{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237299","national_id":"00237299","name":"Vojkovice","currency_code":"CZK","history_path":"/data/municipal-history/00237299.json"},"series":[{"year":2010,"revenue_approved":7826990.0,"revenue_adjusted":11350760.0,"revenue_actual":9648610.0,"expense_approved":11373000.0,"expense_adjusted":14076900.0,"expense_actual":10352890.0,"tax_revenue":6591760.0,"nontax_revenue":1399940.0,"capital_revenue":0.0,"transfer_revenue":1656910.0,"current_expense":6814840.0,"capital_expense":3538050.0,"budget_balance":-704280.0,"cash_current":4943400.0,"cash_previous":5837970.0,"population_mid_year":869,"expense_per_capita":11913.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8310500.0,"revenue_adjusted":11309604.4,"revenue_actual":10831534.09,"expense_approved":8389500.0,"expense_adjusted":9701778.0,"expense_actual":6963004.24,"tax_revenue":6902174.17,"nontax_revenue":2382081.52,"capital_revenue":76555.0,"transfer_revenue":1470723.4,"current_expense":6522112.24,"capital_expense":440892.0,"budget_balance":3868529.85,"cash_current":8811942.46,"cash_previous":4943412.61,"population_mid_year":813,"expense_per_capita":8564.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10975800.0,"revenue_adjusted":11901065.0,"revenue_actual":9942680.91,"expense_approved":11247000.0,"expense_adjusted":11961124.0,"expense_actual":9457447.14,"tax_revenue":6962806.93,"nontax_revenue":2579795.98,"capital_revenue":0.0,"transfer_revenue":400078.0,"current_expense":7720917.46,"capital_expense":1736529.68,"budget_balance":485233.77,"cash_current":9297176.23,"cash_previous":8811942.46,"population_mid_year":786,"expense_per_capita":12032.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11374200.0,"revenue_adjusted":17057883.0,"revenue_actual":15804054.49,"expense_approved":12290000.0,"expense_adjusted":18032445.0,"expense_actual":12505886.22,"tax_revenue":8164832.0,"nontax_revenue":2968214.59,"capital_revenue":806331.9,"transfer_revenue":3864676.0,"current_expense":11260270.52,"capital_expense":1245615.7,"budget_balance":3298168.27,"cash_current":12595344.5,"cash_previous":9297176.23,"population_mid_year":799,"expense_per_capita":15651.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12791000.0,"revenue_adjusted":17265913.2,"revenue_actual":15152629.42,"expense_approved":12791000.0,"expense_adjusted":19592913.2,"expense_actual":12834669.83,"tax_revenue":8852246.56,"nontax_revenue":2299694.66,"capital_revenue":212230.0,"transfer_revenue":3788458.2,"current_expense":8386230.53,"capital_expense":4448439.3,"budget_balance":2317959.59,"cash_current":14913304.09,"cash_previous":12595344.5,"population_mid_year":777,"expense_per_capita":16518.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19286200.0,"revenue_adjusted":13418886.6,"revenue_actual":12873349.79,"expense_approved":19286200.0,"expense_adjusted":12989200.0,"expense_actual":8619819.79,"tax_revenue":9314785.4,"nontax_revenue":2474865.09,"capital_revenue":273450.0,"transfer_revenue":810249.3,"current_expense":7337745.04,"capital_expense":1282074.75,"budget_balance":4253530.0,"cash_current":19166834.09,"cash_previous":14913304.09,"population_mid_year":777,"expense_per_capita":11093.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20203008.0,"revenue_adjusted":20845283.0,"revenue_actual":18059406.34,"expense_approved":25407600.0,"expense_adjusted":26026141.0,"expense_actual":15773366.2,"tax_revenue":9846179.66,"nontax_revenue":1775735.18,"capital_revenue":2453588.0,"transfer_revenue":3983903.5,"current_expense":7973835.95,"capital_expense":7799530.25,"budget_balance":2286040.14,"cash_current":21452874.23,"cash_previous":19166834.09,"population_mid_year":782,"expense_per_capita":20170.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26086234.0,"revenue_adjusted":29745636.85,"revenue_actual":28982919.11,"expense_approved":26086234.0,"expense_adjusted":29705236.85,"expense_actual":26450659.71,"tax_revenue":12127723.79,"nontax_revenue":2230890.78,"capital_revenue":8777750.0,"transfer_revenue":5846554.54,"current_expense":10655902.23,"capital_expense":15794757.48,"budget_balance":2532259.4,"cash_current":23985133.63,"cash_previous":21452874.23,"population_mid_year":771,"expense_per_capita":34306.