{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237396","national_id":"00237396","name":"Želízy","currency_code":"CZK","history_path":"/data/municipal-history/00237396.json"},"series":[{"year":2010,"revenue_approved":5117000.0,"revenue_adjusted":8290000.0,"revenue_actual":8201840.0,"expense_approved":7618000.0,"expense_adjusted":10791020.0,"expense_actual":4488850.0,"tax_revenue":4249230.0,"nontax_revenue":723220.0,"capital_revenue":2631400.0,"transfer_revenue":597990.0,"current_expense":4488850.0,"capital_expense":0.0,"budget_balance":3712990.0,"cash_current":7208870.0,"cash_previous":3495880.0,"population_mid_year":514,"expense_per_capita":8733.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4755000.0,"revenue_adjusted":5038000.0,"revenue_actual":4979263.83,"expense_approved":10887000.0,"expense_adjusted":11170000.0,"expense_actual":5922499.86,"tax_revenue":4262874.68,"nontax_revenue":339509.15,"capital_revenue":63325.0,"transfer_revenue":313555.0,"current_expense":4526147.02,"capital_expense":1396352.84,"budget_balance":-943236.03,"cash_current":6265652.76,"cash_previous":7208888.79,"population_mid_year":508,"expense_per_capita":11658.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5260000.0,"revenue_adjusted":5691000.0,"revenue_actual":5414806.12,"expense_approved":10366000.0,"expense_adjusted":10797000.0,"expense_actual":4495177.61,"tax_revenue":4276311.68,"nontax_revenue":286204.04,"capital_revenue":83170.0,"transfer_revenue":769120.4,"current_expense":4179709.76,"capital_expense":315467.85,"budget_balance":919628.51,"cash_current":7185281.27,"cash_previous":6265652.76,"population_mid_year":497,"expense_per_capita":9044.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5209000.0,"revenue_adjusted":15043249.0,"revenue_actual":9282729.66,"expense_approved":11151000.0,"expense_adjusted":20985249.0,"expense_actual":8138388.45,"tax_revenue":5450815.5,"nontax_revenue":240643.2,"capital_revenue":475654.0,"transfer_revenue":3115616.96,"current_expense":5047434.77,"capital_expense":3090953.68,"budget_balance":1144341.21,"cash_current":8329622.48,"cash_previous":7185281.27,"population_mid_year":503,"expense_per_capita":16179.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11320000.0,"revenue_adjusted":13719634.85,"revenue_actual":10531987.48,"expense_approved":18322000.0,"expense_adjusted":20721634.85,"expense_actual":10029388.18,"tax_revenue":5724837.42,"nontax_revenue":231702.21,"capital_revenue":0.0,"transfer_revenue":4575447.85,"current_expense":4996426.81,"capital_expense":5032961.37,"budget_balance":502599.3,"cash_current":8832221.78,"cash_previous":8329622.48,"population_mid_year":500,"expense_per_capita":20058.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9401000.0,"revenue_adjusted":13203505.0,"revenue_actual":12065791.65,"expense_approved":16820000.0,"expense_adjusted":20622505.0,"expense_actual":15778598.12,"tax_revenue":5933423.06,"nontax_revenue":665118.37,"capital_revenue":0.0,"transfer_revenue":5467250.22,"current_expense":4894989.46,"capital_expense":10883608.66,"budget_balance":-3712806.47,"cash_current":5119415.31,"cash_previous":8832221.78,"population_mid_year":499,"expense_per_capita":31620.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7468000.0,"revenue_adjusted":8132591.62,"revenue_actual":8040059.74,"expense_approved":11088000.0,"expense_adjusted":11752591.62,"expense_actual":4826430.03,"tax_revenue":6545884.34,"nontax_revenue":201283.0,"capital_revenue":71000.0,"transfer_revenue":1221892.4,"current_expense":4765524.47,"capital_expense":60905.56,"budget_balance":3213629.71,"cash_current":8333045.02,"cash_previous":5119415.31,"population_mid_year":513,"expense_per_capita":9408.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7076000.0,"revenue_adjusted":7721000.0,"revenue_actual":7580166.45,"expense_approved":12722000.0,"expense_adjusted":13367000.0,"expense_actual":4900893.72,"tax_revenue":7054787.45,"nontax_revenue":228457.0,"capital_revenue":0.0,"transfer_revenue":296922.0,"current_expense":4856464.72,"capital_expense":44429.0,"budget_balance":2679272.73,"cash_current":11012317.75,"cash_previous":8333045.02,"population_mid_year":501,"expense_per_capita":9782.