{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237388","national_id":"00237388","name":"Zlosyň","currency_code":"CZK","history_path":"/data/municipal-history/00237388.json"},"series":[{"year":2010,"revenue_approved":10265800.0,"revenue_adjusted":9366800.0,"revenue_actual":9362820.0,"expense_approved":10265800.0,"expense_adjusted":16811740.0,"expense_actual":16810260.0,"tax_revenue":3421020.0,"nontax_revenue":540860.0,"capital_revenue":5300000.0,"transfer_revenue":100940.0,"current_expense":6258650.0,"capital_expense":10551610.0,"budget_balance":-7447440.0,"cash_current":1805450.0,"cash_previous":9252890.0,"population_mid_year":451,"expense_per_capita":37273.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8399500.0,"revenue_adjusted":13028947.0,"revenue_actual":13029040.18,"expense_approved":5819800.0,"expense_adjusted":11868312.0,"expense_actual":11839464.02,"tax_revenue":3862942.35,"nontax_revenue":1236125.83,"capital_revenue":6516950.0,"transfer_revenue":1413022.0,"current_expense":8036499.62,"capital_expense":3802964.4,"budget_balance":1189576.16,"cash_current":2995023.08,"cash_previous":1805446.92,"population_mid_year":464,"expense_per_capita":25516.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6840700.0,"revenue_adjusted":9046649.88,"revenue_actual":9046597.29,"expense_approved":4563000.0,"expense_adjusted":7402896.0,"expense_actual":7246958.58,"tax_revenue":4653506.32,"nontax_revenue":1245078.8,"capital_revenue":1561025.17,"transfer_revenue":1586987.0,"current_expense":4040406.58,"capital_expense":3206552.0,"budget_balance":1799638.71,"cash_current":4794661.79,"cash_previous":2995023.08,"population_mid_year":480,"expense_per_capita":15097.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6655000.0,"revenue_adjusted":7831011.8,"revenue_actual":7830262.51,"expense_approved":9602000.0,"expense_adjusted":10454815.8,"expense_actual":10450615.25,"tax_revenue":4640506.07,"nontax_revenue":1650896.64,"capital_revenue":943186.0,"transfer_revenue":595673.8,"current_expense":4525925.25,"capital_expense":5924690.0,"budget_balance":-2620352.74,"cash_current":2174309.05,"cash_previous":4794661.79,"population_mid_year":490,"expense_per_capita":21327.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7700000.0,"revenue_adjusted":10073751.17,"revenue_actual":10073750.84,"expense_approved":7700000.0,"expense_adjusted":9905927.74,"expense_actual":9905584.07,"tax_revenue":5100919.26,"nontax_revenue":1200669.91,"capital_revenue":3669081.67,"transfer_revenue":103080.0,"current_expense":5851625.93,"capital_expense":4053958.14,"budget_balance":168166.77,"cash_current":2342475.82,"cash_previous":2174309.05,"population_mid_year":488,"expense_per_capita":20298.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6630000.0,"revenue_adjusted":7299000.0,"revenue_actual":5970203.44,"expense_approved":6630000.0,"expense_adjusted":6958800.0,"expense_actual":3396713.04,"tax_revenue":4835810.33,"nontax_revenue":1046011.11,"capital_revenue":0.0,"transfer_revenue":88382.0,"current_expense":3396713.04,"capital_expense":0.0,"budget_balance":2573490.4,"cash_current":4915966.22,"cash_previous":2342475.82,"population_mid_year":471,"expense_per_capita":7211.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5978300.0,"revenue_adjusted":7159900.0,"revenue_actual":7041068.95,"expense_approved":5978300.0,"expense_adjusted":6513300.0,"expense_actual":5114175.34,"tax_revenue":5243022.45,"nontax_revenue":1473224.5,"capital_revenue":25813.0,"transfer_revenue":299009.0,"current_expense":4672800.34,"capital_expense":441375.0,"budget_balance":1926893.61,"cash_current":6844375.83,"cash_previous":4917366.22,"population_mid_year":469,"expense_per_capita":10904.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6469300.0,"revenue_adjusted":7863963.0,"revenue_actual":7597337.6,"expense_approved":6469300.0,"expense_adjusted":7333763.0,"expense_actual":5211339.65,"tax_revenue":5925942.42,"nontax_revenue":1454644.18,"capital_revenue":135098.0,"transfer_revenue":81653.0,"current_expense":4303976.01,"capital_expense":907363.64,"budget_balance":2385997.95,"cash_current":9230373.78,"cash_previous":6844375.83,"population_mid_year":493,"expense_per_capita":10570.