{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237272","national_id":"00237272","name":"Veltrusy","currency_code":"CZK","history_path":"/data/municipal-history/00237272.json"},"series":[{"year":2010,"revenue_approved":24715300.0,"revenue_adjusted":31661730.0,"revenue_actual":31849990.0,"expense_approved":23762330.0,"expense_adjusted":31341700.0,"expense_actual":30107020.0,"tax_revenue":17441610.0,"nontax_revenue":3920610.0,"capital_revenue":1474200.0,"transfer_revenue":9013570.0,"current_expense":23976040.0,"capital_expense":6130980.0,"budget_balance":1742970.0,"cash_current":5174440.0,"cash_previous":3701830.0,"population_mid_year":1877,"expense_per_capita":16039.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":25743000.0,"revenue_adjusted":28423157.9,"revenue_actual":28382251.1,"expense_approved":26611000.0,"expense_adjusted":29785417.5,"expense_actual":28830958.95,"tax_revenue":16482741.43,"nontax_revenue":2986657.27,"capital_revenue":733870.0,"transfer_revenue":8178982.4,"current_expense":22626552.85,"capital_expense":6204406.1,"budget_balance":-448707.85,"cash_current":2052163.26,"cash_previous":5174494.11,"population_mid_year":1931,"expense_per_capita":14930.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":28595000.0,"revenue_adjusted":29405855.4,"revenue_actual":30825456.36,"expense_approved":28141000.0,"expense_adjusted":33251734.0,"expense_actual":32139500.88,"tax_revenue":17365794.02,"nontax_revenue":2414138.94,"capital_revenue":643000.0,"transfer_revenue":10402523.4,"current_expense":26015055.88,"capital_expense":6124445.0,"budget_balance":-1314044.52,"cash_current":1611358.74,"cash_previous":2052163.26,"population_mid_year":1959,"expense_per_capita":16406.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":21155000.0,"revenue_adjusted":28502780.74,"revenue_actual":35520629.07,"expense_approved":29974000.0,"expense_adjusted":29616833.59,"expense_actual":26728760.52,"tax_revenue":24084604.47,"nontax_revenue":2226795.81,"capital_revenue":389200.0,"transfer_revenue":8820028.79,"current_expense":23171581.32,"capital_expense":3557179.2,"budget_balance":8791868.55,"cash_current":8722231.29,"cash_previous":1611358.74,"population_mid_year":1990,"expense_per_capita":13431.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":47800000.0,"revenue_adjusted":43698826.06,"revenue_actual":43862752.54,"expense_approved":55305000.0,"expense_adjusted":58773156.48,"expense_actual":51417001.99,"tax_revenue":24865939.99,"nontax_revenue":1537800.49,"capital_revenue":161960.0,"transfer_revenue":17297052.06,"current_expense":18669923.82,"capital_expense":32747078.17,"budget_balance":-7554249.45,"cash_current":8803734.6,"cash_previous":8722231.29,"population_mid_year":2014,"expense_per_capita":25529.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":32187000.0,"revenue_adjusted":35080653.21,"revenue_actual":36604188.16,"expense_approved":31686000.0,"expense_adjusted":34579653.21,"expense_actual":22101121.1,"tax_revenue":25777227.08,"nontax_revenue":1872173.87,"capital_revenue":100000.0,"transfer_revenue":8854787.21,"current_expense":19290080.0,"capital_expense":2811041.1,"budget_balance":14503067.06,"cash_current":20806793.66,"cash_previous":8803734.6,"population_mid_year":2018,"expense_per_capita":10951.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":31600000.0,"revenue_adjusted":31785603.1,"revenue_actual":33194680.99,"expense_approved":34099000.0,"expense_adjusted":34950787.1,"expense_actual":28852217.93,"tax_revenue":28657421.24,"nontax_revenue":1426569.35,"capital_revenue":343878.3,"transfer_revenue":2766812.1,"current_expense":21673453.92,"capital_expense":7178764.01,"budget_balance":4342463.06,"cash_current":22649248.72,"cash_previous":20806793.66,"population_mid_year":2047,"expense_per_capita":14094.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":34660000.0,"revenue_adjusted":43307557.46,"revenue_actual":45365044.79,"expense_approved":42659000.0,"expense_adjusted":47618740.6,"expense_actual":31714446.25,"tax_revenue":30635385.43,"nontax_revenue":1926006.77,"capital_revenue":6294330.0,"transfer_revenue":6509322.59,"current_expense":25574562.12,"capital_expense":6139884.13,"budget_balance":13650598.54,"cash_current":33799839.26,"cash_previous":22649248.72,"population_mid_year":2083,"expense_per_capita":15225.