{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237329","national_id":"00237329","name":"Všetaty","currency_code":"CZK","history_path":"/data/municipal-history/00237329.json"},"series":[{"year":2010,"revenue_approved":20250000.0,"revenue_adjusted":38273220.0,"revenue_actual":36909340.0,"expense_approved":20250000.0,"expense_adjusted":31794160.0,"expense_actual":25701790.0,"tax_revenue":18257450.0,"nontax_revenue":2762800.0,"capital_revenue":12522100.0,"transfer_revenue":3366990.0,"current_expense":14891630.0,"capital_expense":10810160.0,"budget_balance":11207550.0,"cash_current":16997990.0,"cash_previous":6060020.0,"population_mid_year":2209,"expense_per_capita":11635.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":24185000.0,"revenue_adjusted":36257774.4,"revenue_actual":33405665.19,"expense_approved":26640000.0,"expense_adjusted":35545857.8,"expense_actual":32228539.73,"tax_revenue":18811958.2,"nontax_revenue":3073541.09,"capital_revenue":100281.0,"transfer_revenue":11419884.9,"current_expense":18522639.53,"capital_expense":13705900.2,"budget_balance":1177125.46,"cash_current":18175179.34,"cash_previous":16998053.88,"population_mid_year":2191,"expense_per_capita":14709.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":22320000.0,"revenue_adjusted":29529375.76,"revenue_actual":28242040.27,"expense_approved":28665000.0,"expense_adjusted":29183338.76,"expense_actual":26714742.84,"tax_revenue":17446186.24,"nontax_revenue":2945487.27,"capital_revenue":4364416.0,"transfer_revenue":3485950.76,"current_expense":15904814.84,"capital_expense":10809928.0,"budget_balance":1527297.43,"cash_current":19702476.77,"cash_previous":18175179.34,"population_mid_year":2207,"expense_per_capita":12104.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22435000.0,"revenue_adjusted":32350845.5,"revenue_actual":32139224.34,"expense_approved":22435000.0,"expense_adjusted":25461422.5,"expense_actual":24039269.37,"tax_revenue":25068506.99,"nontax_revenue":3510107.27,"capital_revenue":1084400.0,"transfer_revenue":2476210.08,"current_expense":17659527.5,"capital_expense":6379741.87,"budget_balance":8099954.97,"cash_current":27802431.74,"cash_previous":19702476.77,"population_mid_year":2240,"expense_per_capita":10731.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":27445000.0,"revenue_adjusted":34367307.66,"revenue_actual":34777671.83,"expense_approved":35737000.0,"expense_adjusted":35833951.24,"expense_actual":33643577.16,"tax_revenue":27445729.73,"nontax_revenue":3200378.44,"capital_revenue":187456.0,"transfer_revenue":3944107.66,"current_expense":17584127.73,"capital_expense":16059449.43,"budget_balance":1134094.67,"cash_current":28954533.85,"cash_previous":27802431.74,"population_mid_year":2240,"expense_per_capita":15019.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":29145000.0,"revenue_adjusted":32388474.0,"revenue_actual":32960614.5,"expense_approved":39767000.0,"expense_adjusted":42999190.0,"expense_actual":32274208.05,"tax_revenue":27817194.56,"nontax_revenue":3292764.94,"capital_revenue":114181.0,"transfer_revenue":1736474.0,"current_expense":15832639.05,"capital_expense":16441569.0,"budget_balance":686406.45,"cash_current":29660283.79,"cash_previous":28954533.85,"population_mid_year":2258,"expense_per_capita":14293.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":32255000.0,"revenue_adjusted":37131587.78,"revenue_actual":38594614.53,"expense_approved":39378000.0,"expense_adjusted":42700536.29,"expense_actual":38242862.67,"tax_revenue":28936058.31,"nontax_revenue":3307420.44,"capital_revenue":4364548.0,"transfer_revenue":1986587.78,"current_expense":16498494.79,"capital_expense":21744367.88,"budget_balance":351751.86,"cash_current":30016537.87,"cash_previous":29660283.79,"population_mid_year":2259,"expense_per_capita":16929.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":32585000.0,"revenue_adjusted":40106498.4,"revenue_actual":41285549.43,"expense_approved":49651000.0,"expense_adjusted":50652408.0,"expense_actual":27408908.93,"tax_revenue":34994126.84,"nontax_revenue":3002980.19,"capital_revenue":255944.0,"transfer_revenue":3032498.4,"current_expense":19520289.28,"capital_expense":7888619.65,"budget_balance":13876640.5,"cash_current":43896495.38,"cash_previous":30016537.87,"population_mid_year":2260,"expense_per_capita":12127.