{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237311","national_id":"00237311","name":"Všestudy","currency_code":"CZK","history_path":"/data/municipal-history/00237311.json"},"series":[{"year":2010,"revenue_approved":3288600.0,"revenue_adjusted":4386000.0,"revenue_actual":3918840.0,"expense_approved":3763500.0,"expense_adjusted":5031000.0,"expense_actual":4883970.0,"tax_revenue":2529000.0,"nontax_revenue":531080.0,"capital_revenue":0.0,"transfer_revenue":858760.0,"current_expense":2905040.0,"capital_expense":1978930.0,"budget_balance":-965130.0,"cash_current":7240770.0,"cash_previous":8256180.0,"population_mid_year":323,"expense_per_capita":15120.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3127000.0,"revenue_adjusted":6002718.66,"revenue_actual":5949558.4,"expense_approved":4200000.0,"expense_adjusted":4221752.0,"expense_actual":3806557.85,"tax_revenue":2663828.05,"nontax_revenue":1104011.69,"capital_revenue":0.0,"transfer_revenue":2181718.66,"current_expense":1814376.75,"capital_expense":1992181.1,"budget_balance":2143000.55,"cash_current":9383803.53,"cash_previous":7240802.98,"population_mid_year":333,"expense_per_capita":11431.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3529020.0,"revenue_adjusted":10795491.0,"revenue_actual":9990013.81,"expense_approved":5588000.0,"expense_adjusted":16877175.0,"expense_actual":10814170.57,"tax_revenue":2744039.69,"nontax_revenue":564996.12,"capital_revenue":791393.0,"transfer_revenue":5889585.0,"current_expense":2401077.9,"capital_expense":8413092.67,"budget_balance":-824156.76,"cash_current":8559646.77,"cash_previous":9383803.53,"population_mid_year":333,"expense_per_capita":32474.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3838393.0,"revenue_adjusted":7857331.45,"revenue_actual":7857224.01,"expense_approved":3838393.0,"expense_adjusted":5549045.8,"expense_actual":5396669.65,"tax_revenue":3435578.29,"nontax_revenue":644414.27,"capital_revenue":2000.0,"transfer_revenue":3775231.45,"current_expense":3013892.69,"capital_expense":2382776.96,"budget_balance":2460554.36,"cash_current":11020201.13,"cash_previous":8559646.77,"population_mid_year":338,"expense_per_capita":15966.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2897000.0,"revenue_adjusted":16383874.15,"revenue_actual":16376300.73,"expense_approved":2897000.0,"expense_adjusted":18438458.8,"expense_actual":18139796.6,"tax_revenue":3461157.98,"nontax_revenue":465276.58,"capital_revenue":55000.0,"transfer_revenue":12394866.17,"current_expense":2505809.05,"capital_expense":15633987.55,"budget_balance":-1763495.87,"cash_current":9256705.26,"cash_previous":11020201.13,"population_mid_year":349,"expense_per_capita":51976.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9581706.84,"revenue_adjusted":11103063.55,"revenue_actual":11265928.49,"expense_approved":10707500.0,"expense_adjusted":11623716.0,"expense_actual":11431833.17,"tax_revenue":3987288.94,"nontax_revenue":588787.0,"capital_revenue":47049.0,"transfer_revenue":6642803.55,"current_expense":2410985.32,"capital_expense":9020847.85,"budget_balance":-165904.68,"cash_current":9410800.58,"cash_previous":9256705.26,"population_mid_year":354,"expense_per_capita":32293.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7964900.0,"revenue_adjusted":7833430.6,"revenue_actual":7872544.49,"expense_approved":12338000.0,"expense_adjusted":12378630.6,"expense_actual":7958027.22,"tax_revenue":4417407.55,"nontax_revenue":377956.34,"capital_revenue":3500.0,"transfer_revenue":3073680.6,"current_expense":2495144.12,"capital_expense":5462883.1,"budget_balance":-85482.73,"cash_current":9005317.85,"cash_previous":9410800.58,"population_mid_year":345,"expense_per_capita":23066.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5223800.0,"revenue_adjusted":5924507.9,"revenue_actual":5919948.36,"expense_approved":8079000.0,"expense_adjusted":8810107.9,"expense_actual":7972106.74,"tax_revenue":4287633.16,"nontax_revenue":564257.3,"capital_revenue":0.0,"transfer_revenue":1068057.9,"current_expense":3461275.74,"capital_expense":4510831.0,"budget_balance":-2052158.38,"cash_current":6953159.47,"cash_previous":9005317.85,"population_mid_year":345,"expense_per_capita":23107.