{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237418","national_id":"00237418","name":"Bakov nad Jizerou","currency_code":"CZK","history_path":"/data/municipal-history/00237418.json"},"series":[{"year":2010,"revenue_approved":43308740.0,"revenue_adjusted":75712130.0,"revenue_actual":76717080.0,"expense_approved":61826590.0,"expense_adjusted":92457700.0,"expense_actual":55347270.0,"tax_revenue":39472350.0,"nontax_revenue":8774010.0,"capital_revenue":253760.0,"transfer_revenue":28216960.0,"current_expense":43203660.0,"capital_expense":12143610.0,"budget_balance":21369810.0,"cash_current":45382290.0,"cash_previous":24012480.0,"population_mid_year":4987,"expense_per_capita":11098.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":51113090.0,"revenue_adjusted":69658050.0,"revenue_actual":69970113.44,"expense_approved":62755440.0,"expense_adjusted":84580610.0,"expense_actual":71786085.47,"tax_revenue":40441938.79,"nontax_revenue":8533251.05,"capital_revenue":21250.0,"transfer_revenue":20973673.6,"current_expense":50589657.64,"capital_expense":21196427.83,"budget_balance":-1815972.03,"cash_current":43566325.82,"cash_previous":45382297.85,"population_mid_year":5000,"expense_per_capita":14357.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":50314540.0,"revenue_adjusted":61466360.0,"revenue_actual":61492349.04,"expense_approved":63344220.0,"expense_adjusted":73037220.0,"expense_actual":61397562.37,"tax_revenue":41789090.37,"nontax_revenue":8477320.41,"capital_revenue":191396.0,"transfer_revenue":11034542.26,"current_expense":46661375.11,"capital_expense":14736187.26,"budget_balance":94786.67,"cash_current":44087721.56,"cash_previous":43566325.82,"population_mid_year":5031,"expense_per_capita":12203.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":59576800.0,"revenue_adjusted":74664910.0,"revenue_actual":74666107.71,"expense_approved":64694100.0,"expense_adjusted":72452280.0,"expense_actual":60390552.85,"tax_revenue":52646335.63,"nontax_revenue":9174030.79,"capital_revenue":285600.0,"transfer_revenue":12560141.29,"current_expense":55569057.3,"capital_expense":4821495.55,"budget_balance":14275554.86,"cash_current":58366384.98,"cash_previous":44087721.56,"population_mid_year":5051,"expense_per_capita":11956.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":61000500.0,"revenue_adjusted":75900360.0,"revenue_actual":75900190.48,"expense_approved":71052180.0,"expense_adjusted":115412520.0,"expense_actual":85593621.26,"tax_revenue":56824616.03,"nontax_revenue":9016895.64,"capital_revenue":1339799.5,"transfer_revenue":8718879.31,"current_expense":58058344.85,"capital_expense":27535276.41,"budget_balance":-9693430.78,"cash_current":49457112.81,"cash_previous":58366384.98,"population_mid_year":5110,"expense_per_capita":16750.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":65767500.0,"revenue_adjusted":98962950.0,"revenue_actual":98965868.8,"expense_approved":84203600.0,"expense_adjusted":105609120.0,"expense_actual":89166674.92,"tax_revenue":59639390.16,"nontax_revenue":10078676.91,"capital_revenue":251890.0,"transfer_revenue":28995911.73,"current_expense":55865594.47,"capital_expense":33301080.45,"budget_balance":9799193.88,"cash_current":59774794.05,"cash_previous":49457112.81,"population_mid_year":5143,"expense_per_capita":17337.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":68682500.0,"revenue_adjusted":88061350.0,"revenue_actual":88064324.79,"expense_approved":69987400.0,"expense_adjusted":75065670.0,"expense_actual":64268097.51,"tax_revenue":64215013.57,"nontax_revenue":12156169.18,"capital_revenue":156235.0,"transfer_revenue":11536907.04,"current_expense":59020852.75,"capital_expense":5247244.76,"budget_balance":23796227.28,"cash_current":82030425.85,"cash_previous":59774794.05,"population_mid_year":5164,"expense_per_capita":12445.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":79462570.0,"revenue_adjusted":91542680.0,"revenue_actual":91535715.39,"expense_approved":89088100.0,"expense_adjusted":94328520.0,"expense_actual":82041888.87,"tax_revenue":68311656.58,"nontax_revenue":11451813.56,"capital_revenue":482570.0,"transfer_revenue":11289675.25,"current_expense":62903924.65,"capital_expense":19137964.22,"budget_balance":9493826.52,"cash_current":91770860.55,"cash_previous":82030425.85,"population_mid_year":5127,"expense_per_capita":16001.