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":34630000.0,"revenue_adjusted":43233762.74,"revenue_actual":42512269.34,"expense_approved":52281000.0,"expense_adjusted":63953562.74,"expense_actual":55463071.08,"tax_revenue":36442971.03,"nontax_revenue":3288464.81,"capital_revenue":321391.0,"transfer_revenue":2459442.5,"current_expense":19717822.96,"capital_expense":35745248.12,"budget_balance":-12950801.74,"cash_current":32208086.22,"cash_previous":43896495.38,"population_mid_year":2270,"expense_per_capita":24433.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":42565000.0,"revenue_adjusted":46203220.24,"revenue_actual":47158817.87,"expense_approved":41111000.0,"expense_adjusted":50940504.92,"expense_actual":43084384.22,"tax_revenue":38505465.96,"nontax_revenue":3449882.45,"capital_revenue":37740.0,"transfer_revenue":5165729.46,"current_expense":28269628.43,"capital_expense":14814755.79,"budget_balance":4074433.65,"cash_current":36296856.92,"cash_previous":32208086.22,"population_mid_year":2295,"expense_per_capita":18773.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":56304000.0,"revenue_adjusted":72386441.87,"revenue_actual":58395658.69,"expense_approved":70063000.0,"expense_adjusted":73433112.0,"expense_actual":31473831.04,"tax_revenue":36846557.38,"nontax_revenue":3877239.61,"capital_revenue":298254.8,"transfer_revenue":17373606.9,"current_expense":27448161.75,"capital_expense":4025669.29,"budget_balance":26921827.65,"cash_current":63287503.04,"cash_previous":36296856.92,"population_mid_year":2330,"expense_per_capita":13508.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":50501600.0,"revenue_adjusted":37690349.91,"revenue_actual":52959850.67,"expense_approved":91039000.0,"expense_adjusted":110946039.8,"expense_actual":51997441.83,"tax_revenue":41350286.67,"nontax_revenue":4139247.33,"capital_revenue":526756.0,"transfer_revenue":6943560.67,"current_expense":27953537.13,"capital_expense":24043904.7,"budget_balance":962408.84,"cash_current":64446274.63,"cash_previous":63287503.04,"population_mid_year":2312,"expense_per_capita":22490.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":75984499.0,"revenue_adjusted":48830189.11,"revenue_actual":59830032.45,"expense_approved":120816628.0,"expense_adjusted":121759421.3,"expense_actual":69959870.34,"tax_revenue":48088943.32,"nontax_revenue":5560241.72,"capital_revenue":298836.0,"transfer_revenue":5882011.41,"current_expense":30487344.24,"capital_expense":39472526.1,"budget_balance":-10129837.89,"cash_current":54175886.74,"cash_previous":64446274.63,"population_mid_year":2378,"expense_per_capita":29419.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":73433505.84,"revenue_adjusted":72868961.31,"revenue_actual":100918124.67,"expense_approved":88071400.0,"expense_adjusted":105600379.38,"expense_actual":77646911.67,"tax_revenue":54942212.91,"nontax_revenue":22369598.45,"capital_revenue":252352.0,"transfer_revenue":23353961.31,"current_expense":39786766.59,"capital_expense":37860145.08,"budget_balance":23271213.0,"cash_current":64471269.24,"cash_previous":54175886.74,"population_mid_year":2430,"expense_per_capita":31953.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":72710942.27,"revenue_adjusted":67371568.8,"revenue_actual":73356803.75,"expense_approved":92156000.0,"expense_adjusted":102346668.81,"expense_actual":84644220.0,"tax_revenue":58625272.32,"nontax_revenue":7442938.63,"capital_revenue":922024.0,"transfer_revenue":6366568.8,"current_expense":49840019.3,"capital_expense":34804200.7,"budget_balance":-11287416.25,"cash_current":56257990.62,"cash_previous":64471269.24,"population_mid_year":2510,"expense_per_capita":33722.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":72783942.0,"revenue_adjusted":74105392.4,"revenue_actual":72086714.09,"expense_approved":81056000.0,"expense_adjusted":100044913.6,"expense_actual":79877305.74,"tax_revenue":61369461.02,"nontax_revenue":5651939.47,"capital_revenue":2067900.0,"transfer_revenue":2997413.6,"current_expense":52919619.67,"capital_expense":26957686.07,"budget_balance":-7790591.65,"cash_current":48471052.97,"cash_previous":56257990.62,"population_mid_year":2518,"expense_per_capita":31722.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}