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5019500.0,"revenue_adjusted":6018878.5,"revenue_actual":6005359.92,"expense_approved":5019500.0,"expense_adjusted":5720850.5,"expense_actual":3707714.14,"tax_revenue":4927414.49,"nontax_revenue":651626.93,"capital_revenue":0.0,"transfer_revenue":426318.5,"current_expense":3624587.14,"capital_expense":83127.0,"budget_balance":2297645.78,"cash_current":9250805.25,"cash_previous":6953159.47,"population_mid_year":357,"expense_per_capita":10385.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5818000.0,"revenue_adjusted":6571834.4,"revenue_actual":6559502.4,"expense_approved":5818000.0,"expense_adjusted":10714234.4,"expense_actual":9351698.22,"tax_revenue":5457374.78,"nontax_revenue":756493.22,"capital_revenue":265600.0,"transfer_revenue":80034.4,"current_expense":9198698.22,"capital_expense":153000.0,"budget_balance":-2792195.82,"cash_current":6458609.43,"cash_previous":9250805.25,"population_mid_year":355,"expense_per_capita":26342.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5855000.0,"revenue_adjusted":6639632.6,"revenue_actual":6635509.48,"expense_approved":6417000.0,"expense_adjusted":6805592.6,"expense_actual":4595728.69,"tax_revenue":5283052.41,"nontax_revenue":786114.47,"capital_revenue":1000.0,"transfer_revenue":565342.6,"current_expense":4272753.85,"capital_expense":322974.84,"budget_balance":2039780.79,"cash_current":8498390.22,"cash_previous":6458609.43,"population_mid_year":368,"expense_per_capita":12488.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6096000.0,"revenue_adjusted":10344904.79,"revenue_actual":10343602.24,"expense_approved":6602000.0,"expense_adjusted":7329712.7,"expense_actual":5147089.67,"tax_revenue":6079566.55,"nontax_revenue":968612.6,"capital_revenue":2500.0,"transfer_revenue":3292923.09,"current_expense":5058268.67,"capital_expense":88821.0,"budget_balance":5196512.57,"cash_current":13694902.79,"cash_previous":8498390.22,"population_mid_year":392,"expense_per_capita":13130.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6928000.0,"revenue_adjusted":8397682.79,"revenue_actual":8391558.9,"expense_approved":7467000.0,"expense_adjusted":7894227.8,"expense_actual":4717256.32,"tax_revenue":7271204.88,"nontax_revenue":941541.23,"capital_revenue":43330.0,"transfer_revenue":135482.79,"current_expense":4507932.37,"capital_expense":209323.95,"budget_balance":3674302.58,"cash_current":17369205.37,"cash_previous":13694902.79,"population_mid_year":439,"expense_per_capita":10745.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8124000.0,"revenue_adjusted":10090793.0,"revenue_actual":10090262.35,"expense_approved":12564000.0,"expense_adjusted":12932563.0,"expense_actual":5880765.68,"tax_revenue":8808510.44,"nontax_revenue":1142488.91,"capital_revenue":0.0,"transfer_revenue":139263.0,"current_expense":5785765.68,"capital_expense":95000.0,"budget_balance":4209496.67,"cash_current":21578702.04,"cash_previous":17369205.37,"population_mid_year":432,"expense_per_capita":13612.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9738000.0,"revenue_adjusted":9760876.0,"revenue_actual":10302842.99,"expense_approved":15992000.0,"expense_adjusted":16865956.0,"expense_actual":13124265.33,"tax_revenue":8809328.27,"nontax_revenue":1341058.72,"capital_revenue":0.0,"transfer_revenue":152456.0,"current_expense":6001433.42,"capital_expense":7122831.91,"budget_balance":-2821422.34,"cash_current":18757279.7,"cash_previous":21578702.04,"population_mid_year":434,"expense_per_capita":30240.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10300000.0,"revenue_adjusted":10273208.8,"revenue_actual":11071669.13,"expense_approved":20032000.0,"expense_adjusted":20868598.8,"expense_actual":6660241.78,"tax_revenue":9265076.05,"nontax_revenue":1671194.28,"capital_revenue":0.0,"transfer_revenue":135398.8,"current_expense":6136184.88,"capital_expense":524056.9,"budget_balance":4411427.35,"cash_current":23168707.05,"cash_previous":18757279.7,"population_mid_year":442,"expense_per_capita":15068.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}