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":91241000.0,"revenue_adjusted":101048900.0,"revenue_actual":101048523.82,"expense_approved":117005000.0,"expense_adjusted":136760270.0,"expense_actual":108741662.89,"tax_revenue":76105153.65,"nontax_revenue":12308853.77,"capital_revenue":3607694.0,"transfer_revenue":9026822.4,"current_expense":76412274.14,"capital_expense":32329388.75,"budget_balance":-7693139.07,"cash_current":86847819.37,"cash_previous":91770860.55,"population_mid_year":5140,"expense_per_capita":21155.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":91277000.0,"revenue_adjusted":156188620.0,"revenue_actual":156105556.48,"expense_approved":111493000.0,"expense_adjusted":172257720.0,"expense_actual":132872328.15,"tax_revenue":82107777.16,"nontax_revenue":12312341.05,"capital_revenue":51623565.0,"transfer_revenue":10061873.27,"current_expense":77588200.27,"capital_expense":55284127.88,"budget_balance":23233228.33,"cash_current":115008375.07,"cash_previous":86847819.37,"population_mid_year":5149,"expense_per_capita":25805.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":97684000.0,"revenue_adjusted":115878720.0,"revenue_actual":115864340.71,"expense_approved":119277000.0,"expense_adjusted":172652780.0,"expense_actual":129014302.0,"tax_revenue":88045087.74,"nontax_revenue":14145786.62,"capital_revenue":1722320.0,"transfer_revenue":11951146.35,"current_expense":80022165.92,"capital_expense":48992136.08,"budget_balance":-13149961.29,"cash_current":97777298.04,"cash_previous":115008375.07,"population_mid_year":5170,"expense_per_capita":24954.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":98540000.0,"revenue_adjusted":162821680.0,"revenue_actual":161962159.32,"expense_approved":104276000.0,"expense_adjusted":178883870.0,"expense_actual":134234436.61,"tax_revenue":87342984.7,"nontax_revenue":17857519.44,"capital_revenue":47833499.0,"transfer_revenue":8928156.18,"current_expense":78324430.39,"capital_expense":55910006.22,"budget_balance":27727722.71,"cash_current":128057804.72,"cash_previous":97777298.04,"population_mid_year":4977,"expense_per_capita":26970.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":202773000.0,"revenue_adjusted":227808640.0,"revenue_actual":167216962.3,"expense_approved":273697000.0,"expense_adjusted":277324430.0,"expense_actual":201298825.8,"tax_revenue":101531608.09,"nontax_revenue":16330806.33,"capital_revenue":197060.0,"transfer_revenue":49157487.88,"current_expense":77141678.45,"capital_expense":124157147.35,"budget_balance":-34081863.5,"cash_current":92258926.39,"cash_previous":128057804.72,"population_mid_year":5111,"expense_per_capita":39385.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":177974800.0,"revenue_adjusted":199238478.0,"revenue_actual":152789031.64,"expense_approved":195140500.0,"expense_adjusted":210301762.0,"expense_actual":137270044.72,"tax_revenue":116842927.94,"nontax_revenue":17241215.93,"capital_revenue":586716.01,"transfer_revenue":18118171.76,"current_expense":96304396.1,"capital_expense":40965648.62,"budget_balance":15518986.92,"cash_current":108203669.2,"cash_previous":92258926.39,"population_mid_year":5284,"expense_per_capita":25978.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":142988000.0,"revenue_adjusted":174491614.04,"revenue_actual":163705182.9,"expense_approved":163074500.0,"expense_adjusted":174770100.99,"expense_actual":126203826.89,"tax_revenue":122101628.01,"nontax_revenue":20505172.55,"capital_revenue":11348922.0,"transfer_revenue":9749460.34,"current_expense":101534097.21,"capital_expense":24669729.68,"budget_balance":37501356.01,"cash_current":143492513.74,"cash_previous":108203669.2,"population_mid_year":5293,"expense_per_capita":23843.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":160926762.0,"revenue_adjusted":201425686.89,"revenue_actual":191410180.96,"expense_approved":213657600.0,"expense_adjusted":251315749.02,"expense_actual":157617270.12,"tax_revenue":131580754.38,"nontax_revenue":20119719.71,"capital_revenue":24840364.0,"transfer_revenue":14869342.87,"current_expense":111224649.23,"capital_expense":46392620.89,"budget_balance":33792910.84,"cash_current":178093826.0,"cash_previous":143492513.74,"population_mid_year":5334,"expense_per_capita":29549.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}