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18515826.0,"revenue_adjusted":15192575.89,"revenue_actual":15192575.89,"expense_approved":18515826.0,"expense_adjusted":12457632.55,"expense_actual":12457632.55,"tax_revenue":12285026.07,"nontax_revenue":1935784.84,"capital_revenue":0.0,"transfer_revenue":971764.98,"current_expense":9860176.05,"capital_expense":2597456.5,"budget_balance":2734943.34,"cash_current":26720076.97,"cash_previous":23985133.63,"population_mid_year":823,"expense_per_capita":15136.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21553787.0,"revenue_adjusted":18452204.48,"revenue_actual":18452204.48,"expense_approved":25329000.0,"expense_adjusted":22920961.97,"expense_actual":22920961.97,"tax_revenue":12758624.51,"nontax_revenue":2433351.91,"capital_revenue":125381.0,"transfer_revenue":3134847.06,"current_expense":10775925.85,"capital_expense":12145036.12,"budget_balance":-4468757.49,"cash_current":22251319.48,"cash_previous":26720076.97,"population_mid_year":824,"expense_per_capita":27816.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21177268.0,"revenue_adjusted":22666945.14,"revenue_actual":18423479.31,"expense_approved":21177268.0,"expense_adjusted":24271348.0,"expense_actual":17741697.17,"tax_revenue":12005743.56,"nontax_revenue":2731632.46,"capital_revenue":0.0,"transfer_revenue":3686103.29,"current_expense":11780140.18,"capital_expense":5961556.99,"budget_balance":681782.14,"cash_current":22933101.62,"cash_previous":22251319.48,"population_mid_year":848,"expense_per_capita":20921.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15401736.0,"revenue_adjusted":22901622.87,"revenue_actual":22901621.87,"expense_approved":15401736.0,"expense_adjusted":12031312.47,"expense_actual":12031312.46,"tax_revenue":13845487.02,"nontax_revenue":3573118.04,"capital_revenue":3671200.0,"transfer_revenue":1811816.81,"current_expense":10404100.02,"capital_expense":1627212.44,"budget_balance":10870309.41,"cash_current":33803411.03,"cash_previous":22933101.62,"population_mid_year":811,"expense_per_capita":14835.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19516147.0,"revenue_adjusted":22456890.27,"revenue_actual":22456890.27,"expense_approved":19516147.0,"expense_adjusted":23062737.8,"expense_actual":23062737.8,"tax_revenue":15314491.24,"nontax_revenue":3444262.95,"capital_revenue":94960.0,"transfer_revenue":3603176.08,"current_expense":12116709.8,"capital_expense":10946028.0,"budget_balance":-605847.53,"cash_current":33197563.5,"cash_previous":33803411.03,"population_mid_year":859,"expense_per_capita":26848.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22117308.0,"revenue_adjusted":28797269.68,"revenue_actual":28797269.68,"expense_approved":33521912.0,"expense_adjusted":28033938.57,"expense_actual":28033938.57,"tax_revenue":18737536.87,"nontax_revenue":5847317.81,"capital_revenue":2025000.0,"transfer_revenue":2187415.0,"current_expense":14608410.3,"capital_expense":13425528.27,"budget_balance":763331.11,"cash_current":33960894.61,"cash_previous":33197563.5,"population_mid_year":1028,"expense_per_capita":27270.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24389977.0,"revenue_adjusted":27381887.69,"revenue_actual":27381886.7,"expense_approved":24389977.0,"expense_adjusted":22672743.64,"expense_actual":22672743.63,"tax_revenue":22108286.08,"nontax_revenue":4440419.4,"capital_revenue":0.0,"transfer_revenue":833181.22,"current_expense":14856946.32,"capital_expense":7815797.31,"budget_balance":4709143.07,"cash_current":38670037.68,"cash_previous":33960894.61,"population_mid_year":1100,"expense_per_capita":20611.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27054872.0,"revenue_adjusted":30177410.34,"revenue_actual":30177410.34,"expense_approved":27054872.0,"expense_adjusted":21571252.12,"expense_actual":21571252.12,"tax_revenue":22451838.92,"nontax_revenue":4877958.83,"capital_revenue":638800.0,"transfer_revenue":2208812.59,"current_expense":18578675.86,"capital_expense":2992576.26,"budget_balance":8606158.22,"cash_current":47276195.9,"cash_previous":38670037.68,"population_mid_year":1066,"expense_per_capita":20235.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}