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7400000.0,"revenue_adjusted":8738123.0,"revenue_actual":8514143.68,"expense_approved":7400000.0,"expense_adjusted":10879123.0,"expense_actual":6426595.87,"tax_revenue":7759808.68,"nontax_revenue":219393.0,"capital_revenue":0.0,"transfer_revenue":534942.0,"current_expense":6085111.87,"capital_expense":341484.0,"budget_balance":2087547.81,"cash_current":13099865.56,"cash_previous":11012317.75,"population_mid_year":511,"expense_per_capita":12576.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8338600.0,"revenue_adjusted":10471860.0,"revenue_actual":10300672.79,"expense_approved":8338600.0,"expense_adjusted":11471860.0,"expense_actual":7569831.86,"tax_revenue":8564742.79,"nontax_revenue":286082.0,"capital_revenue":71260.0,"transfer_revenue":1378588.0,"current_expense":6745483.81,"capital_expense":824348.05,"budget_balance":2730840.93,"cash_current":15830706.49,"cash_previous":13099865.56,"population_mid_year":514,"expense_per_capita":14727.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9237400.0,"revenue_adjusted":10940680.0,"revenue_actual":9636974.82,"expense_approved":12237400.0,"expense_adjusted":13940680.0,"expense_actual":9071537.39,"tax_revenue":8094709.91,"nontax_revenue":358411.0,"capital_revenue":1154.91,"transfer_revenue":1182699.0,"current_expense":6966970.73,"capital_expense":2104566.66,"budget_balance":565437.43,"cash_current":16396143.92,"cash_previous":15830706.49,"population_mid_year":517,"expense_per_capita":17546.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9426400.0,"revenue_adjusted":12014178.9,"revenue_actual":11152515.67,"expense_approved":13426400.0,"expense_adjusted":16014178.9,"expense_actual":7949807.15,"tax_revenue":8839369.98,"nontax_revenue":320616.0,"capital_revenue":180133.0,"transfer_revenue":1812396.69,"current_expense":7448561.2,"capital_expense":501245.95,"budget_balance":3202708.52,"cash_current":19598852.44,"cash_previous":16396143.92,"population_mid_year":516,"expense_per_capita":15406.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10743400.0,"revenue_adjusted":12528265.0,"revenue_actual":11861979.71,"expense_approved":15743400.0,"expense_adjusted":17528265.0,"expense_actual":10825561.79,"tax_revenue":10541032.02,"nontax_revenue":344706.0,"capital_revenue":34430.0,"transfer_revenue":941811.69,"current_expense":7180556.14,"capital_expense":3645005.65,"budget_balance":1036417.92,"cash_current":20633270.36,"cash_previous":19598852.44,"population_mid_year":529,"expense_per_capita":20464.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11450000.0,"revenue_adjusted":14005363.0,"revenue_actual":13685709.44,"expense_approved":16450000.0,"expense_adjusted":19005363.0,"expense_actual":9589367.38,"tax_revenue":11839130.44,"nontax_revenue":485613.0,"capital_revenue":0.0,"transfer_revenue":1360966.0,"current_expense":9149981.72,"capital_expense":439385.66,"budget_balance":4096342.06,"cash_current":24729612.42,"cash_previous":20633270.36,"population_mid_year":517,"expense_per_capita":18548.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11656000.0,"revenue_adjusted":20305894.07,"revenue_actual":18709012.54,"expense_approved":19656000.0,"expense_adjusted":24850183.52,"expense_actual":20090978.32,"tax_revenue":11782928.13,"nontax_revenue":803997.5,"capital_revenue":49000.0,"transfer_revenue":6073086.91,"current_expense":14775938.71,"capital_expense":5315039.61,"budget_balance":-1381965.78,"cash_current":23415744.64,"cash_previous":24729612.42,"population_mid_year":525,"expense_per_capita":38268.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15712500.0,"revenue_adjusted":19540692.74,"revenue_actual":18823174.99,"expense_approved":18609300.0,"expense_adjusted":22600671.72,"expense_actual":18659128.42,"tax_revenue":12403904.9,"nontax_revenue":1265619.02,"capital_revenue":187400.0,"transfer_revenue":4966251.07,"current_expense":11932234.16,"capital_expense":6726894.26,"budget_balance":164046.57,"cash_current":23696019.21,"cash_previous":23415744.64,"population_mid_year":510,"expense_per_capita":36586.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}