{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00237264","national_id":"00237264","name":"Velký Borek","currency_code":"CZK","history_path":"/data/municipal-history/00237264.json"},"series":[{"year":2010,"revenue_approved":8706040.0,"revenue_adjusted":9097020.0,"revenue_actual":9078220.0,"expense_approved":9996060.0,"expense_adjusted":8034170.0,"expense_actual":8004990.0,"tax_revenue":7475820.0,"nontax_revenue":300820.0,"capital_revenue":43350.0,"transfer_revenue":1258230.0,"current_expense":6477940.0,"capital_expense":1527050.0,"budget_balance":1073230.0,"cash_current":7035590.0,"cash_previous":5962360.0,"population_mid_year":982,"expense_per_capita":8151.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14074593.8,"revenue_adjusted":13699632.8,"revenue_actual":10870364.25,"expense_approved":14074593.8,"expense_adjusted":14369830.8,"expense_actual":9048965.64,"tax_revenue":7412711.36,"nontax_revenue":290142.09,"capital_revenue":762688.0,"transfer_revenue":2404822.8,"current_expense":6676629.16,"capital_expense":2372336.48,"budget_balance":1821398.61,"cash_current":8857005.29,"cash_previous":7035606.68,"population_mid_year":974,"expense_per_capita":9290.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10316060.0,"revenue_adjusted":11354429.73,"revenue_actual":11014198.54,"expense_approved":10306060.0,"expense_adjusted":22487193.0,"expense_actual":21232052.17,"tax_revenue":7442001.79,"nontax_revenue":351908.02,"capital_revenue":177000.0,"transfer_revenue":3043288.73,"current_expense":7672600.57,"capital_expense":13559451.6,"budget_balance":-10217853.63,"cash_current":2940771.23,"cash_previous":8857005.29,"population_mid_year":989,"expense_per_capita":21468.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18932942.0,"revenue_adjusted":20035972.1,"revenue_actual":19623675.37,"expense_approved":14631322.0,"expense_adjusted":15367310.6,"expense_actual":9227082.38,"tax_revenue":9734576.16,"nontax_revenue":495927.11,"capital_revenue":195820.0,"transfer_revenue":9197352.1,"current_expense":7108023.48,"capital_expense":2119058.9,"budget_balance":10396592.99,"cash_current":9035744.65,"cash_previous":2940771.23,"population_mid_year":1016,"expense_per_capita":9081.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11645700.0,"revenue_adjusted":14276502.4,"revenue_actual":11794326.12,"expense_approved":12846909.0,"expense_adjusted":13206968.4,"expense_actual":10215322.39,"tax_revenue":10669342.44,"nontax_revenue":560523.28,"capital_revenue":334250.0,"transfer_revenue":230210.4,"current_expense":7809872.39,"capital_expense":2405450.0,"budget_balance":1579003.73,"cash_current":10614748.38,"cash_previous":9035744.65,"population_mid_year":1036,"expense_per_capita":9860.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14114600.0,"revenue_adjusted":17719147.0,"revenue_actual":16318801.0,"expense_approved":17082400.0,"expense_adjusted":23412147.0,"expense_actual":17745947.61,"tax_revenue":10968828.14,"nontax_revenue":375393.61,"capital_revenue":0.0,"transfer_revenue":4974579.25,"current_expense":8041736.73,"capital_expense":9704210.88,"budget_balance":-1427146.61,"cash_current":9187601.77,"cash_previous":10614748.38,"population_mid_year":1033,"expense_per_capita":17179.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17165600.0,"revenue_adjusted":16538421.82,"revenue_actual":16452257.11,"expense_approved":17165600.0,"expense_adjusted":18561200.0,"expense_actual":15175234.01,"tax_revenue":12241623.62,"nontax_revenue":501971.67,"capital_revenue":97740.0,"transfer_revenue":3610921.82,"current_expense":10284276.21,"capital_expense":4890957.8,"budget_balance":1277023.1,"cash_current":10464624.87,"cash_previous":9187601.77,"population_mid_year":1056,"expense_per_capita":14370.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14960000.0,"revenue_adjusted":15530809.2,"revenue_actual":16042764.94,"expense_approved":17860000.0,"expense_adjusted":18235809.2,"expense_actual":9300717.8,"tax_revenue":13457797.67,"nontax_revenue":525082.19,"capital_revenue":7000.0,"transfer_revenue":2052885.08,"current_expense":7971895.6,"capital_expense":1328822.2,"budget_balance":6742047.14,"cash_current":17206672.01,"cash_previous":10464624.87,"population_mid_year":1084,"expense_per_capita":8580.