{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237302","national_id":"00237302","name":"Vraňany","currency_code":"CZK","history_path":"/data/municipal-history/00237302.json"},"series":[{"year":2010,"revenue_approved":7348500.0,"revenue_adjusted":11107390.0,"revenue_actual":11056400.0,"expense_approved":7348500.0,"expense_adjusted":11107410.0,"expense_actual":9802530.0,"tax_revenue":6986010.0,"nontax_revenue":640210.0,"capital_revenue":0.0,"transfer_revenue":3430180.0,"current_expense":5471210.0,"capital_expense":4331320.0,"budget_balance":1253870.0,"cash_current":4642730.0,"cash_previous":3356860.0,"population_mid_year":875,"expense_per_capita":11202.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10860766.0,"revenue_adjusted":12630420.0,"revenue_actual":12492186.21,"expense_approved":10860766.0,"expense_adjusted":12925328.0,"expense_actual":12663916.85,"tax_revenue":7136335.49,"nontax_revenue":372040.72,"capital_revenue":7090.0,"transfer_revenue":4976720.0,"current_expense":6370347.85,"capital_expense":6293569.0,"budget_balance":-171730.64,"cash_current":4454443.86,"cash_previous":4642760.5,"population_mid_year":896,"expense_per_capita":14133.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7474000.0,"revenue_adjusted":8328897.0,"revenue_actual":8742757.04,"expense_approved":7474000.0,"expense_adjusted":8328897.0,"expense_actual":7637414.36,"tax_revenue":7515594.07,"nontax_revenue":392415.97,"capital_revenue":2100.0,"transfer_revenue":832647.0,"current_expense":7323214.36,"capital_expense":314200.0,"budget_balance":1105342.68,"cash_current":5544372.54,"cash_previous":4454443.86,"population_mid_year":898,"expense_per_capita":8504.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8250000.0,"revenue_adjusted":10508504.2,"revenue_actual":11455189.29,"expense_approved":8250000.0,"expense_adjusted":15019378.2,"expense_actual":11875733.83,"tax_revenue":8928890.32,"nontax_revenue":549414.77,"capital_revenue":0.0,"transfer_revenue":1976884.2,"current_expense":10829673.83,"capital_expense":1046060.0,"budget_balance":-420544.54,"cash_current":5123828.0,"cash_previous":5544372.54,"population_mid_year":898,"expense_per_capita":13224.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8811000.0,"revenue_adjusted":10546832.08,"revenue_actual":11497709.8,"expense_approved":8811000.0,"expense_adjusted":10546832.08,"expense_actual":9146918.89,"tax_revenue":9458477.57,"nontax_revenue":499773.69,"capital_revenue":200.0,"transfer_revenue":1539258.54,"current_expense":7361296.98,"capital_expense":1785621.91,"budget_balance":2350790.91,"cash_current":7474618.91,"cash_previous":5123828.0,"population_mid_year":897,"expense_per_capita":10197.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9422000.0,"revenue_adjusted":12391747.72,"revenue_actual":12275691.01,"expense_approved":9422000.0,"expense_adjusted":10719994.0,"expense_actual":7958347.26,"tax_revenue":10250871.9,"nontax_revenue":429641.39,"capital_revenue":163440.0,"transfer_revenue":1431737.72,"current_expense":6351892.29,"capital_expense":1606454.97,"budget_balance":4317343.75,"cash_current":11791962.66,"cash_previous":7474618.91,"population_mid_year":892,"expense_per_capita":8921.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10303000.0,"revenue_adjusted":11711059.0,"revenue_actual":11707368.03,"expense_approved":10303000.0,"expense_adjusted":11502251.0,"expense_actual":9673441.96,"tax_revenue":10666593.61,"nontax_revenue":434656.42,"capital_revenue":56510.0,"transfer_revenue":549608.0,"current_expense":7219086.96,"capital_expense":2454355.0,"budget_balance":2033926.07,"cash_current":13825888.73,"cash_previous":11791962.66,"population_mid_year":893,"expense_per_capita":10832.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11380000.0,"revenue_adjusted":23128044.79,"revenue_actual":23057960.54,"expense_approved":11380000.0,"expense_adjusted":27371307.8,"expense_actual":26351186.77,"tax_revenue":11873457.35,"nontax_revenue":770578.4,"capital_revenue":16750.0,"transfer_revenue":10397174.79,"current_expense":8075409.34,"capital_expense":18275777.43,"budget_balance":-3293226.23,"cash_current":10532662.5,"cash_previous":13825888.73,"population_mid_year":907,"expense_per_capita":29053.