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":43577000.0,"revenue_adjusted":43304459.47,"revenue_actual":43821163.32,"expense_approved":57743000.0,"expense_adjusted":57574512.71,"expense_actual":37184335.89,"tax_revenue":36114506.2,"nontax_revenue":2306323.3,"capital_revenue":179371.0,"transfer_revenue":5220962.82,"current_expense":28766083.84,"capital_expense":8418252.05,"budget_balance":6636827.43,"cash_current":39706719.93,"cash_previous":33799839.26,"population_mid_year":2117,"expense_per_capita":17564.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":45590000.0,"revenue_adjusted":47752267.0,"revenue_actual":47478493.33,"expense_approved":67090000.0,"expense_adjusted":67257476.0,"expense_actual":36174468.9,"tax_revenue":39615022.3,"nontax_revenue":2283863.2,"capital_revenue":311450.0,"transfer_revenue":5268157.83,"current_expense":31755067.21,"capital_expense":4419401.69,"budget_balance":11304024.43,"cash_current":51010744.36,"cash_previous":39706719.93,"population_mid_year":2175,"expense_per_capita":16631.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":47008000.0,"revenue_adjusted":47008000.0,"revenue_actual":46079206.55,"expense_approved":82008000.0,"expense_adjusted":82008000.0,"expense_actual":48076834.13,"tax_revenue":38036692.26,"nontax_revenue":2020412.49,"capital_revenue":82800.0,"transfer_revenue":5939301.8,"current_expense":30778726.34,"capital_expense":17298107.79,"budget_balance":-1997627.58,"cash_current":49013116.78,"cash_previous":51010744.36,"population_mid_year":2236,"expense_per_capita":21501.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":36776000.0,"revenue_adjusted":56053523.25,"revenue_actual":57802145.31,"expense_approved":83703000.0,"expense_adjusted":86130226.08,"expense_actual":72725363.74,"tax_revenue":42896106.41,"nontax_revenue":2782202.67,"capital_revenue":121550.0,"transfer_revenue":12002286.23,"current_expense":31643609.35,"capital_expense":41081754.39,"budget_balance":-14923218.43,"cash_current":34089898.35,"cash_previous":49013116.78,"population_mid_year":2274,"expense_per_capita":31981.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":54738000.0,"revenue_adjusted":59390594.92,"revenue_actual":62127003.45,"expense_approved":80076000.0,"expense_adjusted":80076000.0,"expense_actual":60553915.18,"tax_revenue":49981434.53,"nontax_revenue":2973949.0,"capital_revenue":1107850.0,"transfer_revenue":8063769.92,"current_expense":35557473.24,"capital_expense":24996441.94,"budget_balance":1573088.27,"cash_current":35662986.62,"cash_previous":34089898.35,"population_mid_year":2288,"expense_per_capita":26465.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":63130000.0,"revenue_adjusted":66794469.0,"revenue_actual":71272597.64,"expense_approved":78130000.0,"expense_adjusted":81794469.0,"expense_actual":53372043.85,"tax_revenue":56197600.05,"nontax_revenue":5280797.59,"capital_revenue":50000.0,"transfer_revenue":9744200.0,"current_expense":41420393.36,"capital_expense":11951650.49,"budget_balance":17900553.79,"cash_current":53563540.41,"cash_previous":35662986.62,"population_mid_year":2289,"expense_per_capita":23316.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":100143000.0,"revenue_adjusted":86572846.8,"revenue_actual":86546995.98,"expense_approved":163580000.0,"expense_adjusted":111397470.0,"expense_actual":55595994.3,"tax_revenue":57789471.94,"nontax_revenue":8610887.24,"capital_revenue":1069490.0,"transfer_revenue":19077146.8,"current_expense":39696192.36,"capital_expense":15899801.94,"budget_balance":30951001.68,"cash_current":84514542.09,"cash_previous":53563540.41,"population_mid_year":2290,"expense_per_capita":24277.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":99498000.0,"revenue_adjusted":103048270.67,"revenue_actual":103402568.4,"expense_approved":181499000.0,"expense_adjusted":181499000.0,"expense_actual":130065785.41,"tax_revenue":59882447.69,"nontax_revenue":5750845.9,"capital_revenue":310000.0,"transfer_revenue":37459274.81,"current_expense":50627686.31,"capital_expense":79438099.1,"budget_balance":-26663217.01,"cash_current":57851325.08,"cash_previous":84514542.09,"population_mid_year":2340,"expense_per_capita":55583.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}