{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237353","national_id":"00237353","name":"Zálezlice","currency_code":"CZK","history_path":"/data/municipal-history/00237353.json"},"series":[{"year":2010,"revenue_approved":5094300.0,"revenue_adjusted":5703500.0,"revenue_actual":5606390.0,"expense_approved":3916700.0,"expense_adjusted":5101100.0,"expense_actual":4925560.0,"tax_revenue":3192420.0,"nontax_revenue":2183530.0,"capital_revenue":92920.0,"transfer_revenue":137520.0,"current_expense":4837560.0,"capital_expense":88000.0,"budget_balance":680830.0,"cash_current":344260.0,"cash_previous":59430.0,"population_mid_year":379,"expense_per_capita":12996.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5258900.0,"revenue_adjusted":7385000.0,"revenue_actual":6465462.43,"expense_approved":4686600.0,"expense_adjusted":6289700.0,"expense_actual":6107127.59,"tax_revenue":3290222.34,"nontax_revenue":1375597.21,"capital_revenue":1069077.7,"transfer_revenue":730565.18,"current_expense":5170695.33,"capital_expense":936432.26,"budget_balance":358334.84,"cash_current":306611.8,"cash_previous":344276.96,"population_mid_year":380,"expense_per_capita":16071.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4929700.0,"revenue_adjusted":6757900.0,"revenue_actual":6592976.21,"expense_approved":4336800.0,"expense_adjusted":6568100.0,"expense_actual":6577149.79,"tax_revenue":3823095.35,"nontax_revenue":2122447.86,"capital_revenue":0.0,"transfer_revenue":647433.0,"current_expense":5047012.79,"capital_expense":1530137.0,"budget_balance":15826.42,"cash_current":12850.12,"cash_previous":306611.86,"population_mid_year":383,"expense_per_capita":17172.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11041000.0,"revenue_adjusted":25188616.0,"revenue_actual":24982926.63,"expense_approved":10691000.0,"expense_adjusted":24334100.0,"expense_actual":24092311.0,"tax_revenue":3816832.42,"nontax_revenue":3152713.21,"capital_revenue":212160.0,"transfer_revenue":17801221.0,"current_expense":22065606.0,"capital_expense":2026705.0,"budget_balance":890615.63,"cash_current":414006.21,"cash_previous":12850.12,"population_mid_year":373,"expense_per_capita":64590.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8876600.0,"revenue_adjusted":10835125.0,"revenue_actual":10426277.16,"expense_approved":8354800.0,"expense_adjusted":10313325.0,"expense_actual":10297573.9,"tax_revenue":3955159.18,"nontax_revenue":2007072.69,"capital_revenue":321160.0,"transfer_revenue":4142885.29,"current_expense":6506689.9,"capital_expense":3790884.0,"budget_balance":128703.26,"cash_current":147001.07,"cash_previous":414006.21,"population_mid_year":374,"expense_per_capita":27533.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6199400.0,"revenue_adjusted":11229001.0,"revenue_actual":11218072.99,"expense_approved":5849400.0,"expense_adjusted":10857251.0,"expense_actual":10852466.68,"tax_revenue":4141741.17,"nontax_revenue":1773453.79,"capital_revenue":481000.0,"transfer_revenue":4821878.03,"current_expense":5608141.08,"capital_expense":5244325.6,"budget_balance":365606.31,"cash_current":68607.38,"cash_previous":147001.07,"population_mid_year":393,"expense_per_capita":27614.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8625000.0,"revenue_adjusted":13165750.0,"revenue_actual":12188206.09,"expense_approved":8177300.0,"expense_adjusted":11678950.0,"expense_actual":10987023.56,"tax_revenue":4775770.49,"nontax_revenue":2069695.6,"capital_revenue":4367390.0,"transfer_revenue":975350.0,"current_expense":7955956.49,"capital_expense":3031067.07,"budget_balance":1201182.53,"cash_current":1269789.91,"cash_previous":68607.38,"population_mid_year":407,"expense_per_capita":26995.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6643000.0,"revenue_adjusted":8377553.19,"revenue_actual":6896956.77,"expense_approved":6568200.0,"expense_adjusted":8377553.19,"expense_actual":7768068.77,"tax_revenue":5686534.77,"nontax_revenue":1079316.0,"capital_revenue":33480.0,"transfer_revenue":97626.0,"current_expense":6917028.77,"capital_expense":851040.0,"budget_balance":-871112.0,"cash_current":398677.91,"cash_previous":1269789.91,"population_mid_year":411,"expense_per_capita":18900.