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7083500.0,"revenue_adjusted":8589715.0,"revenue_actual":8446638.9,"expense_approved":8859300.0,"expense_adjusted":9330139.0,"expense_actual":6610715.26,"tax_revenue":6853242.9,"nontax_revenue":1408187.0,"capital_revenue":73770.0,"transfer_revenue":111439.0,"current_expense":4904149.26,"capital_expense":1706566.0,"budget_balance":1835923.64,"cash_current":11066297.42,"cash_previous":9230373.78,"population_mid_year":494,"expense_per_capita":13382.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7915000.0,"revenue_adjusted":9513056.0,"revenue_actual":9258768.75,"expense_approved":8735700.0,"expense_adjusted":8949400.0,"expense_actual":6007595.53,"tax_revenue":7416136.47,"nontax_revenue":1409723.0,"capital_revenue":327543.28,"transfer_revenue":105366.0,"current_expense":5640450.53,"capital_expense":367145.0,"budget_balance":3251173.22,"cash_current":14317470.64,"cash_previous":11066297.42,"population_mid_year":491,"expense_per_capita":12235.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8100000.0,"revenue_adjusted":9269555.0,"revenue_actual":9197441.17,"expense_approved":10380000.0,"expense_adjusted":10411000.0,"expense_actual":7299279.0,"tax_revenue":6938375.3,"nontax_revenue":1522979.87,"capital_revenue":17150.0,"transfer_revenue":718936.0,"current_expense":6635367.73,"capital_expense":663911.27,"budget_balance":1898162.17,"cash_current":16215632.81,"cash_previous":14317470.64,"population_mid_year":486,"expense_per_capita":15019.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8300000.0,"revenue_adjusted":10199059.48,"revenue_actual":9675556.66,"expense_approved":10527000.0,"expense_adjusted":10558000.0,"expense_actual":7827275.33,"tax_revenue":8398670.87,"nontax_revenue":992626.31,"capital_revenue":56000.0,"transfer_revenue":228259.48,"current_expense":6764496.63,"capital_expense":1062778.7,"budget_balance":1848281.33,"cash_current":18062914.14,"cash_previous":16215632.81,"population_mid_year":477,"expense_per_capita":16409.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8337200.0,"revenue_adjusted":10622745.7,"revenue_actual":10509596.74,"expense_approved":11870000.0,"expense_adjusted":12428239.0,"expense_actual":10146012.61,"tax_revenue":9331352.14,"nontax_revenue":1014907.0,"capital_revenue":11110.0,"transfer_revenue":152227.6,"current_expense":9978736.61,"capital_expense":167276.0,"budget_balance":363584.13,"cash_current":18426498.27,"cash_previous":18062914.14,"population_mid_year":501,"expense_per_capita":20251.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10360300.0,"revenue_adjusted":12541780.0,"revenue_actual":13224268.57,"expense_approved":12815000.0,"expense_adjusted":15792380.0,"expense_actual":11552357.95,"tax_revenue":10887920.91,"nontax_revenue":1730877.66,"capital_revenue":0.0,"transfer_revenue":605470.0,"current_expense":8952812.25,"capital_expense":2599545.7,"budget_balance":1671910.62,"cash_current":20098408.89,"cash_previous":18426498.27,"population_mid_year":498,"expense_per_capita":23197.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13512800.0,"revenue_adjusted":14628132.0,"revenue_actual":14180853.25,"expense_approved":25192800.0,"expense_adjusted":26308132.0,"expense_actual":14186062.28,"tax_revenue":11031356.19,"nontax_revenue":1858865.06,"capital_revenue":49500.0,"transfer_revenue":1241132.0,"current_expense":10252048.97,"capital_expense":3934013.31,"budget_balance":-5209.03,"cash_current":20093199.86,"cash_previous":20098408.89,"population_mid_year":487,"expense_per_capita":29129.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16531000.0,"revenue_adjusted":17497695.0,"revenue_actual":16513480.48,"expense_approved":16531000.0,"expense_adjusted":16833100.0,"expense_actual":13105969.72,"tax_revenue":13632109.27,"nontax_revenue":1909976.21,"capital_revenue":830105.0,"transfer_revenue":141290.0,"current_expense":9170071.72,"capital_expense":3935898.0,"budget_balance":3407510.76,"cash_current":23500710.62,"cash_previous":20093199.86,"population_mid_year":484,"expense_per_capita":27078.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}