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16120000.0,"revenue_adjusted":15729848.44,"revenue_actual":16287746.3,"expense_approved":23770000.0,"expense_adjusted":23972556.9,"expense_actual":15372858.11,"tax_revenue":15162704.12,"nontax_revenue":472837.38,"capital_revenue":55400.0,"transfer_revenue":596804.8,"current_expense":10592711.7,"capital_expense":4780146.41,"budget_balance":914888.19,"cash_current":18121560.2,"cash_previous":17206672.01,"population_mid_year":1115,"expense_per_capita":13787.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18920000.0,"revenue_adjusted":19940782.48,"revenue_actual":21538164.84,"expense_approved":29220000.0,"expense_adjusted":32369546.6,"expense_actual":16791927.12,"tax_revenue":16968701.0,"nontax_revenue":797516.59,"capital_revenue":1160.0,"transfer_revenue":3770787.25,"current_expense":11064734.63,"capital_expense":5727192.49,"budget_balance":4746237.72,"cash_current":22867797.92,"cash_previous":18121560.2,"population_mid_year":1131,"expense_per_capita":14846.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17925000.0,"revenue_adjusted":45276919.77,"revenue_actual":46632030.2,"expense_approved":36025000.0,"expense_adjusted":42136866.19,"expense_actual":40219848.57,"tax_revenue":15959469.69,"nontax_revenue":905306.34,"capital_revenue":3992806.0,"transfer_revenue":25774448.17,"current_expense":11078377.22,"capital_expense":29141471.35,"budget_balance":6412181.63,"cash_current":29279979.55,"cash_previous":22867797.92,"population_mid_year":1117,"expense_per_capita":36007.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15586500.0,"revenue_adjusted":16431153.75,"revenue_actual":19626406.1,"expense_approved":26285000.0,"expense_adjusted":30395568.5,"expense_actual":23817745.08,"tax_revenue":17919100.94,"nontax_revenue":1134470.91,"capital_revenue":8800.0,"transfer_revenue":564034.25,"current_expense":15073390.04,"capital_expense":8744355.04,"budget_balance":-4191338.98,"cash_current":25088640.57,"cash_previous":29279979.55,"population_mid_year":1138,"expense_per_capita":20929.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18300000.0,"revenue_adjusted":21449977.03,"revenue_actual":24807923.46,"expense_approved":31120000.0,"expense_adjusted":35011259.58,"expense_actual":23091827.69,"tax_revenue":20853371.27,"nontax_revenue":1470384.16,"capital_revenue":10220.0,"transfer_revenue":2473948.03,"current_expense":17336046.31,"capital_expense":5755781.38,"budget_balance":1716095.77,"cash_current":26804736.34,"cash_previous":25088640.57,"population_mid_year":1171,"expense_per_capita":19719.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22000000.0,"revenue_adjusted":27964634.85,"revenue_actual":31260681.28,"expense_approved":40220000.0,"expense_adjusted":48649364.85,"expense_actual":24783571.49,"tax_revenue":24287416.98,"nontax_revenue":2550143.53,"capital_revenue":1014016.0,"transfer_revenue":3409104.77,"current_expense":18916633.15,"capital_expense":5866938.34,"budget_balance":6477109.79,"cash_current":33281846.13,"cash_previous":26804736.34,"population_mid_year":1200,"expense_per_capita":20652.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22900000.0,"revenue_adjusted":26288475.0,"revenue_actual":29142037.08,"expense_approved":46056000.0,"expense_adjusted":49357016.79,"expense_actual":22772628.58,"tax_revenue":24924944.29,"nontax_revenue":1932379.79,"capital_revenue":31322.0,"transfer_revenue":2253391.0,"current_expense":17334785.31,"capital_expense":5437843.27,"budget_balance":6369408.5,"cash_current":39651254.63,"cash_previous":33281846.13,"population_mid_year":1198,"expense_per_capita":19008.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25076000.0,"revenue_adjusted":26432552.34,"revenue_actual":29527910.88,"expense_approved":50125000.0,"expense_adjusted":60440633.0,"expense_actual":30202870.03,"tax_revenue":26570166.55,"nontax_revenue":1881783.99,"capital_revenue":247760.0,"transfer_revenue":828200.34,"current_expense":21612340.26,"capital_expense":8590529.77,"budget_balance":-674959.15,"cash_current":38976295.48,"cash_previous":39651254.63,"population_mid_year":1205,"expense_per_capita":25064.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}