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7450200.0,"revenue_adjusted":15615415.0,"revenue_actual":15287572.22,"expense_approved":7121300.0,"expense_adjusted":13512282.0,"expense_actual":12281246.05,"tax_revenue":5748403.22,"nontax_revenue":1193861.0,"capital_revenue":6677182.0,"transfer_revenue":1668126.0,"current_expense":10214948.05,"capital_expense":2066298.0,"budget_balance":3006326.17,"cash_current":3405004.08,"cash_previous":398677.91,"population_mid_year":403,"expense_per_capita":30474.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7306300.0,"revenue_adjusted":13599335.0,"revenue_actual":9289259.81,"expense_approved":7306300.0,"expense_adjusted":11013535.0,"expense_actual":10156181.28,"tax_revenue":6029768.81,"nontax_revenue":1235556.0,"capital_revenue":1912000.0,"transfer_revenue":111935.0,"current_expense":9095956.28,"capital_expense":1060225.0,"budget_balance":-866921.47,"cash_current":2538082.61,"cash_previous":3405004.08,"population_mid_year":398,"expense_per_capita":25518.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8504000.0,"revenue_adjusted":17236217.0,"revenue_actual":16775405.06,"expense_approved":8504000.0,"expense_adjusted":14246744.0,"expense_actual":12145395.48,"tax_revenue":5841803.78,"nontax_revenue":1082394.28,"capital_revenue":8831507.0,"transfer_revenue":1019700.0,"current_expense":11533316.7,"capital_expense":612078.78,"budget_balance":4630009.58,"cash_current":7168092.19,"cash_previous":2538082.61,"population_mid_year":405,"expense_per_capita":29988.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7871600.0,"revenue_adjusted":11756618.22,"revenue_actual":11628994.91,"expense_approved":8809550.0,"expense_adjusted":14143533.39,"expense_actual":13141955.52,"tax_revenue":6699683.69,"nontax_revenue":1090963.0,"capital_revenue":3635759.0,"transfer_revenue":202589.22,"current_expense":12443982.52,"capital_expense":697973.0,"budget_balance":-1512960.61,"cash_current":5655131.58,"cash_previous":7168092.19,"population_mid_year":432,"expense_per_capita":30421.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6862600.0,"revenue_adjusted":13287685.82,"revenue_actual":11499629.47,"expense_approved":7362600.0,"expense_adjusted":13339276.56,"expense_actual":13126266.8,"tax_revenue":7859430.65,"nontax_revenue":976312.0,"capital_revenue":2519200.0,"transfer_revenue":144686.82,"current_expense":11663846.83,"capital_expense":1462419.97,"budget_balance":-1626637.33,"cash_current":4028494.25,"cash_previous":5655131.58,"population_mid_year":440,"expense_per_capita":29832.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9324400.0,"revenue_adjusted":11025120.62,"revenue_actual":10915473.28,"expense_approved":9824400.0,"expense_adjusted":13525120.62,"expense_actual":13058248.72,"tax_revenue":9817274.28,"nontax_revenue":957559.0,"capital_revenue":0.0,"transfer_revenue":140640.0,"current_expense":13058248.72,"capital_expense":0.0,"budget_balance":-2142775.44,"cash_current":1885718.81,"cash_previous":4028494.25,"population_mid_year":444,"expense_per_capita":29410.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12180000.0,"revenue_adjusted":13993676.0,"revenue_actual":11360273.0,"expense_approved":12180000.0,"expense_adjusted":13332585.0,"expense_actual":12325237.68,"tax_revenue":9818558.0,"nontax_revenue":552109.0,"capital_revenue":842500.0,"transfer_revenue":147106.0,"current_expense":11663327.48,"capital_expense":661910.2,"budget_balance":-964964.68,"cash_current":920754.13,"cash_previous":1885718.81,"population_mid_year":450,"expense_per_capita":27389.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11565180.0,"revenue_adjusted":12909932.0,"revenue_actual":12551702.46,"expense_approved":11565180.0,"expense_adjusted":12352932.0,"expense_actual":12273806.36,"tax_revenue":10351085.46,"nontax_revenue":1432575.0,"capital_revenue":227500.0,"transfer_revenue":540542.0,"current_expense":11973590.81,"capital_expense":300215.55,"budget_balance":277896.1,"cash_current":1198650.23,"cash_previous":920754.13,"population_mid_year":447,"expense_per_capita":27458.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}