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12057000.0,"revenue_adjusted":21042929.37,"revenue_actual":20996796.08,"expense_approved":12057000.0,"expense_adjusted":27814941.6,"expense_actual":25757930.79,"tax_revenue":13067110.02,"nontax_revenue":447134.19,"capital_revenue":18200.0,"transfer_revenue":7464351.87,"current_expense":8248336.46,"capital_expense":17509594.33,"budget_balance":-4761134.71,"cash_current":5771527.79,"cash_previous":10532662.5,"population_mid_year":905,"expense_per_capita":28461.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13730600.0,"revenue_adjusted":18795729.28,"revenue_actual":18524650.76,"expense_approved":17730600.0,"expense_adjusted":21107493.12,"expense_actual":20036702.41,"tax_revenue":13895487.76,"nontax_revenue":739938.84,"capital_revenue":30200.0,"transfer_revenue":3859024.16,"current_expense":9556092.44,"capital_expense":10480609.97,"budget_balance":-1512051.65,"cash_current":4259476.14,"cash_previous":5771527.79,"population_mid_year":893,"expense_per_capita":22437.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14453600.0,"revenue_adjusted":17183362.0,"revenue_actual":17066682.24,"expense_approved":14453600.0,"expense_adjusted":20414220.0,"expense_actual":19514940.2,"tax_revenue":13604019.97,"nontax_revenue":1020472.27,"capital_revenue":985848.0,"transfer_revenue":1456342.0,"current_expense":9735425.64,"capital_expense":9779514.56,"budget_balance":-2448257.96,"cash_current":1811218.18,"cash_previous":4259476.14,"population_mid_year":912,"expense_per_capita":21397.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13790600.0,"revenue_adjusted":21076027.02,"revenue_actual":20649859.82,"expense_approved":13790600.0,"expense_adjusted":17226323.0,"expense_actual":15628439.35,"tax_revenue":15803708.44,"nontax_revenue":1378294.36,"capital_revenue":839400.0,"transfer_revenue":2628457.02,"current_expense":10353946.56,"capital_expense":5274492.79,"budget_balance":5021420.47,"cash_current":6833638.98,"cash_previous":1811218.18,"population_mid_year":936,"expense_per_capita":16697.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16408359.0,"revenue_adjusted":19954869.82,"revenue_actual":19705515.4,"expense_approved":20408359.0,"expense_adjusted":21878890.08,"expense_actual":20435995.96,"tax_revenue":17800748.47,"nontax_revenue":1404857.11,"capital_revenue":33000.0,"transfer_revenue":466909.82,"current_expense":11272210.54,"capital_expense":9163785.42,"budget_balance":-730480.56,"cash_current":6102158.42,"cash_previous":6833638.98,"population_mid_year":945,"expense_per_capita":21625.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17900000.0,"revenue_adjusted":23850106.0,"revenue_actual":24924128.98,"expense_approved":21400000.0,"expense_adjusted":24103935.0,"expense_actual":17769355.7,"tax_revenue":20826757.35,"nontax_revenue":1363681.63,"capital_revenue":549464.0,"transfer_revenue":2184226.0,"current_expense":12814735.56,"capital_expense":4954620.14,"budget_balance":7154773.28,"cash_current":13256931.7,"cash_previous":6102158.42,"population_mid_year":1001,"expense_per_capita":17751.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21578100.0,"revenue_adjusted":25139657.0,"revenue_actual":25086378.79,"expense_approved":21578100.0,"expense_adjusted":29667057.0,"expense_actual":22102264.59,"tax_revenue":22456020.58,"nontax_revenue":2044131.21,"capital_revenue":129000.0,"transfer_revenue":457227.0,"current_expense":20643154.56,"capital_expense":1459110.03,"budget_balance":2984114.2,"cash_current":16241045.9,"cash_previous":13256931.7,"population_mid_year":1013,"expense_per_capita":21818.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23165600.0,"revenue_adjusted":27563549.84,"revenue_actual":27484809.81,"expense_approved":35165600.0,"expense_adjusted":37324456.75,"expense_actual":30423168.91,"tax_revenue":23896677.76,"nontax_revenue":1913502.21,"capital_revenue":800.0,"transfer_revenue":1673829.84,"current_expense":14072863.79,"capital_expense":16350305.12,"budget_balance":-2938359.1,"cash_current":13302686.8,"cash_previous":16241045.9,"population_mid_year":981,"expense_per_capita":31012.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}