486699.36,"nontax_revenue":179298.02,"capital_revenue":0.0,"transfer_revenue":108566.0,"current_expense":3472895.86,"capital_expense":32900.6,"budget_balance":268766.92,"cash_current":4263933.98,"cash_previous":4145167.06,"population_mid_year":285,"expense_per_capita":12301.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3450000.0,"revenue_adjusted":3798533.36,"revenue_actual":3509192.96,"expense_approved":3350000.0,"expense_adjusted":3589218.96,"expense_actual":3525646.02,"tax_revenue":3243883.88,"nontax_revenue":169133.08,"capital_revenue":22560.0,"transfer_revenue":73616.0,"current_expense":3521973.82,"capital_expense":3672.2,"budget_balance":-16453.06,"cash_current":4099860.92,"cash_previous":4263933.98,"population_mid_year":269,"expense_per_capita":13106.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3508000.0,"revenue_adjusted":3508000.0,"revenue_actual":3642612.78,"expense_approved":3458000.0,"expense_adjusted":3458000.0,"expense_actual":2741230.93,"tax_revenue":3410157.26,"nontax_revenue":183180.52,"capital_revenue":5775.0,"transfer_revenue":43500.0,"current_expense":2411338.93,"capital_expense":329892.0,"budget_balance":901381.85,"cash_current":5001242.77,"cash_previous":4099860.92,"population_mid_year":268,"expense_per_capita":10228.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3505000.0,"revenue_adjusted":3524206.5,"revenue_actual":3777130.25,"expense_approved":3505000.0,"expense_adjusted":3524206.5,"expense_actual":3311569.0,"tax_revenue":3464859.01,"nontax_revenue":249064.74,"capital_revenue":0.0,"transfer_revenue":63206.5,"current_expense":3156253.0,"capital_expense":155316.0,"budget_balance":465561.25,"cash_current":5492804.02,"cash_previous":5001242.77,"population_mid_year":241,"expense_per_capita":13740.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3585000.0,"revenue_adjusted":4245000.0,"revenue_actual":4328531.03,"expense_approved":3585000.0,"expense_adjusted":3585000.0,"expense_actual":3182621.84,"tax_revenue":3826039.53,"nontax_revenue":441820.5,"capital_revenue":0.0,"transfer_revenue":60671.0,"current_expense":2563861.28,"capital_expense":618760.56,"budget_balance":1145909.19,"cash_current":6638713.21,"cash_previous":5492804.02,"population_mid_year":246,"expense_per_capita":12937.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3666000.0,"revenue_adjusted":4816000.0,"revenue_actual":4795527.73,"expense_approved":3666000.0,"expense_adjusted":4890000.0,"expense_actual":3570983.3,"tax_revenue":4140155.73,"nontax_revenue":533210.0,"capital_revenue":17040.0,"transfer_revenue":105122.0,"current_expense":3242093.7,"capital_expense":328889.6,"budget_balance":1224544.43,"cash_current":7863257.64,"cash_previous":6638713.21,"population_mid_year":258,"expense_per_capita":13841.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4100000.0,"revenue_adjusted":5275000.0,"revenue_actual":5230620.19,"expense_approved":4100000.0,"expense_adjusted":5275000.0,"expense_actual":4332526.29,"tax_revenue":4553426.41,"nontax_revenue":338701.78,"capital_revenue":265600.0,"transfer_revenue":72892.0,"current_expense":4224004.46,"capital_expense":108521.83,"budget_balance":898093.9,"cash_current":8761351.54,"cash_previous":7863257.64,"population_mid_year":261,"expense_per_capita":16599.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4800000.0,"revenue_adjusted":5404250.0,"revenue_actual":5129915.05,"expense_approved":4800000.0,"expense_adjusted":5116000.0,"expense_actual":4027164.01,"tax_revenue":4364643.77,"nontax_revenue":354327.28,"capital_revenue":0.0,"transfer_revenue":410944.0,"current_expense":3204679.68,"capital_expense":822484.33,"budget_balance":1102751.04,"cash_current":9871102.58,"cash_previous":8761351.54,"population_mid_year":266,"expense_per_capita":15139.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5500000.0,"revenue_adjusted":6062352.09,"revenue_actual":5900913.97,"expense_approved":5500000.0,"expense_adjusted":6461023.0,"expense_actual":3930010.74,"tax_revenue":4841706.67,"nontax_revenue":826598.21,"capital_revenue":24820.0,"transfer_revenue":207789.09,"current_expense":3796710.74,"capital_expense":133300.0,"budget_balance":1970903.23,"cash_current":11842005.81,"cash_previous":9871102.58,"population_mid_year":282,"expense_per_capita":13936.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5600000.0,"revenue_adjusted":7011818.97,"revenue_actual":6481527.36,"expense_approved":5600000.0,"expense_adjusted":6816834.0,"expense_actual":3767684.06,"tax_revenue":5654847.0,"nontax_revenue":408842.6,"capital_revenue":3020.0,"transfer_revenue":414817.76,"current_expense":3604342.06,"capital_expense":163342.0,"budget_balance":2713843.3,"cash_current":14555849.11,"cash_previous":11842005.81,"population_mid_year":282,"expense_per_capita":13360.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5700000.0,"revenue_adjusted":6869570.0,"revenue_actual":7246166.98,"expense_approved":5700000.0,"expense_adjusted":8369570.0,"expense_actual":4537369.11,"tax_revenue":6408603.98,"nontax_revenue":745845.1,"capital_revenue":0.0,"transfer_revenue":91717.9,"current_expense":4479541.9,"capital_expense":57827.21,"budget_balance":2708797.87,"cash_current":7264646.98,"cash_previous":14555849.11,"population_mid_year":284,"expense_per_capita":15976.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5800000.0,"revenue_adjusted":7865653.0,"revenue_actual":7651791.91,"expense_approved":5800000.0,"expense_adjusted":11616353.0,"expense_actual":11190780.36,"tax_revenue":6908905.91,"nontax_revenue":497497.0,"capital_revenue":0.0,"transfer_revenue":245389.0,"current_expense":9909144.0,"capital_expense":1281636.36,"budget_balance":-3538988.45,"cash_current":3723158.53,"cash_previous":7264646.98,"population_mid_year":274,"expense_per_capita":40842.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6000000.0,"revenue_adjusted":8554406.0,"revenue_actual":7913958.84,"expense_approved":6000000.0,"expense_adjusted":9026906.0,"expense_actual":7584245.74,"tax_revenue":7211541.34,"nontax_revenue":422611.5,"capital_revenue":0.0,"transfer_revenue":279806.0,"current_expense":5947797.48,"capital_expense":1636448.26,"budget_balance":329713.1,"cash_current":4038871.63,"cash_previous":3723158.53,"population_mid_year":281,"expense_per_capita":26990.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}